JP Stock MarketDetailed Quotes

7811 Nakamoto Packs

Watchlist
  • 1645
  • +3+0.18%
20min DelayNot Open Jul 26 15:00 JST
14.67BMarket Cap12.80P/E (Static)

Nakamoto Packs Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
(FY)Feb 28, 2023
(Q4)Feb 28, 2023
(Q3)Nov 30, 2022
(Q2)Aug 31, 2022
Total revenue
5.18%11.62B
2.86%44.36B
4.29%10.6B
3.07%11.48B
2.66%11.23B
1.51%11.05B
6.53%43.13B
1.71%10.17B
8.62%11.14B
6.63%10.94B
Cost of revenue
3.83%9.73B
2.91%37.71B
3.11%9.08B
3.02%9.7B
3.05%9.56B
2.47%9.37B
9.08%36.65B
3.08%8.81B
11.88%9.41B
9.83%9.28B
Gross profit
12.73%1.89B
2.57%6.65B
11.95%1.52B
3.33%1.78B
0.51%1.67B
-3.55%1.68B
-5.91%6.48B
-6.36%1.36B
-6.28%1.72B
-8.31%1.66B
Operating expense
15.33%1.34B
5.32%4.83B
-1.76%1.11B
21.31%1.4B
-0.80%1.16B
2.42%1.16B
0.72%4.59B
-4.25%1.13B
-0.59%1.15B
3.28%1.17B
Operating profit
6.88%550.1M
-4.09%1.82B
78.63%414.88M
-33.20%379.8M
3.66%505.76M
-14.77%514.7M
-18.86%1.89B
-15.39%232.26M
-16.05%568.53M
-27.76%487.92M
Net non-operating interest income (expenses)
-28.90%-13.52M
14.82%-48.87M
-16.69%-12.45M
1.33%-13.08M
28.65%-12.86M
32.03%-10.49M
6.93%-57.37M
44.75%-10.67M
10.88%-13.25M
-22.56%-18.02M
Non-operating interest income
7.59%3.98M
33.51%11.27M
55.63%2.21M
66.87%3.06M
21.70%2.3M
12.22%3.7M
45.70%8.44M
-1.04%1.42M
12.25%1.83M
20.24%1.89M
Non-operating interest expense
23.34%17.51M
-8.62%60.14M
21.27%14.66M
6.95%16.13M
-23.88%15.15M
-24.24%14.19M
-2.40%65.82M
-41.73%12.09M
-8.59%15.08M
22.34%19.91M
Net investment income
580.23%54.3M
-57.54%88.2M
40.01%-40.77M
-63.09%17.28M
-4.52%122.99M
-111.30%-11.31M
27.42%207.74M
-232.16%-67.96M
112.29%46.82M
1,448.29%128.82M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
0
-498.75%-50.4M
-122.50%-2.84M
0
0
-47.56M
1,054.34%12.64M
12.64M
0
0
Income from associates and other participating interests
-6.38M
347.37M
355.44M
-5.2M
-2.87M
0
0
0
0
Special income (charges)
-3,187.44%-125.88M
-602.76%-678.26M
-416.86%-630.65M
15.07%-38.62M
-107.14%-5.16M
-203.17%-3.83M
47.38%-96.51M
-416.33%-122.02M
-496.65%-45.47M
147.48%72.24M
Less:Restructuring and mergern&acquisition
----
---268.74M
---209.6M
--0
----
----
--0
--0
--0
----
Less:Other special charges
3,187.44%125.88M
846.49%259.03M
244.84%182.31M
-81.12%8.59M
189.02%64.3M
203.17%3.83M
-82.15%27.37M
129.24%52.87M
627.30%45.47M
-158.25%-72.24M
Less:Write off
----
894.95%687.98M
851.51%657.94M
----
----
----
130.04%69.15M
12,052.37%69.15M
----
----
Other non-operating income (expenses)
11.56%41.12M
19.05%180.55M
103.33%42.42M
20.39%30.17M
51.50%71.11M
-37.32%36.86M
10.41%151.65M
11.50%20.86M
-7.79%25.06M
11.19%46.94M
Income before tax
4.46%499.73M
-21.65%1.65B
93.54%126.02M
-36.33%370.35M
-5.42%678.97M
-35.88%478.37M
-11.64%2.11B
-78.50%65.11M
-17.37%581.69M
28.40%717.89M
Income tax
-99.08%1.68M
-12.45%630.82M
36.66%76.19M
-2.45%169M
-7.34%202.82M
-32.95%182.82M
-13.40%720.54M
-57.30%55.75M
-26.03%173.24M
-6.09%218.89M
Net income
68.51%498.05M
-26.42%1.02B
432.22%49.84M
-50.70%201.36M
-4.58%476.15M
-37.56%295.55M
-10.70%1.39B
-94.56%9.36M
-13.05%408.45M
53.06%499.01M
Net income continuous operations
68.51%498.05M
-26.42%1.02B
432.15%49.84M
-50.70%201.36M
-4.58%476.15M
-37.56%295.55M
-10.70%1.39B
-94.56%9.37M
-13.05%408.45M
53.05%499.01M
Noncontrolling interests
-244.00%-33.61M
-133.06%-34.7M
-2,117.69%-162.97M
4.72%42.05M
32.94%62.88M
147.49%23.34M
21.59%104.96M
260.26%8.08M
46.74%40.15M
196.78%47.3M
Net income attributable to the company
95.31%531.66M
-17.71%1.06B
16,435.04%212.81M
-56.75%159.31M
-8.51%413.27M
-41.32%272.22M
-12.60%1.29B
-99.24%1.29M
-16.75%368.3M
45.67%451.71M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
95.31%531.66M
-17.71%1.06B
16,435.04%212.81M
-56.75%159.31M
-8.51%413.27M
-41.32%272.22M
-12.60%1.29B
-99.24%1.29M
-16.75%368.3M
45.67%451.71M
Gross dividend payment
Basic earnings per share
78.96%59.61
-18.31%128.48
15,593.75%25.11
-56.76%19.49
-8.50%50.57
-41.32%33.31
-12.60%157.27
-99.23%0.16
-16.75%45.07
45.68%55.27
Diluted earnings per share
78.96%59.61
-18.31%128.48
15,049.77%23.8585
-56.75%19.49
-8.50%50.57
-41.32%33.31
-12.60%157.27
-99.24%0.1575
-16.75%45.0674
45.68%55.27
Dividend per share
0
0.00%62
0.00%31
0
0.00%31
0
0.00%62
-6.06%31
0
6.90%31
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023(FY)Feb 28, 2023(Q4)Feb 28, 2023(Q3)Nov 30, 2022(Q2)Aug 31, 2022
Total revenue 5.18%11.62B2.86%44.36B4.29%10.6B3.07%11.48B2.66%11.23B1.51%11.05B6.53%43.13B1.71%10.17B8.62%11.14B6.63%10.94B
Cost of revenue 3.83%9.73B2.91%37.71B3.11%9.08B3.02%9.7B3.05%9.56B2.47%9.37B9.08%36.65B3.08%8.81B11.88%9.41B9.83%9.28B
Gross profit 12.73%1.89B2.57%6.65B11.95%1.52B3.33%1.78B0.51%1.67B-3.55%1.68B-5.91%6.48B-6.36%1.36B-6.28%1.72B-8.31%1.66B
Operating expense 15.33%1.34B5.32%4.83B-1.76%1.11B21.31%1.4B-0.80%1.16B2.42%1.16B0.72%4.59B-4.25%1.13B-0.59%1.15B3.28%1.17B
Operating profit 6.88%550.1M-4.09%1.82B78.63%414.88M-33.20%379.8M3.66%505.76M-14.77%514.7M-18.86%1.89B-15.39%232.26M-16.05%568.53M-27.76%487.92M
Net non-operating interest income (expenses) -28.90%-13.52M14.82%-48.87M-16.69%-12.45M1.33%-13.08M28.65%-12.86M32.03%-10.49M6.93%-57.37M44.75%-10.67M10.88%-13.25M-22.56%-18.02M
Non-operating interest income 7.59%3.98M33.51%11.27M55.63%2.21M66.87%3.06M21.70%2.3M12.22%3.7M45.70%8.44M-1.04%1.42M12.25%1.83M20.24%1.89M
Non-operating interest expense 23.34%17.51M-8.62%60.14M21.27%14.66M6.95%16.13M-23.88%15.15M-24.24%14.19M-2.40%65.82M-41.73%12.09M-8.59%15.08M22.34%19.91M
Net investment income 580.23%54.3M-57.54%88.2M40.01%-40.77M-63.09%17.28M-4.52%122.99M-111.30%-11.31M27.42%207.74M-232.16%-67.96M112.29%46.82M1,448.29%128.82M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 0-498.75%-50.4M-122.50%-2.84M00-47.56M1,054.34%12.64M12.64M00
Income from associates and other participating interests -6.38M347.37M355.44M-5.2M-2.87M0000
Special income (charges) -3,187.44%-125.88M-602.76%-678.26M-416.86%-630.65M15.07%-38.62M-107.14%-5.16M-203.17%-3.83M47.38%-96.51M-416.33%-122.02M-496.65%-45.47M147.48%72.24M
Less:Restructuring and mergern&acquisition -------268.74M---209.6M--0----------0--0--0----
Less:Other special charges 3,187.44%125.88M846.49%259.03M244.84%182.31M-81.12%8.59M189.02%64.3M203.17%3.83M-82.15%27.37M129.24%52.87M627.30%45.47M-158.25%-72.24M
Less:Write off ----894.95%687.98M851.51%657.94M------------130.04%69.15M12,052.37%69.15M--------
Other non-operating income (expenses) 11.56%41.12M19.05%180.55M103.33%42.42M20.39%30.17M51.50%71.11M-37.32%36.86M10.41%151.65M11.50%20.86M-7.79%25.06M11.19%46.94M
Income before tax 4.46%499.73M-21.65%1.65B93.54%126.02M-36.33%370.35M-5.42%678.97M-35.88%478.37M-11.64%2.11B-78.50%65.11M-17.37%581.69M28.40%717.89M
Income tax -99.08%1.68M-12.45%630.82M36.66%76.19M-2.45%169M-7.34%202.82M-32.95%182.82M-13.40%720.54M-57.30%55.75M-26.03%173.24M-6.09%218.89M
Net income 68.51%498.05M-26.42%1.02B432.22%49.84M-50.70%201.36M-4.58%476.15M-37.56%295.55M-10.70%1.39B-94.56%9.36M-13.05%408.45M53.06%499.01M
Net income continuous operations 68.51%498.05M-26.42%1.02B432.15%49.84M-50.70%201.36M-4.58%476.15M-37.56%295.55M-10.70%1.39B-94.56%9.37M-13.05%408.45M53.05%499.01M
Noncontrolling interests -244.00%-33.61M-133.06%-34.7M-2,117.69%-162.97M4.72%42.05M32.94%62.88M147.49%23.34M21.59%104.96M260.26%8.08M46.74%40.15M196.78%47.3M
Net income attributable to the company 95.31%531.66M-17.71%1.06B16,435.04%212.81M-56.75%159.31M-8.51%413.27M-41.32%272.22M-12.60%1.29B-99.24%1.29M-16.75%368.3M45.67%451.71M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 95.31%531.66M-17.71%1.06B16,435.04%212.81M-56.75%159.31M-8.51%413.27M-41.32%272.22M-12.60%1.29B-99.24%1.29M-16.75%368.3M45.67%451.71M
Gross dividend payment
Basic earnings per share 78.96%59.61-18.31%128.4815,593.75%25.11-56.76%19.49-8.50%50.57-41.32%33.31-12.60%157.27-99.23%0.16-16.75%45.0745.68%55.27
Diluted earnings per share 78.96%59.61-18.31%128.4815,049.77%23.8585-56.75%19.49-8.50%50.57-41.32%33.31-12.60%157.27-99.24%0.1575-16.75%45.067445.68%55.27
Dividend per share 00.00%620.00%3100.00%3100.00%62-6.06%3106.90%31
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg