MY Stock MarketDetailed Quotes

7803 HEXCARE

Watchlist
  • 0.190
  • 0.0000.00%
15min DelayNoon Break Nov 5 12:21 CST
209.40MMarket Cap-3275P/E (TTM)

HEXCARE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-44.88%26.87M
-55.56%24.79M
-71.92%26.06M
-71.92%26.06M
-69.79%37.19M
-70.64%48.75M
-79.55%55.78M
-68.90%92.8M
-68.90%92.8M
-59.99%123.1M
-Cash and cash equivalents
-44.88%26.87M
-55.56%24.79M
-71.92%26.06M
-71.92%26.06M
-69.79%37.19M
-70.64%48.75M
-79.55%55.78M
-68.90%92.8M
-68.90%92.8M
-59.99%123.1M
-Including:Cash
-44.88%26.87M
-55.56%24.79M
2.03%8.27M
2.03%8.27M
-69.79%37.19M
-70.64%48.75M
-79.55%55.78M
-30.05%8.1M
-30.05%8.1M
-59.99%123.1M
-Including:Cash equivalents
----
----
-79.00%17.79M
-79.00%17.79M
----
----
----
-70.47%84.69M
-70.47%84.69M
----
Receivables
0.12%103.22M
2.27%101.78M
-19.69%19.28M
-19.69%19.28M
170.98%104.92M
131.83%103.1M
183.96%99.52M
-1.54%24.01M
-1.54%24.01M
-0.92%38.72M
-Accounts receivable
0.21%103.22M
2.27%101.78M
-15.49%18M
-15.49%18M
170.79%104.84M
131.61%103M
183.96%99.52M
-9.68%21.3M
-9.68%21.3M
-0.92%38.72M
-Gross accounts receivable
----
----
-14.25%20.58M
-14.25%20.58M
----
----
----
1.78%24M
1.78%24M
----
-Bad debt provision
----
----
4.45%-2.58M
4.45%-2.58M
----
----
----
---2.7M
---2.7M
----
-Other receivables
----
----
-52.67%1.28M
-52.67%1.28M
--75K
--96K
----
235.86%2.71M
235.86%2.71M
----
Inventory
-24.61%65.25M
-31.40%60.85M
-30.24%57.29M
-30.24%57.29M
-19.63%89.08M
-27.11%86.55M
-27.69%88.7M
-26.24%82.13M
-26.24%82.13M
22.67%110.84M
Prepaid assets
----
----
-40.08%2.69M
-40.08%2.69M
----
----
----
236.48%4.49M
236.48%4.49M
----
Restricted cash
----
----
0.00%62.64M
0.00%62.64M
----
----
----
--62.64M
--62.64M
----
Tax assets-Current
----
----
44.30%16.53M
44.30%16.53M
----
----
----
274.45%11.45M
274.45%11.45M
----
Hedging assets-current
----
----
462.19%16.25K
462.19%16.25K
----
----
----
-96.75%2.89K
-96.75%2.89K
----
Total current assets
-18.06%195.34M
-23.19%187.42M
-33.52%184.5M
-33.52%184.5M
-15.21%231.19M
-27.59%238.4M
-43.31%244M
-36.73%277.51M
-36.73%277.51M
-37.62%272.66M
Non current assets
Net PPE
-11.53%183.88M
-11.47%186.85M
-10.39%190.27M
-10.39%190.27M
-3.77%201.74M
-0.91%207.84M
0.01%211.06M
1.18%212.32M
1.18%212.32M
2.16%209.64M
-Gross PP&E
-11.53%183.88M
-11.47%186.85M
0.56%438.36M
0.56%438.36M
-3.77%201.74M
-0.91%207.84M
0.01%211.06M
9.98%435.93M
9.98%435.93M
2.16%209.64M
-Accumulated depreciation
----
----
-10.95%-248.09M
-10.95%-248.09M
----
----
----
-19.88%-223.61M
-19.88%-223.61M
----
Total investment
-0.25%180.19M
-0.01%180.63M
0.18%180.97M
0.18%180.97M
57.08%180.65M
107.30%180.65M
--180.65M
--180.64M
--180.64M
--115M
-Long-term equity investment
----
----
-0.05%179.91M
-0.05%179.91M
----
----
----
--180M
--180M
----
-Other investment
-0.25%180.19M
-0.01%180.63M
64.09%1.06M
64.09%1.06M
57.08%180.65M
107.30%180.65M
--180.65M
--644.6K
--644.6K
--115M
Goodwill and other intangible assets
-2.08%15.81M
-2.06%15.89M
-2.05%15.97M
-2.05%15.97M
-2.04%16.06M
--16.14M
-2.02%16.22M
-2.01%16.31M
-2.01%16.31M
-1.61%16.39M
-Other intangible assets
-2.08%15.81M
-2.06%15.89M
-2.05%15.97M
-2.05%15.97M
-2.04%16.06M
--16.14M
-2.02%16.22M
-2.01%16.31M
-2.01%16.31M
-1.61%16.39M
Deferred tax assets-non current
--7.55M
--6.47M
23.43%6.61M
23.43%6.61M
----
----
----
--5.36M
--5.36M
----
Total non current assets
-4.25%387.43M
-4.44%389.84M
-5.02%393.82M
-5.02%393.82M
16.83%398.44M
29.12%404.63M
79.23%407.93M
83.06%414.63M
83.06%414.63M
53.71%341.03M
Total assets
-9.37%582.77M
-11.45%577.25M
-16.45%578.32M
-16.45%578.32M
2.60%629.63M
0.06%643.03M
-0.93%651.93M
4.07%692.14M
4.07%692.14M
-6.87%613.69M
Liabilities
Current liabilities
Financial liabilities
155.13%4.55M
55.95%3.89M
-40.87%2.07M
-40.87%2.07M
950.36%1.44M
553.85%1.79M
45.06%2.5M
315.82%3.5M
315.82%3.5M
-79.31%137K
-Financial or other derivative investment liabilities
----
----
--0
--0
----
----
----
--384
--384
----
-Current debt and capital lease obligation
155.13%4.55M
55.95%3.89M
-40.86%2.07M
-40.86%2.07M
950.36%1.44M
553.85%1.79M
45.06%2.5M
315.78%3.5M
315.78%3.5M
-79.31%137K
-Including:Current debt
68.40%682K
-72.56%169K
-74.26%91.6K
-74.26%91.6K
--188K
--405K
-39.07%616K
1,442.29%355.91K
1,442.29%355.91K
--0
-Including:Current capital Lease obligation
180.58%3.87M
98.08%3.72M
-37.08%1.98M
-37.08%1.98M
813.14%1.25M
405.49%1.38M
165.02%1.88M
284.00%3.14M
284.00%3.14M
-79.31%137K
Payables
-11.75%30.87M
-24.30%28.62M
-65.11%21.93M
-65.11%21.93M
61.58%31.36M
29.82%34.98M
5.64%37.81M
111.65%62.85M
111.65%62.85M
-64.71%19.41M
-accounts payable
-11.89%30.82M
-24.40%28.57M
25.91%9.37M
25.91%9.37M
61.32%31.31M
29.82%34.98M
5.60%37.79M
-28.91%7.44M
-28.91%7.44M
-64.71%19.41M
-Total tax payable
----
----
-94.99%142.89K
-94.99%142.89K
----
----
----
1,780.64%2.85M
1,780.64%2.85M
----
-Other payable
--47K
250.00%49K
-76.37%12.42M
-76.37%12.42M
--50K
----
--14K
175.45%52.56M
175.45%52.56M
----
Accrued and deferred income
----
----
3.64%6.65M
3.64%6.65M
----
----
----
-57.71%6.41M
-57.71%6.41M
----
Current liabilities
-3.65%35.42M
-19.33%32.51M
-57.88%30.65M
-57.88%30.65M
67.81%32.8M
35.07%36.77M
7.44%40.3M
59.20%72.77M
59.20%72.77M
-64.88%19.54M
Non current liabilities
Non current financial liabilities
-64.39%918K
-46.24%1.62M
8.62%3.57M
8.62%3.57M
117.51%2.2M
134.58%2.58M
233.89%3.02M
221.00%3.29M
221.00%3.29M
-30.08%1.01M
-Long term debt and capital lease obligation
-64.39%918K
-46.24%1.62M
8.62%3.57M
8.62%3.57M
117.51%2.2M
134.58%2.58M
233.89%3.02M
221.00%3.29M
221.00%3.29M
-30.08%1.01M
-Including:Long term debt
-78.92%288K
-27.45%991K
-74.89%128.26K
-74.89%128.26K
--1.37M
--1.37M
--1.37M
--510.89K
--510.89K
--0
-Including:Long term capital lease obligation
-48.02%630K
-61.80%630K
23.99%3.44M
23.99%3.44M
-17.61%833K
10.28%1.21M
82.61%1.65M
171.11%2.78M
171.11%2.78M
-30.08%1.01M
Non current deferred liabilities
--0
--0
-85.52%1.67M
-85.52%1.67M
-58.42%7.04M
-63.72%5.94M
-63.54%6.1M
-32.94%11.55M
-32.94%11.55M
119.88%16.94M
Total non current liabilities
-89.23%918K
-82.22%1.62M
-64.66%5.24M
-64.66%5.24M
-48.51%9.24M
-51.25%8.52M
-48.32%9.12M
-18.69%14.83M
-18.69%14.83M
96.17%17.95M
Total liabilities
-19.76%36.34M
-30.93%34.13M
-59.03%35.89M
-59.03%35.89M
12.13%42.04M
1.32%45.29M
-10.39%49.42M
36.98%87.6M
36.98%87.6M
-42.14%37.49M
Shareholders'equity
Share capital
1.75%347.29M
0.00%341.31M
0.00%341.31M
0.00%341.31M
32.40%341.31M
32.40%341.31M
32.40%341.31M
32.40%341.31M
32.40%341.31M
0.00%257.79M
-common stock
1.75%347.29M
0.00%341.31M
0.00%341.31M
0.00%341.31M
32.40%341.31M
32.40%341.31M
32.40%341.31M
32.40%341.31M
32.40%341.31M
0.00%257.79M
Retained earnings
-19.06%245.04M
-19.80%247.54M
----
----
-20.23%292.92M
-18.52%302.75M
-16.48%308.64M
----
----
2.98%367.21M
Less: Treasury stock
0.00%48.19M
0.00%48.19M
0.00%48.19M
0.00%48.19M
0.00%48.19M
54.63%48.19M
94.76%48.19M
99.11%48.19M
99.11%48.19M
119.84%48.19M
Other reserves
21.86%2.29M
230.78%2.46M
-19.94%249.31M
-19.94%249.31M
352.28%1.55M
755.94%1.88M
141.56%744K
54,066.36%311.43M
54,066.36%311.43M
-135.82%-614K
Total stockholders'equity
-8.58%546.43M
-9.86%543.12M
-10.27%542.43M
-10.27%542.43M
1.98%587.59M
-0.03%597.74M
-0.06%602.5M
0.57%604.54M
0.57%604.54M
-3.03%576.2M
Total equity
-8.58%546.43M
-9.86%543.12M
-10.27%542.43M
-10.27%542.43M
1.98%587.59M
-0.03%597.74M
-0.06%602.5M
0.57%604.54M
0.57%604.54M
-3.03%576.2M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -44.88%26.87M-55.56%24.79M-71.92%26.06M-71.92%26.06M-69.79%37.19M-70.64%48.75M-79.55%55.78M-68.90%92.8M-68.90%92.8M-59.99%123.1M
-Cash and cash equivalents -44.88%26.87M-55.56%24.79M-71.92%26.06M-71.92%26.06M-69.79%37.19M-70.64%48.75M-79.55%55.78M-68.90%92.8M-68.90%92.8M-59.99%123.1M
-Including:Cash -44.88%26.87M-55.56%24.79M2.03%8.27M2.03%8.27M-69.79%37.19M-70.64%48.75M-79.55%55.78M-30.05%8.1M-30.05%8.1M-59.99%123.1M
-Including:Cash equivalents ---------79.00%17.79M-79.00%17.79M-------------70.47%84.69M-70.47%84.69M----
Receivables 0.12%103.22M2.27%101.78M-19.69%19.28M-19.69%19.28M170.98%104.92M131.83%103.1M183.96%99.52M-1.54%24.01M-1.54%24.01M-0.92%38.72M
-Accounts receivable 0.21%103.22M2.27%101.78M-15.49%18M-15.49%18M170.79%104.84M131.61%103M183.96%99.52M-9.68%21.3M-9.68%21.3M-0.92%38.72M
-Gross accounts receivable ---------14.25%20.58M-14.25%20.58M------------1.78%24M1.78%24M----
-Bad debt provision --------4.45%-2.58M4.45%-2.58M---------------2.7M---2.7M----
-Other receivables ---------52.67%1.28M-52.67%1.28M--75K--96K----235.86%2.71M235.86%2.71M----
Inventory -24.61%65.25M-31.40%60.85M-30.24%57.29M-30.24%57.29M-19.63%89.08M-27.11%86.55M-27.69%88.7M-26.24%82.13M-26.24%82.13M22.67%110.84M
Prepaid assets ---------40.08%2.69M-40.08%2.69M------------236.48%4.49M236.48%4.49M----
Restricted cash --------0.00%62.64M0.00%62.64M--------------62.64M--62.64M----
Tax assets-Current --------44.30%16.53M44.30%16.53M------------274.45%11.45M274.45%11.45M----
Hedging assets-current --------462.19%16.25K462.19%16.25K-------------96.75%2.89K-96.75%2.89K----
Total current assets -18.06%195.34M-23.19%187.42M-33.52%184.5M-33.52%184.5M-15.21%231.19M-27.59%238.4M-43.31%244M-36.73%277.51M-36.73%277.51M-37.62%272.66M
Non current assets
Net PPE -11.53%183.88M-11.47%186.85M-10.39%190.27M-10.39%190.27M-3.77%201.74M-0.91%207.84M0.01%211.06M1.18%212.32M1.18%212.32M2.16%209.64M
-Gross PP&E -11.53%183.88M-11.47%186.85M0.56%438.36M0.56%438.36M-3.77%201.74M-0.91%207.84M0.01%211.06M9.98%435.93M9.98%435.93M2.16%209.64M
-Accumulated depreciation ---------10.95%-248.09M-10.95%-248.09M-------------19.88%-223.61M-19.88%-223.61M----
Total investment -0.25%180.19M-0.01%180.63M0.18%180.97M0.18%180.97M57.08%180.65M107.30%180.65M--180.65M--180.64M--180.64M--115M
-Long-term equity investment ---------0.05%179.91M-0.05%179.91M--------------180M--180M----
-Other investment -0.25%180.19M-0.01%180.63M64.09%1.06M64.09%1.06M57.08%180.65M107.30%180.65M--180.65M--644.6K--644.6K--115M
Goodwill and other intangible assets -2.08%15.81M-2.06%15.89M-2.05%15.97M-2.05%15.97M-2.04%16.06M--16.14M-2.02%16.22M-2.01%16.31M-2.01%16.31M-1.61%16.39M
-Other intangible assets -2.08%15.81M-2.06%15.89M-2.05%15.97M-2.05%15.97M-2.04%16.06M--16.14M-2.02%16.22M-2.01%16.31M-2.01%16.31M-1.61%16.39M
Deferred tax assets-non current --7.55M--6.47M23.43%6.61M23.43%6.61M--------------5.36M--5.36M----
Total non current assets -4.25%387.43M-4.44%389.84M-5.02%393.82M-5.02%393.82M16.83%398.44M29.12%404.63M79.23%407.93M83.06%414.63M83.06%414.63M53.71%341.03M
Total assets -9.37%582.77M-11.45%577.25M-16.45%578.32M-16.45%578.32M2.60%629.63M0.06%643.03M-0.93%651.93M4.07%692.14M4.07%692.14M-6.87%613.69M
Liabilities
Current liabilities
Financial liabilities 155.13%4.55M55.95%3.89M-40.87%2.07M-40.87%2.07M950.36%1.44M553.85%1.79M45.06%2.5M315.82%3.5M315.82%3.5M-79.31%137K
-Financial or other derivative investment liabilities ----------0--0--------------384--384----
-Current debt and capital lease obligation 155.13%4.55M55.95%3.89M-40.86%2.07M-40.86%2.07M950.36%1.44M553.85%1.79M45.06%2.5M315.78%3.5M315.78%3.5M-79.31%137K
-Including:Current debt 68.40%682K-72.56%169K-74.26%91.6K-74.26%91.6K--188K--405K-39.07%616K1,442.29%355.91K1,442.29%355.91K--0
-Including:Current capital Lease obligation 180.58%3.87M98.08%3.72M-37.08%1.98M-37.08%1.98M813.14%1.25M405.49%1.38M165.02%1.88M284.00%3.14M284.00%3.14M-79.31%137K
Payables -11.75%30.87M-24.30%28.62M-65.11%21.93M-65.11%21.93M61.58%31.36M29.82%34.98M5.64%37.81M111.65%62.85M111.65%62.85M-64.71%19.41M
-accounts payable -11.89%30.82M-24.40%28.57M25.91%9.37M25.91%9.37M61.32%31.31M29.82%34.98M5.60%37.79M-28.91%7.44M-28.91%7.44M-64.71%19.41M
-Total tax payable ---------94.99%142.89K-94.99%142.89K------------1,780.64%2.85M1,780.64%2.85M----
-Other payable --47K250.00%49K-76.37%12.42M-76.37%12.42M--50K------14K175.45%52.56M175.45%52.56M----
Accrued and deferred income --------3.64%6.65M3.64%6.65M-------------57.71%6.41M-57.71%6.41M----
Current liabilities -3.65%35.42M-19.33%32.51M-57.88%30.65M-57.88%30.65M67.81%32.8M35.07%36.77M7.44%40.3M59.20%72.77M59.20%72.77M-64.88%19.54M
Non current liabilities
Non current financial liabilities -64.39%918K-46.24%1.62M8.62%3.57M8.62%3.57M117.51%2.2M134.58%2.58M233.89%3.02M221.00%3.29M221.00%3.29M-30.08%1.01M
-Long term debt and capital lease obligation -64.39%918K-46.24%1.62M8.62%3.57M8.62%3.57M117.51%2.2M134.58%2.58M233.89%3.02M221.00%3.29M221.00%3.29M-30.08%1.01M
-Including:Long term debt -78.92%288K-27.45%991K-74.89%128.26K-74.89%128.26K--1.37M--1.37M--1.37M--510.89K--510.89K--0
-Including:Long term capital lease obligation -48.02%630K-61.80%630K23.99%3.44M23.99%3.44M-17.61%833K10.28%1.21M82.61%1.65M171.11%2.78M171.11%2.78M-30.08%1.01M
Non current deferred liabilities --0--0-85.52%1.67M-85.52%1.67M-58.42%7.04M-63.72%5.94M-63.54%6.1M-32.94%11.55M-32.94%11.55M119.88%16.94M
Total non current liabilities -89.23%918K-82.22%1.62M-64.66%5.24M-64.66%5.24M-48.51%9.24M-51.25%8.52M-48.32%9.12M-18.69%14.83M-18.69%14.83M96.17%17.95M
Total liabilities -19.76%36.34M-30.93%34.13M-59.03%35.89M-59.03%35.89M12.13%42.04M1.32%45.29M-10.39%49.42M36.98%87.6M36.98%87.6M-42.14%37.49M
Shareholders'equity
Share capital 1.75%347.29M0.00%341.31M0.00%341.31M0.00%341.31M32.40%341.31M32.40%341.31M32.40%341.31M32.40%341.31M32.40%341.31M0.00%257.79M
-common stock 1.75%347.29M0.00%341.31M0.00%341.31M0.00%341.31M32.40%341.31M32.40%341.31M32.40%341.31M32.40%341.31M32.40%341.31M0.00%257.79M
Retained earnings -19.06%245.04M-19.80%247.54M---------20.23%292.92M-18.52%302.75M-16.48%308.64M--------2.98%367.21M
Less: Treasury stock 0.00%48.19M0.00%48.19M0.00%48.19M0.00%48.19M0.00%48.19M54.63%48.19M94.76%48.19M99.11%48.19M99.11%48.19M119.84%48.19M
Other reserves 21.86%2.29M230.78%2.46M-19.94%249.31M-19.94%249.31M352.28%1.55M755.94%1.88M141.56%744K54,066.36%311.43M54,066.36%311.43M-135.82%-614K
Total stockholders'equity -8.58%546.43M-9.86%543.12M-10.27%542.43M-10.27%542.43M1.98%587.59M-0.03%597.74M-0.06%602.5M0.57%604.54M0.57%604.54M-3.03%576.2M
Total equity -8.58%546.43M-9.86%543.12M-10.27%542.43M-10.27%542.43M1.98%587.59M-0.03%597.74M-0.06%602.5M0.57%604.54M0.57%604.54M-3.03%576.2M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data