JP Stock MarketDetailed Quotes

7779 Cyberdyne

Watchlist
  • 193
  • +1+0.52%
20min DelayTrading Feb 20 09:17 JST
41.52BMarket Cap-27.61P/E (Static)

Cyberdyne Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
150.00%109M
-23.42%-137M
113.05%53M
-1,389.09%-819M
49.09%-84M
-658.97%-218M
-177.62%-111M
-463.89%-406M
89.44%-55M
34.26%-165M
Net profit before non-cash adjustment
78.76%-82M
78.04%-208M
-100.91%-7M
-2,252.83%-1.14B
-874.58%-575M
-47.89%-386M
-94,800.00%-947M
106.18%767M
113.62%53M
-135.76%-59M
Total adjustment of non-cash items
5.00%168M
--0
92.34%-75M
276.45%547M
381.10%461M
8.84%160M
541.84%905M
-125.58%-979M
-273.18%-310M
-32.26%-164M
-Depreciation and amortization
-6.21%151M
-12.20%144M
-3.75%154M
7.97%677M
-2.04%192M
15.83%161M
16.31%164M
5.96%160M
30.08%627M
45.19%196M
-Reversal of impairment losses recognized in profit and loss
--175M
----
----
--660M
--0
--0
----
----
--0
--0
-Share of associates
266.67%5M
--1M
--10M
-110.77%-21M
-110.47%-18M
-133.33%-3M
--0
--0
926.32%195M
8,700.00%172M
-Disposal profit
1,220.00%56M
-43.84%-105M
96.91%-22M
-190.51%-796M
92.00%-6M
88.89%-5M
47.86%-73M
-4,985.71%-712M
-138.26%-274M
-275.00%-75M
-Other non-cash items
-3,228.57%-219M
-125.97%-40M
49.18%-217M
103.15%27M
164.11%293M
-84.09%7M
16.67%154M
26.00%-427M
-314.49%-858M
-92.83%-457M
Changes in working capital
166.67%24M
205.88%72M
168.72%134M
-211.39%-225M
-50.85%29M
-94.08%9M
-6,900.00%-68M
-1,850.00%-195M
164.54%202M
120.21%59M
-Change in receivables
-191.18%-93M
625.00%42M
264.79%117M
51.27%-134M
58.90%-157M
78.95%102M
20.00%-8M
-218.33%-71M
-1,048.28%-275M
-247.27%-382M
-Change in inventory
10.13%-71M
-9.52%57M
192.19%59M
-106.12%-6M
-8.64%74M
---79M
36.96%63M
-120.69%-64M
134.88%98M
--81M
-Change in payables
1,442.86%188M
78.05%-27M
30.00%-42M
-122.43%-85M
-68.89%112M
-114.74%-14M
-251.43%-123M
-46.34%-60M
721.31%379M
297.80%360M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
0
0
0
0
0
0
0
0
0
Interest received (cash flow from operating activities)
300.00%12M
20.00%12M
-81.82%2M
35.00%27M
-70.00%3M
200.00%3M
150.00%10M
120.00%11M
25.00%20M
100.00%10M
Tax refund paid
-5M
-1M
-1M
-450.00%-7M
-7M
0
-96.23%2M
0
Other operating cash inflow (outflow)
1M
0
0
53.64%-51M
53.64%-51M
0
0
0
0.00%-110M
0.00%-110M
Operating cash flow
154.42%117M
-24.75%-126M
113.67%54M
-494.41%-850M
47.55%-139M
-651.28%-215M
-167.33%-101M
-489.55%-395M
74.65%-143M
25.56%-265M
Investing cash flow
Net PPE purchase and sale
-81.40%-78M
-81.25%-116M
-72.50%-69M
52.11%-216M
54.00%-69M
58.65%-43M
36.00%-64M
58.76%-40M
74.52%-451M
83.64%-150M
Net intangibles purchase and sale
---9M
--0
--0
86.21%-8M
--0
--0
--0
---8M
-866.67%-58M
---58M
Net business purchase and sale
----
----
----
--0
----
----
----
----
98.85%-23M
----
Net investment product transactions
93.11%-207M
-150.50%-505M
-833.33%-110M
-168.55%-1.88B
-96.66%107M
-60.52%-3.01B
-5.84%1B
-95.80%15M
27.59%2.75B
--3.2B
Advance cash and loans provided to other parties
--0
-100.00%-2M
--0
95.65%-3M
--0
-200.00%-1M
0.00%-1M
98.48%-1M
50.36%-69M
93.48%-3M
Repayment of advance payments to other parties and cash income from loans
----
----
----
-61.54%5M
-66.67%1M
-88.89%1M
--0
200.00%3M
--13M
--3M
Net changes in other investments
100.00%2M
----
----
114.29%30M
275.00%15M
-99.95%1M
100.65%13M
200.00%1M
177.78%14M
--4M
Investing cash flow
90.42%-292M
-164.56%-612M
-496.67%-179M
-195.49%-2.08B
-98.18%54M
-6,871.11%-3.05B
191.24%948M
-115.46%-30M
221.53%2.17B
379.68%2.97B
Financing cash flow
Net issuance payments of debt
50.00%-2M
--0
66.67%-1M
16.67%-10M
--0
-33.33%-4M
0.00%-3M
0.00%-3M
74.47%-12M
0.00%-3M
Net common stock issuance
----
----
----
--0
----
----
----
----
---1.19B
----
Increase or decrease of lease financing
13.64%-38M
-2.33%-44M
-7.14%-45M
-13.73%-174M
19.64%-45M
-29.41%-44M
-34.38%-43M
-35.48%-42M
-125.00%-153M
-166.67%-56M
Net other fund-raising expenses
60.00%-2M
98.78%-4M
-100.15%-1M
-74.84%344M
-100.00%-8M
44.44%-5M
-146.92%-327M
0.15%684M
0.29%1.37B
-200.00%-4M
Financing cash flow
20.75%-42M
87.13%-48M
-107.36%-47M
1,042.86%160M
95.76%-53M
-15.22%-53M
-156.34%-373M
-1.54%639M
-98.88%14M
-6,155.00%-1.25B
Net cash flow
Beginning cash position
-52.00%4.12B
-37.65%5.04B
-33.92%5.16B
37.41%7.8B
-17.37%5.23B
34.53%8.59B
23.38%8.09B
37.41%7.8B
-15.32%5.68B
-10.33%6.33B
Current changes in cash
93.45%-217M
-265.82%-786M
-180.37%-172M
-235.27%-2.77B
-109.47%-138M
-8,823.68%-3.32B
308.81%474M
-72.42%214M
285.14%2.04B
201.25%1.46B
Effect of exchange rate changes
363.41%108M
-540.00%-132M
-17.14%58M
50.00%120M
510.00%61M
53.93%-41M
-50.00%30M
-29.29%70M
3.90%80M
-80.77%10M
Cash adjustments other than cash changes
----
----
0.00%1M
---1M
---2M
--0
--0
-50.00%1M
----
----
End cash Position
-23.31%4.01B
-52.00%4.12B
-37.65%5.04B
-33.92%5.16B
-33.92%5.16B
-17.37%5.23B
34.53%8.59B
23.38%8.09B
37.41%7.8B
37.41%7.8B
Free cash flow
111.63%30M
-46.67%-242M
96.61%-15M
-64.72%-1.07B
56.03%-208M
-296.92%-258M
-430.00%-165M
-170.12%-443M
72.14%-652M
62.84%-473M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 150.00%109M-23.42%-137M113.05%53M-1,389.09%-819M49.09%-84M-658.97%-218M-177.62%-111M-463.89%-406M89.44%-55M34.26%-165M
Net profit before non-cash adjustment 78.76%-82M78.04%-208M-100.91%-7M-2,252.83%-1.14B-874.58%-575M-47.89%-386M-94,800.00%-947M106.18%767M113.62%53M-135.76%-59M
Total adjustment of non-cash items 5.00%168M--092.34%-75M276.45%547M381.10%461M8.84%160M541.84%905M-125.58%-979M-273.18%-310M-32.26%-164M
-Depreciation and amortization -6.21%151M-12.20%144M-3.75%154M7.97%677M-2.04%192M15.83%161M16.31%164M5.96%160M30.08%627M45.19%196M
-Reversal of impairment losses recognized in profit and loss --175M----------660M--0--0----------0--0
-Share of associates 266.67%5M--1M--10M-110.77%-21M-110.47%-18M-133.33%-3M--0--0926.32%195M8,700.00%172M
-Disposal profit 1,220.00%56M-43.84%-105M96.91%-22M-190.51%-796M92.00%-6M88.89%-5M47.86%-73M-4,985.71%-712M-138.26%-274M-275.00%-75M
-Other non-cash items -3,228.57%-219M-125.97%-40M49.18%-217M103.15%27M164.11%293M-84.09%7M16.67%154M26.00%-427M-314.49%-858M-92.83%-457M
Changes in working capital 166.67%24M205.88%72M168.72%134M-211.39%-225M-50.85%29M-94.08%9M-6,900.00%-68M-1,850.00%-195M164.54%202M120.21%59M
-Change in receivables -191.18%-93M625.00%42M264.79%117M51.27%-134M58.90%-157M78.95%102M20.00%-8M-218.33%-71M-1,048.28%-275M-247.27%-382M
-Change in inventory 10.13%-71M-9.52%57M192.19%59M-106.12%-6M-8.64%74M---79M36.96%63M-120.69%-64M134.88%98M--81M
-Change in payables 1,442.86%188M78.05%-27M30.00%-42M-122.43%-85M-68.89%112M-114.74%-14M-251.43%-123M-46.34%-60M721.31%379M297.80%360M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0000000000
Interest received (cash flow from operating activities) 300.00%12M20.00%12M-81.82%2M35.00%27M-70.00%3M200.00%3M150.00%10M120.00%11M25.00%20M100.00%10M
Tax refund paid -5M-1M-1M-450.00%-7M-7M0-96.23%2M0
Other operating cash inflow (outflow) 1M0053.64%-51M53.64%-51M0000.00%-110M0.00%-110M
Operating cash flow 154.42%117M-24.75%-126M113.67%54M-494.41%-850M47.55%-139M-651.28%-215M-167.33%-101M-489.55%-395M74.65%-143M25.56%-265M
Investing cash flow
Net PPE purchase and sale -81.40%-78M-81.25%-116M-72.50%-69M52.11%-216M54.00%-69M58.65%-43M36.00%-64M58.76%-40M74.52%-451M83.64%-150M
Net intangibles purchase and sale ---9M--0--086.21%-8M--0--0--0---8M-866.67%-58M---58M
Net business purchase and sale --------------0----------------98.85%-23M----
Net investment product transactions 93.11%-207M-150.50%-505M-833.33%-110M-168.55%-1.88B-96.66%107M-60.52%-3.01B-5.84%1B-95.80%15M27.59%2.75B--3.2B
Advance cash and loans provided to other parties --0-100.00%-2M--095.65%-3M--0-200.00%-1M0.00%-1M98.48%-1M50.36%-69M93.48%-3M
Repayment of advance payments to other parties and cash income from loans -------------61.54%5M-66.67%1M-88.89%1M--0200.00%3M--13M--3M
Net changes in other investments 100.00%2M--------114.29%30M275.00%15M-99.95%1M100.65%13M200.00%1M177.78%14M--4M
Investing cash flow 90.42%-292M-164.56%-612M-496.67%-179M-195.49%-2.08B-98.18%54M-6,871.11%-3.05B191.24%948M-115.46%-30M221.53%2.17B379.68%2.97B
Financing cash flow
Net issuance payments of debt 50.00%-2M--066.67%-1M16.67%-10M--0-33.33%-4M0.00%-3M0.00%-3M74.47%-12M0.00%-3M
Net common stock issuance --------------0-------------------1.19B----
Increase or decrease of lease financing 13.64%-38M-2.33%-44M-7.14%-45M-13.73%-174M19.64%-45M-29.41%-44M-34.38%-43M-35.48%-42M-125.00%-153M-166.67%-56M
Net other fund-raising expenses 60.00%-2M98.78%-4M-100.15%-1M-74.84%344M-100.00%-8M44.44%-5M-146.92%-327M0.15%684M0.29%1.37B-200.00%-4M
Financing cash flow 20.75%-42M87.13%-48M-107.36%-47M1,042.86%160M95.76%-53M-15.22%-53M-156.34%-373M-1.54%639M-98.88%14M-6,155.00%-1.25B
Net cash flow
Beginning cash position -52.00%4.12B-37.65%5.04B-33.92%5.16B37.41%7.8B-17.37%5.23B34.53%8.59B23.38%8.09B37.41%7.8B-15.32%5.68B-10.33%6.33B
Current changes in cash 93.45%-217M-265.82%-786M-180.37%-172M-235.27%-2.77B-109.47%-138M-8,823.68%-3.32B308.81%474M-72.42%214M285.14%2.04B201.25%1.46B
Effect of exchange rate changes 363.41%108M-540.00%-132M-17.14%58M50.00%120M510.00%61M53.93%-41M-50.00%30M-29.29%70M3.90%80M-80.77%10M
Cash adjustments other than cash changes --------0.00%1M---1M---2M--0--0-50.00%1M--------
End cash Position -23.31%4.01B-52.00%4.12B-37.65%5.04B-33.92%5.16B-33.92%5.16B-17.37%5.23B34.53%8.59B23.38%8.09B37.41%7.8B37.41%7.8B
Free cash flow 111.63%30M-46.67%-242M96.61%-15M-64.72%-1.07B56.03%-208M-296.92%-258M-430.00%-165M-170.12%-443M72.14%-652M62.84%-473M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP