(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | 81.06%1.21B | -12.76%668.75M | -25.63%766.55M | 777.75%1.03B | -112.57%-152.08M | 23.06%1.21B | 5.43%983.11M | 932.51M |
Net profit before non-cash adjustment | 4.33%658.03M | 201.91%630.73M | 266.63%208.91M | -501.04%-125.38M | -96.24%31.26M | 29.17%830.45M | 30.47%642.91M | --492.75M |
Total adjustment of non-cash items | 80.60%667.11M | -12.91%369.38M | -4.38%424.14M | 6.93%443.56M | 22.45%414.82M | 1.25%338.77M | -16.70%334.6M | --401.71M |
-Depreciation and amortization | 2.58%531.32M | 19.72%517.98M | -14.63%432.67M | -11.09%506.81M | 62.86%570.03M | 6.19%350.01M | 2.46%329.6M | --321.68M |
-Reversal of impairment losses recognized in profit and loss | --26.45M | --0 | ---- | 536.44%93.62M | --14.71M | ---- | ---- | ---- |
-Disposal profit | 1,358.43%5.02M | -72.26%344K | 106.47%1.24M | 58.68%-19.16M | 20.20%-46.37M | -500.72%-58.11M | 142.69%14.5M | --5.98M |
-Other non-cash items | 170.04%104.32M | -1,425.60%-148.94M | 92.91%-9.76M | -11.47%-137.71M | -363.59%-123.55M | 593.26%46.87M | -112.83%-9.5M | --74.06M |
Changes in working capital | 65.51%-114.3M | -348.21%-331.35M | -81.26%133.5M | 219.12%712.52M | -1,574.07%-598.16M | 625.53%40.58M | -85.30%5.59M | --38.06M |
-Change in receivables | 28.64%-64.74M | -173.64%-90.72M | -51.32%123.2M | 167.53%253.07M | -214.96%-374.76M | -425.53%-118.99M | 86.65%-22.64M | ---169.61M |
-Change in inventory | 12.84%-116.59M | -646.72%-133.77M | 97.95%24.47M | 104.16%12.36M | -4,493.51%-297.27M | 122.95%6.77M | -183.16%-29.49M | --35.46M |
-Change in payables | 190.75%72.41M | -149.49%-79.79M | -60.98%161.21M | 692.62%413.13M | -50.49%52.12M | 550.96%105.27M | -86.42%16.17M | --119.11M |
-Provision for loans, leases and other losses | 80.13%-5.38M | 84.56%-27.07M | -616.52%-175.38M | 56.19%33.95M | -54.26%21.74M | 14.38%47.52M | -21.76%41.55M | --53.1M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -11.04%-10.42M | -57.93%-9.38M | 20.85%-5.94M | -50.56%-7.51M | -4.46%-4.99M | 28.26%-4.77M | -7,375.28%-6.65M | -89K |
Interest received (cash flow from operating activities) | -18.97%2.86M | 175.12%3.53M | 97.23%1.28M | 2,854.55%650K | 83.33%22K | -20.00%12K | 15K | |
Tax refund paid | -208.48%-294.29M | -2,725.93%-95.4M | -97.59%3.63M | 136.54%150.82M | -37.65%-412.77M | -64.65%-299.88M | -561.57%-182.13M | -27.53M |
Other operating cash inflow (outflow) | 0 | 2,134,500.00%21.35M | 200.00%1K | -1K | 0 | -100.02%-1K | 119.12%5.54M | -28.95M |
Operating cash flow | 54.37%908.99M | -23.08%588.84M | -34.83%765.53M | 306.15%1.17B | -162.95%-569.81M | 13.16%905.17M | -8.68%799.88M | --875.95M |
Investing cash flow | ||||||||
Net PPE purchase and sale | 81.81%-161.04M | -796.78%-885.31M | 83.00%-98.72M | 68.18%-580.57M | -153.23%-1.82B | 4.87%-720.53M | -235.98%-757.45M | ---225.44M |
Net intangibles purchase and sale | 83.17%-13.46M | -96.14%-79.97M | ---40.77M | ---- | -2.84%-833K | 88.75%-810K | 62.28%-7.2M | ---19.09M |
Net business purchase and sale | ---187M | --0 | ---- | 20.00%-120M | ---150M | ---- | ---- | ---- |
Net investment product transactions | -127.09%-16.94M | --62.52M | ---- | -87.15%11.82M | --92.02M | ---- | ---- | --15.41M |
Net changes in other investments | 183.39%5.97M | -720.38%-7.15M | -98.30%1.15M | 202.61%67.63M | -51.92%-65.91M | -2,438.81%-43.39M | 107.61%1.86M | ---24.38M |
Investing cash flow | 59.07%-372.47M | -557.74%-909.91M | 77.73%-138.34M | 68.14%-621.12M | -154.91%-1.95B | -0.25%-764.73M | -200.90%-762.79M | ---253.5M |
Financing cash flow | ||||||||
Net issuance payments of debt | -198.35%-370.35M | 125.05%376.55M | -373.89%-1.5B | -65.84%548.92M | 406.46%1.61B | -127.01%-524.28M | -180.23%-230.95M | ---82.41M |
Net common stock issuance | -260.60%-80.14M | 87.05%-22.22M | -36.64%-171.58M | ---125.58M | ---- | 653.64%1.26B | 14.27%167.84M | --146.88M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | -15.38%-3.86M | ---3.34M |
Cash dividends paid | 0.19%-49.48M | ---49.57M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---2K | ---- | ---- | ---- | ---- | --1K | ---- |
Financing cash flow | -264.05%-499.96M | 118.19%304.76M | -495.66%-1.68B | -73.65%423.35M | 116.94%1.61B | 1,205.88%740.61M | -209.56%-66.97M | --61.13M |
Net cash flow | ||||||||
Beginning cash position | -1.60%1B | -50.70%1.02B | 89.63%2.07B | -45.57%1.09B | 78.57%2B | -2.60%1.12B | 146.18%1.15B | --467.64M |
Current changes in cash | 324.04%36.56M | 98.44%-16.32M | -207.26%-1.05B | 207.06%976.89M | -203.56%-912.46M | 3,047.84%881.05M | -104.37%-29.89M | --683.57M |
Cash adjustments other than cash changes | ---- | ---- | -200.00%-1K | 200.00%1K | ---1K | ---- | ---- | ---- |
End cash Position | 3.65%1.04B | -1.60%1B | -50.70%1.02B | 89.63%2.07B | -45.57%1.09B | 78.57%2B | -2.60%1.12B | --1.15B |
Free cash flow | 294.60%734.49M | -160.29%-377.45M | 41.16%626.01M | 117.08%443.47M | -2,259.36%-2.6B | 282.74%120.21M | -94.42%31.41M | --562.58M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data