(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.86%2.8B | 5.44%3.04B | -17.61%2.61B | -38.25%2.18B | -38.25%2.18B | -19.79%2.63B | -19.41%2.88B | -16.37%3.17B | -9.29%3.52B | -9.29%3.52B |
-Cash and cash equivalents | 28.86%2.8B | 5.44%3.04B | -17.61%2.61B | -38.25%2.18B | -38.25%2.18B | -19.79%2.63B | -19.41%2.88B | -16.37%3.17B | -9.29%3.52B | -9.29%3.52B |
Receivables | -6.41%4.13B | 20.62%4.86B | 16.40%3.4B | 23.87%4.41B | 23.87%4.41B | 25.94%3.18B | 19.63%4.03B | 9.02%2.92B | 9.29%3.56B | 9.29%3.56B |
-Accounts receivable | -6.41%4.13B | 20.62%4.86B | 16.40%3.4B | 23.87%4.41B | 23.87%4.41B | 25.94%3.18B | 19.63%4.03B | 9.02%2.92B | 9.29%3.56B | 9.29%3.56B |
-Gross accounts receivable | -6.41%4.13B | 20.62%4.86B | 16.40%3.4B | 23.87%4.41B | 23.87%4.41B | 25.94%3.18B | 19.63%4.03B | 9.02%2.92B | 9.29%3.56B | 9.29%3.56B |
Inventory | 16.84%4.62B | 12.09%4.31B | 15.91%4.75B | 12.80%3.95B | 12.80%3.95B | 27.19%4.57B | 19.30%3.84B | 25.07%4.1B | 14.04%3.5B | 14.04%3.5B |
Other current assets | 31.38%1.66B | 35.81%1.64B | -2.81%1.54B | 48.57%1.26B | 48.57%1.26B | 40.35%1.58B | 9.68%1.21B | 3.00%1.58B | -19.85%849.77M | -19.85%849.77M |
Total current assets | 11.93%13.2B | 15.76%13.85B | 4.49%12.3B | 3.17%11.8B | 3.17%11.8B | 13.64%11.96B | 6.16%11.97B | 4.33%11.77B | 1.44%11.43B | 1.44%11.43B |
Non current assets | ||||||||||
Net PPE | 8.96%5.22B | 4.25%5.01B | -2.10%4.75B | -1.75%4.79B | -1.75%4.79B | -3.96%4.78B | -4.67%4.81B | -5.17%4.85B | -4.80%4.88B | -4.80%4.88B |
-Gross PP&E | 8.32%11.86B | 4.25%5.01B | -2.10%4.75B | 2.18%10.95B | 2.18%10.95B | -3.96%4.78B | -4.67%4.81B | -5.17%4.85B | 3.11%10.72B | 3.11%10.72B |
-Accumulated depreciation | -7.82%-6.64B | ---- | ---- | -5.46%-6.16B | -5.46%-6.16B | ---- | ---- | ---- | -10.80%-5.84B | -10.80%-5.84B |
Total investment | 1.39%169.68M | 23.33%677.1M | 33.92%683.91M | -5.77%167.35M | -5.77%167.35M | 6.14%595.38M | 2.51%549.01M | 27.24%510.69M | -40.58%177.61M | -40.58%177.61M |
-Financial asset investment | 1.39%169.68M | ---- | ---- | -5.77%167.35M | -5.77%167.35M | ---- | ---- | ---- | -40.58%177.61M | -40.58%177.61M |
-Including:Available-for-sale securities | 1.39%169.68M | ---- | ---- | -5.77%167.35M | -5.77%167.35M | ---- | ---- | ---- | -40.58%177.61M | -40.58%177.61M |
Goodwill and other intangible assets | 35.29%149.03M | 36.78%134.07M | 26.65%118.81M | 28.13%110.15M | 28.13%110.15M | 39.02%101.85M | 43.13%98.02M | 26.41%93.81M | 16.67%85.97M | 16.67%85.97M |
-Other intangible assets | 35.29%149.03M | 36.78%134.07M | 26.65%118.81M | 28.13%110.15M | 28.13%110.15M | 39.02%101.85M | 43.13%98.02M | 26.41%93.81M | 16.67%85.97M | 16.67%85.97M |
Deferred tax assets-non current | 25.74%462.26M | ---- | ---- | 12.71%367.63M | 12.71%367.63M | ---- | ---- | ---- | 16.57%326.18M | 16.57%326.18M |
Other non current assets | 52.28%76.05M | ---- | ---- | -18.42%49.94M | -18.42%49.94M | ---- | ---- | ---- | -15.93%61.22M | -15.93%61.22M |
Total non current assets | 10.77%6.08B | 6.75%5.83B | 1.77%5.55B | -0.74%5.49B | -0.74%5.49B | -2.39%5.48B | -3.41%5.46B | -2.42%5.45B | -5.47%5.53B | -5.47%5.53B |
Total assets | 11.56%19.28B | 12.94%19.68B | 3.63%17.85B | 1.90%17.29B | 1.90%17.29B | 8.06%17.44B | 2.97%17.42B | 2.10%17.22B | -0.92%16.96B | -0.92%16.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16.68%3.14B | 16.91%3.37B | 1.93%3.18B | -19.96%2.69B | -19.96%2.69B | -16.94%2.91B | -20.63%2.88B | -6.27%3.12B | 1.90%3.36B | 1.90%3.36B |
-Current debt and capital lease obligation | 16.68%3.14B | 16.91%3.37B | 1.93%3.18B | -19.96%2.69B | -19.96%2.69B | -16.94%2.91B | -20.63%2.88B | -6.27%3.12B | 1.90%3.36B | 1.90%3.36B |
-Including:Current debt | 16.68%3.14B | 16.91%3.37B | 1.93%3.18B | -19.96%2.69B | -19.96%2.69B | -16.94%2.91B | -20.63%2.88B | -6.27%3.12B | 1.90%3.36B | 1.90%3.36B |
Payables | 14.22%2.18B | 10.71%2.39B | -16.56%1.64B | -1.95%1.91B | -1.95%1.91B | 35.62%1.94B | 16.67%2.16B | 18.17%1.97B | -9.16%1.94B | -9.16%1.94B |
-accounts payable | 14.00%1.36B | 5.50%1.51B | -6.77%1.33B | -7.96%1.19B | -7.96%1.19B | 30.66%1.35B | 17.36%1.44B | 13.76%1.43B | 6.63%1.3B | 6.63%1.3B |
-Total tax payable | 71.07%416.22M | 61.40%372.85M | 351.69%58.92M | 89.36%243.3M | 89.36%243.3M | 129.87%127.16M | -15.46%231M | -82.46%13.04M | -75.62%128.49M | -75.62%128.49M |
-Other payable | -14.61%401.59M | 2.11%502.46M | -52.42%249.58M | -9.52%470.31M | -9.52%470.31M | 35.32%462.17M | 39.11%492.06M | 57.24%524.54M | 30.60%519.79M | 30.60%519.79M |
Current provisions | 91.58%144.06M | 211.10%108.88M | 16.20%63M | 47.95%75.19M | 47.95%75.19M | 28.13%41M | 2.94%35M | 20.59%54.22M | 10.49%50.82M | 10.49%50.82M |
Pension and other retirement benefit plans | ---- | ---- | --25.05M | ---- | ---- | 24.82%12.55M | -9.27%7.36M | ---- | ---- | ---- |
Accrued and deferred income | 53.95%2.02B | 44.81%2B | 11.71%1.76B | 5.15%1.31B | 5.15%1.31B | 362.23%1.82B | 243.14%1.38B | 403.28%1.58B | 194.47%1.25B | 194.47%1.25B |
Other current liabilities | -9.69%1.06B | 18.70%1.27B | -4.56%1.19B | 30.24%1.18B | 30.24%1.18B | -33.54%1.03B | -38.23%1.07B | -38.15%1.25B | -39.68%904.22M | -39.68%904.22M |
Current liabilities | 19.31%8.55B | 21.28%9.14B | -1.31%7.87B | -4.61%7.16B | -4.61%7.16B | 12.11%7.75B | -1.66%7.53B | 8.06%7.97B | 1.37%7.51B | 1.37%7.51B |
Non current liabilities | ||||||||||
Non current financial liabilities | -61.09%222.13M | -76.69%200.67M | -45.23%432.19M | -37.21%570.81M | -37.21%570.81M | -31.85%715.78M | -27.93%860.76M | -53.34%789.06M | -52.40%909.04M | -52.40%909.04M |
-Long term debt and capital lease obligation | -61.09%222.13M | -76.69%200.67M | -45.23%432.19M | -37.21%570.81M | -37.21%570.81M | -31.85%715.78M | -27.93%860.76M | -53.34%789.06M | -52.40%909.04M | -52.40%909.04M |
-Including:Long term debt | -61.09%222.13M | -76.69%200.67M | -45.23%432.19M | -37.21%570.81M | -37.21%570.81M | -31.85%715.78M | -27.93%860.76M | -53.34%789.06M | -52.40%909.04M | -52.40%909.04M |
Long term accounts payable and other payables | 0.00%175.53M | 0.00%175.53M | 0.00%175.53M | 0.00%175.53M | 0.00%175.53M | 0.00%175.53M | 0.00%175.53M | 0.00%175.53M | -6.17%175.53M | -6.17%175.53M |
Long term provisions | 1.75%52.22M | 2.57%51.76M | 2.43%51.32M | 1.93%51.32M | 1.93%51.32M | 2.28%51.18M | 2.38%50.46M | 3.23%50.11M | 4.57%50.35M | 4.57%50.35M |
Other non current liabilities | -13.67%70.78M | 61.77%80.47M | 59.40%79.7M | 86.13%81.99M | 86.13%81.99M | 17.21%49.17M | 30.72%49.74M | 30.14%50M | 13.38%44.05M | 13.38%44.05M |
Total non current liabilities | -40.81%520.65M | -55.26%508.42M | -30.62%738.74M | -25.39%879.64M | -25.39%879.64M | -24.75%991.66M | -22.01%1.14B | -45.50%1.06B | -46.01%1.18B | -46.01%1.18B |
Total liabilities | 12.74%9.07B | 11.25%9.65B | -4.76%8.6B | -7.43%8.04B | -7.43%8.04B | 6.21%8.74B | -4.91%8.67B | -3.16%9.03B | -9.42%8.69B | -9.42%8.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M |
-common stock | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M | 0.00%464.82M |
Additional paid-in capital | 0.00%537.37M | 0.00%537.37M | 0.19%537.37M | 0.19%537.37M | 0.19%537.37M | 0.15%537.37M | 0.05%537.37M | -3.36%536.34M | -3.36%536.34M | -3.36%536.34M |
Retained earnings | 14.70%9.63B | 17.55%9.28B | 15.11%8.45B | 12.97%8.39B | 12.97%8.39B | 11.00%7.84B | 13.79%7.9B | 11.17%7.34B | 13.88%7.43B | 13.88%7.43B |
Less: Treasury stock | 167.29%382.09M | 84.40%263.6M | 31.98%189.74M | -0.57%142.95M | -0.57%142.95M | -0.57%142.95M | -0.57%142.95M | 0.00%143.76M | 0.00%143.76M | 0.00%143.76M |
Other reserves | -247.64%-28.34M | 347.60%9.65M | -72.45%-21.94M | 24.49%-8.15M | 24.49%-8.15M | 78.78%-2.87M | -186.54%-3.9M | -131.59%-12.72M | -109.41%-10.8M | -109.41%-10.8M |
Total stockholders'equity | 10.54%10.22B | 14.61%10.03B | 12.89%9.24B | 11.69%9.24B | 11.69%9.24B | 9.98%8.7B | 12.17%8.75B | 8.85%8.19B | 10.13%8.28B | 10.13%8.28B |
Total equity | 10.54%10.22B | 14.61%10.03B | 12.89%9.24B | 11.69%9.24B | 11.69%9.24B | 9.98%8.7B | 12.17%8.75B | 8.59%8.19B | 9.90%8.28B | 9.90%8.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data