MY Stock MarketDetailed Quotes

7773 EPMB

Watchlist
  • 0.580
  • +0.010+1.75%
15min DelayMarket Closed Dec 24 16:50 CST
166.09MMarket Cap10.36P/E (TTM)

EPMB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
-11.74%139.78M
5.06%144.83M
8.31%164.76M
25.91%650.11M
8.04%201.75M
27.86%158.38M
28.09%137.86M
55.07%152.12M
49.58%516.33M
47.48%186.73M
Cost of revenue
21.60%582.97M
52.09%479.42M
Gross profit
81.95%67.15M
23.12%36.9M
Operating expense
-10.88%138.78M
3.53%142.99M
6.35%158.28M
-22.68%24.33M
-34.24%-399.56M
26.49%155.72M
26.65%138.12M
53.51%148.82M
-2.90%31.47M
-54.74%-297.65M
Selling and administrative expenses
----
----
----
28.89%47.61M
----
----
----
----
16.36%36.94M
----
-Selling and marketing expense
----
----
----
24.99%5.91M
----
----
----
----
12.57%4.73M
----
-General and administrative expense
----
----
----
29.46%41.7M
----
----
----
----
16.93%32.21M
----
Depreciation and amortization
-16.73%5.92M
5.02%6.34M
16.50%7.41M
----
----
5.40%7.11M
-5.64%6.04M
-4.15%6.36M
----
----
-Depreciation
-16.73%5.92M
5.02%6.34M
16.50%7.41M
----
----
5.40%7.11M
-5.64%6.04M
-4.15%6.36M
----
----
Other operating expenses
-9.41%136.07M
3.46%136.65M
5.90%150.87M
469.81%2.72M
-36.64%-422.03M
29.08%150.2M
28.66%132.08M
57.74%142.47M
-27.95%477K
-53.40%-308.86M
Total other operating income
102.34%3.21M
----
----
337.17%25.99M
--5.64M
--1.58M
----
----
--5.95M
----
Operating profit
-62.48%1M
808.08%1.84M
96.66%6.49M
687.60%42.81M
270.25%18.34M
247.91%2.67M
81.91%-260K
186.04%3.3M
323.52%5.44M
31.90%4.95M
Net non-operating interest income (expenses)
-26.20%-2.84M
-3.62%-2.86M
9.54%-2.86M
-43.30%-11.22M
-44.29%-3.05M
-4.90%-2.25M
-54.27%-2.76M
-77.21%-3.17M
-4.96%-7.83M
2.40%-2.11M
Non-operating interest income
-53.61%45K
-80.22%72K
855.56%86K
350.41%545K
-3.85%75K
470.59%97K
4,450.00%364K
-50.00%9K
-12.32%121K
13.04%78K
Non-operating interest expense
22.90%2.88M
-6.14%2.94M
-7.09%2.95M
47.98%11.77M
42.58%3.12M
8.56%2.35M
73.82%3.13M
75.94%3.17M
4.65%7.95M
-1.93%2.19M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-43.55%420K
28.10%693K
17.11%828K
86.91%2.68M
29.59%692K
131.06%744K
152.80%541K
93.17%707K
41.90%1.44M
28.06%534K
Special income (charges)
-527.66%-4.83M
13.65M
-416.87%-770K
Less:Other special charges
----
----
----
----
----
----
---13.65M
----
----
----
Less:Write off
----
----
----
527.66%4.83M
----
----
----
----
416.87%770K
----
Other non-operating income (expenses)
11.52%2.6M
11.19%3.1M
64.78%2.34M
275.88%2.79M
Income before tax
-222.05%-1.42M
-83.15%2.28M
108.10%7.55M
1,802.89%29.44M
2,664.37%11.16M
775.00%1.16M
945.21%13.5M
664.00%3.63M
71.79%-1.73M
-113.58%-435K
Income tax
-508.10%-3.07M
-327.84%-401K
3,746.91%3.12M
533.36%9.22M
400.26%8.21M
94.07%753K
35.38%176K
-8.99%81K
-203.50%-2.13M
-689.44%-2.74M
Net income
305.88%1.66M
-79.91%2.68M
25.03%4.44M
4,967.92%20.22M
27.96%2.94M
172.86%408K
871.40%13.32M
819.17%3.55M
104.87%399K
-16.06%2.3M
Net income continuous operations
305.88%1.66M
-79.91%2.68M
25.03%4.44M
4,967.92%20.22M
27.96%2.94M
172.86%408K
871.40%13.32M
819.17%3.55M
104.87%399K
-16.06%2.3M
Noncontrolling interests
-235K
-217K
-136K
-142K
-142K
0
0
0
0
0
Net income attributable to the company
363.48%1.89M
-78.28%2.89M
28.86%4.57M
5,003.51%20.36M
34.13%3.09M
172.86%408K
871.40%13.32M
819.17%3.55M
104.87%399K
-16.06%2.3M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
363.48%1.89M
-78.28%2.89M
28.86%4.57M
5,003.51%20.36M
34.13%3.09M
172.86%408K
871.40%13.32M
819.17%3.55M
104.87%399K
-16.06%2.3M
Gross dividend payment
Basic earnings per share
352.63%0.0086
-78.84%0.0131
23.08%0.0208
4,500.00%0.092
19.47%0.0135
167.86%0.0019
811.49%0.0619
745.00%0.0169
104.26%0.002
-30.25%0.0113
Diluted earnings per share
352.63%0.0086
-78.84%0.0131
23.08%0.0208
4,500.00%0.092
29.30%0.0135
167.86%0.0019
811.49%0.0619
764.89%0.0169
104.26%0.002
-24.72%0.0104
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue -11.74%139.78M5.06%144.83M8.31%164.76M25.91%650.11M8.04%201.75M27.86%158.38M28.09%137.86M55.07%152.12M49.58%516.33M47.48%186.73M
Cost of revenue 21.60%582.97M52.09%479.42M
Gross profit 81.95%67.15M23.12%36.9M
Operating expense -10.88%138.78M3.53%142.99M6.35%158.28M-22.68%24.33M-34.24%-399.56M26.49%155.72M26.65%138.12M53.51%148.82M-2.90%31.47M-54.74%-297.65M
Selling and administrative expenses ------------28.89%47.61M----------------16.36%36.94M----
-Selling and marketing expense ------------24.99%5.91M----------------12.57%4.73M----
-General and administrative expense ------------29.46%41.7M----------------16.93%32.21M----
Depreciation and amortization -16.73%5.92M5.02%6.34M16.50%7.41M--------5.40%7.11M-5.64%6.04M-4.15%6.36M--------
-Depreciation -16.73%5.92M5.02%6.34M16.50%7.41M--------5.40%7.11M-5.64%6.04M-4.15%6.36M--------
Other operating expenses -9.41%136.07M3.46%136.65M5.90%150.87M469.81%2.72M-36.64%-422.03M29.08%150.2M28.66%132.08M57.74%142.47M-27.95%477K-53.40%-308.86M
Total other operating income 102.34%3.21M--------337.17%25.99M--5.64M--1.58M----------5.95M----
Operating profit -62.48%1M808.08%1.84M96.66%6.49M687.60%42.81M270.25%18.34M247.91%2.67M81.91%-260K186.04%3.3M323.52%5.44M31.90%4.95M
Net non-operating interest income (expenses) -26.20%-2.84M-3.62%-2.86M9.54%-2.86M-43.30%-11.22M-44.29%-3.05M-4.90%-2.25M-54.27%-2.76M-77.21%-3.17M-4.96%-7.83M2.40%-2.11M
Non-operating interest income -53.61%45K-80.22%72K855.56%86K350.41%545K-3.85%75K470.59%97K4,450.00%364K-50.00%9K-12.32%121K13.04%78K
Non-operating interest expense 22.90%2.88M-6.14%2.94M-7.09%2.95M47.98%11.77M42.58%3.12M8.56%2.35M73.82%3.13M75.94%3.17M4.65%7.95M-1.93%2.19M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -43.55%420K28.10%693K17.11%828K86.91%2.68M29.59%692K131.06%744K152.80%541K93.17%707K41.90%1.44M28.06%534K
Special income (charges) -527.66%-4.83M13.65M-416.87%-770K
Less:Other special charges ---------------------------13.65M------------
Less:Write off ------------527.66%4.83M----------------416.87%770K----
Other non-operating income (expenses) 11.52%2.6M11.19%3.1M64.78%2.34M275.88%2.79M
Income before tax -222.05%-1.42M-83.15%2.28M108.10%7.55M1,802.89%29.44M2,664.37%11.16M775.00%1.16M945.21%13.5M664.00%3.63M71.79%-1.73M-113.58%-435K
Income tax -508.10%-3.07M-327.84%-401K3,746.91%3.12M533.36%9.22M400.26%8.21M94.07%753K35.38%176K-8.99%81K-203.50%-2.13M-689.44%-2.74M
Net income 305.88%1.66M-79.91%2.68M25.03%4.44M4,967.92%20.22M27.96%2.94M172.86%408K871.40%13.32M819.17%3.55M104.87%399K-16.06%2.3M
Net income continuous operations 305.88%1.66M-79.91%2.68M25.03%4.44M4,967.92%20.22M27.96%2.94M172.86%408K871.40%13.32M819.17%3.55M104.87%399K-16.06%2.3M
Noncontrolling interests -235K-217K-136K-142K-142K00000
Net income attributable to the company 363.48%1.89M-78.28%2.89M28.86%4.57M5,003.51%20.36M34.13%3.09M172.86%408K871.40%13.32M819.17%3.55M104.87%399K-16.06%2.3M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 363.48%1.89M-78.28%2.89M28.86%4.57M5,003.51%20.36M34.13%3.09M172.86%408K871.40%13.32M819.17%3.55M104.87%399K-16.06%2.3M
Gross dividend payment
Basic earnings per share 352.63%0.0086-78.84%0.013123.08%0.02084,500.00%0.09219.47%0.0135167.86%0.0019811.49%0.0619745.00%0.0169104.26%0.002-30.25%0.0113
Diluted earnings per share 352.63%0.0086-78.84%0.013123.08%0.02084,500.00%0.09229.30%0.0135167.86%0.0019811.49%0.0619764.89%0.0169104.26%0.002-24.72%0.0104
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data