JP Stock MarketDetailed Quotes

7793 Image Magic

Watchlist

1020
+20+2.00%

20min DelayMarket Closed Jun 28 15:00 JST

2.36BMarket Cap11.63P/E (Static)

Image Magic Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q2)Oct 31, 2023

(Q4)Apr 30, 2023

(Q3)Jan 31, 2023

(Q2)Oct 31, 2022

(Q1)Jul 31, 2022

(FY)Apr 30, 2022

(Q4)Apr 30, 2022

(Q3)Jan 31, 2022

Total revenue

1.51B

-10.61%4.38B

29.56%1.7B

24.04%1.32B

17.19%1.32B

1.31B

1.34B

13.08%4.9B

1.06B

1.12B

Cost of revenue

987.67M

-14.93%2.75B

15.23%1.08B

21.42%898.27M

14.99%890.37M

935.91M

872.69M

9.68%3.23B

739.81M

774.29M

Gross profit

524.8M

-2.26%1.63B

65.04%623.73M

30.01%421.29M

22.07%425.98M

377.93M

469.28M

20.27%1.67B

324.04M

348.95M

Operating expense

515.32M

-5.61%1.29B

20.59%493.75M

10.67%414.16M

19.51%400.03M

409.44M

401.35M

16.87%1.36B

374.22M

334.72M

Operating profit

9.48M

12.73%344.15M

512.42%129.98M

114.20%7.13M

82.31%25.94M

-31.52M

67.93M

38.22%305.29M

-50.18M

14.23M

Net non-operating interest income (expenses)

-799K

75.45%-2.29M

4.87%-919K

85.04%-762K

32.23%-883K

-966K

-1.12M

-181.76%-9.32M

-5.09M

-1.3M

Non-operating interest expense

--799K

-57.82%2.29M

-4.87%919K

-36.45%762K

-32.13%883K

--966K

--1.12M

63.76%5.42M

--1.2M

--1.3M

Total other finance cost

----

--3.89M

----

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-209.00%-40.89M

-1,321.90%-5.02M

95.95%-385K

-1.33M

411K

196.81%37.52M

-9.51M

Less:Other special charges

----

147.82%22.43M

--5.02M

270.19%385K

--1.33M

----

-221.07%-46.92M

--104K

----

Less:Write off

----

96.32%18.46M

----

--9.4M

----

Other non-operating income (expenses)

256K

103.00%273K

-120.16%-400K

113.08%1.13M

116.47%7.95M

1.98M

-83K

-358.65%-9.09M

-8.61M

-48.3M

Income before tax

8.94M

-7.14%301.24M

510.94%123.64M

109.68%7.11M

171.90%31.69M

-30.09M

66.73M

77.91%324.4M

-73.38M

11.65M

Income tax

5.56M

-10.10%80.87M

635.93%40.24M

62.41%-12.35M

501.44%24.16M

-7.51M

22.14M

204.47%89.95M

-32.85M

4.02M

Net income

3.38M

-6.00%220.37M

469.36%83.39M

148.00%19.45M

-1.43%7.53M

-22.58M

44.59M

53.44%234.44M

-40.53M

7.64M

Net income continuous operations

--3.38M

-6.00%220.37M

469.37%83.39M

148.00%19.46M

-1.45%7.53M

---22.58M

--44.59M

53.44%234.44M

---40.53M

--7.64M

Noncontrolling interests

Net income attributable to the company

3.38M

-6.00%220.37M

469.36%83.39M

148.00%19.45M

-1.43%7.53M

-22.58M

44.59M

53.44%234.44M

-40.53M

7.64M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

3.38M

-6.00%220.37M

469.36%83.39M

148.00%19.45M

-1.43%7.53M

-22.58M

44.59M

53.44%234.44M

-40.53M

7.64M

Gross dividend payment

Basic earnings per share

1.46

-30.33%95.27

468.61%36.05

122.74%8.41

117.73%3.26

-9.78

19.3

23.88%136.75

-36.98

-18.3883

Diluted earnings per share

1.34

-23.53%87.73

439.16%33.17

121.01%7.77

116.48%3.03

-9.78

17.65

3.93%114.73

-36.98

-18.3883

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q2)Oct 31, 2023	(Q4)Apr 30, 2023	(Q3)Jan 31, 2023	(Q2)Oct 31, 2022	(Q1)Jul 31, 2022	(FY)Apr 30, 2022	(Q4)Apr 30, 2022	(Q3)Jan 31, 2022
Total revenue	1.51B	-10.61%4.38B	29.56%1.7B	24.04%1.32B	17.19%1.32B	1.31B	1.34B	13.08%4.9B	1.06B	1.12B
Cost of revenue	987.67M	-14.93%2.75B	15.23%1.08B	21.42%898.27M	14.99%890.37M	935.91M	872.69M	9.68%3.23B	739.81M	774.29M
Gross profit	524.8M	-2.26%1.63B	65.04%623.73M	30.01%421.29M	22.07%425.98M	377.93M	469.28M	20.27%1.67B	324.04M	348.95M
Operating expense	515.32M	-5.61%1.29B	20.59%493.75M	10.67%414.16M	19.51%400.03M	409.44M	401.35M	16.87%1.36B	374.22M	334.72M
Operating profit	9.48M	12.73%344.15M	512.42%129.98M	114.20%7.13M	82.31%25.94M	-31.52M	67.93M	38.22%305.29M	-50.18M	14.23M
Net non-operating interest income (expenses)	-799K	75.45%-2.29M	4.87%-919K	85.04%-762K	32.23%-883K	-966K	-1.12M	-181.76%-9.32M	-5.09M	-1.3M
Non-operating interest expense	--799K	-57.82%2.29M	-4.87%919K	-36.45%762K	-32.13%883K	--966K	--1.12M	63.76%5.42M	--1.2M	--1.3M
Total other finance cost	----	----	----	----	----	----	----	--3.89M	----	----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	0	-209.00%-40.89M	-1,321.90%-5.02M	95.95%-385K	-1.33M	411K	0	196.81%37.52M	-9.51M
Less:Other special charges	----	147.82%22.43M	--5.02M	270.19%385K	--1.33M	----	----	-221.07%-46.92M	--104K	----
Less:Write off	----	96.32%18.46M	----	----	----	----	----	--9.4M	----	----
Other non-operating income (expenses)	256K	103.00%273K	-120.16%-400K	113.08%1.13M	116.47%7.95M	1.98M	-83K	-358.65%-9.09M	-8.61M	-48.3M
Income before tax	8.94M	-7.14%301.24M	510.94%123.64M	109.68%7.11M	171.90%31.69M	-30.09M	66.73M	77.91%324.4M	-73.38M	11.65M
Income tax	5.56M	-10.10%80.87M	635.93%40.24M	62.41%-12.35M	501.44%24.16M	-7.51M	22.14M	204.47%89.95M	-32.85M	4.02M
Net income	3.38M	-6.00%220.37M	469.36%83.39M	148.00%19.45M	-1.43%7.53M	-22.58M	44.59M	53.44%234.44M	-40.53M	7.64M
Net income continuous operations	--3.38M	-6.00%220.37M	469.37%83.39M	148.00%19.46M	-1.45%7.53M	---22.58M	--44.59M	53.44%234.44M	---40.53M	--7.64M
Noncontrolling interests
Net income attributable to the company	3.38M	-6.00%220.37M	469.36%83.39M	148.00%19.45M	-1.43%7.53M	-22.58M	44.59M	53.44%234.44M	-40.53M	7.64M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	3.38M	-6.00%220.37M	469.36%83.39M	148.00%19.45M	-1.43%7.53M	-22.58M	44.59M	53.44%234.44M	-40.53M	7.64M
Gross dividend payment
Basic earnings per share	1.46	-30.33%95.27	468.61%36.05	122.74%8.41	117.73%3.26	-9.78	19.3	23.88%136.75	-36.98	-18.3883
Diluted earnings per share	1.34	-23.53%87.73	439.16%33.17	121.01%7.77	116.48%3.03	-9.78	17.65	3.93%114.73	-36.98	-18.3883
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall