JP Stock MarketDetailed Quotes

7812 Crestec

Watchlist
  • 1850
  • +2+0.11%
20min DelayMarket Closed Jul 12 15:00 JST
6.01BMarket Cap6.69P/E (Static)

Crestec Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
Total revenue
-7.59%4.98B
-17.97%4.76B
-11.78%4.78B
14.29%21.27B
2.43%4.66B
11.11%5.39B
22.19%5.8B
21.43%5.42B
7.90%18.61B
5.89%4.55B
Cost of revenue
-5.15%3.53B
-14.47%3.44B
-14.10%3.38B
12.07%15.08B
1.05%3.41B
6.42%3.72B
18.63%4.03B
22.92%3.93B
6.45%13.46B
5.45%3.37B
Gross profit
-13.00%1.46B
-25.90%1.32B
-5.65%1.4B
20.10%6.19B
6.43%1.25B
23.18%1.67B
31.10%1.78B
17.66%1.49B
11.87%5.15B
7.18%1.17B
Operating expense
-5.50%1.05B
-8.48%1.09B
-15.27%1.05B
16.79%4.57B
-3.83%1.02B
17.92%1.11B
19.85%1.19B
36.31%1.24B
12.02%3.91B
16.11%1.06B
Staff costs
1.89%516.1M
3.93%539.5M
1.84%507.05M
6.08%1.98B
-2.83%461.02M
11.45%506.51M
5.86%519.07M
10.27%497.88M
10.27%1.87B
13.45%474.43M
Research and development costs
-16.65%11.35M
2.38%11.01M
113.61%10.28M
48.72%53.82M
98.43%24.64M
82.56%13.61M
43.02%10.75M
-45.28%4.81M
14.04%36.19M
26.35%12.42M
Depreciation and amortization
15.09%66.74M
36.05%70.32M
-2.39%61M
-2.46%242.93M
8.91%70.77M
0.15%57.98M
-18.67%51.69M
-0.23%62.49M
34.04%249.06M
24.93%64.98M
-Depreciation
17.36%59.16M
42.24%62.75M
-2.72%53.43M
-2.80%212.65M
10.09%63.2M
0.18%50.41M
-21.19%44.11M
-0.27%54.92M
25.96%218.78M
17.20%57.41M
-Amortization
0.00%7.57M
0.00%7.57M
0.00%7.57M
0.00%30.29M
0.00%7.57M
0.00%7.57M
0.00%7.57M
0.00%7.57M
149.78%30.29M
149.74%7.57M
Rent and land expenses
3.04%60.21M
-19.45%54.03M
17.85%62.12M
18.20%236.99M
15.49%58.77M
17.67%58.43M
32.89%67.08M
6.53%52.71M
-2.41%200.49M
12.59%50.88M
Other operating expenses
-16.63%395.87M
-23.46%415.46M
-33.91%414.43M
31.83%2.05B
-11.56%406.94M
27.30%474.85M
42.03%542.78M
83.92%627.08M
13.31%1.56B
17.94%460.13M
Operating profit
-27.84%405.75M
-61.31%226.72M
43.63%348.9M
30.56%1.62B
106.71%224.72M
35.10%562.28M
62.03%586.06M
-30.82%242.92M
11.40%1.24B
-38.84%108.72M
Net non-operating interest income (expenses)
23.33%-28.32M
-19.64%-27M
0.91%-25.23M
-11.96%-110.42M
-9.62%-25.45M
-42.81%-36.93M
14.89%-22.56M
-10.59%-25.47M
21.16%-98.62M
25.71%-23.22M
Non-operating interest income
-17.30%3.05M
82.21%8.63M
-21.58%4.44M
48.54%20.02M
29.36%5.94M
41.63%3.69M
75.33%4.73M
57.97%5.66M
132.61%13.48M
139.70%4.6M
Non-operating interest expense
-23.41%31.11M
29.56%35.37M
-4.67%29.67M
16.36%130.44M
12.88%31.4M
42.70%40.62M
-6.55%27.3M
16.97%31.12M
-14.35%112.1M
-16.16%27.82M
Total other finance cost
--256K
----
----
----
----
----
----
----
----
----
Net investment income
371.75%60.83M
27.02%-50.16M
-57.96%42.97M
-93.88%11.15M
-99.96%49K
-164.98%-22.38M
-517.19%-68.74M
378.18%102.22M
1,763.82%182.26M
2,362.75%109.96M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-75.08%15.91M
-38.25%12.26M
-74.74%16.42M
317.82%160.33M
110.17%11.65M
320.70%63.85M
45.91%19.86M
434.56%64.98M
30.55%-73.61M
-17.87%-114.55M
Less:Other special charges
89.73%-15.91M
38.25%-12.26M
74.74%-16.42M
-441.48%-251.35M
-110.17%-11.65M
-920.41%-154.87M
-45.91%-19.86M
-434.56%-64.98M
134.39%73.61M
741.07%114.55M
Less:Write off
----
----
----
--91.02M
--0
----
----
----
--0
--0
Other non-operating income (expenses)
139.69%11.32M
112.41%12.92M
-5.18%8.84M
-38.58%28.31M
-44.65%8.18M
-53.56%4.72M
-47.72%6.08M
-1.93%9.33M
55.23%46.1M
124.56%14.79M
Income before tax
-18.55%465.49M
-66.44%174.74M
-0.53%391.89M
31.80%1.71B
129.00%219.15M
26.97%571.53M
38.15%520.7M
6.14%393.98M
40.72%1.29B
58.51%95.7M
Income tax
-45.46%152.91M
-79.79%47.71M
-13.33%110.67M
103.39%758.85M
1,006.58%114.71M
93.59%280.38M
104.96%236.07M
1.54%127.69M
8.25%373.1M
-128.37%-12.65M
Net income
7.36%312.58M
-55.37%127.03M
5.61%281.22M
2.79%946.51M
-3.61%104.44M
-4.63%291.15M
8.75%284.63M
8.50%266.29M
60.19%920.79M
587.02%108.35M
Net income continuous operations
7.36%312.58M
-55.37%127.03M
5.61%281.22M
2.79%946.51M
-3.61%104.44M
-4.63%291.15M
8.75%284.63M
8.50%266.29M
60.19%920.79M
586.97%108.35M
Noncontrolling interests
-34.47%13.18M
-11.99%24.79M
-10.22%23.39M
10.58%94.51M
24.26%20.17M
5.86%20.12M
47.32%28.17M
-16.26%26.06M
-29.52%85.47M
-32.59%16.23M
Net income attributable to the company
10.46%299.39M
-60.14%102.24M
7.32%257.83M
2.00%852M
-8.52%84.27M
-5.33%271.03M
5.71%256.46M
12.09%240.24M
84.18%835.32M
1,209.37%92.12M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
10.46%299.39M
-60.14%102.24M
7.32%257.83M
2.00%852M
-8.52%84.27M
-5.33%271.03M
5.71%256.46M
12.09%240.24M
84.18%835.32M
1,209.37%92.12M
Gross dividend payment
Basic earnings per share
10.47%97.14
-60.14%33.17
7.33%83.65
2.00%276.42
-8.53%27.34
-5.33%87.93
5.72%83.21
12.10%77.94
83.14%271.01
1,223.68%29.89
Diluted earnings per share
10.47%97.1349
-60.13%33.1698
7.33%83.65
2.00%276.42
-8.52%27.34
-5.33%87.93
5.71%83.2042
12.10%77.94
83.14%271.01
1,202.11%29.8875
Dividend per share
0
43.33%43
0
6.41%83
8.16%53
0
3.45%30
0
110.81%78
104.17%49
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022
Total revenue -7.59%4.98B-17.97%4.76B-11.78%4.78B14.29%21.27B2.43%4.66B11.11%5.39B22.19%5.8B21.43%5.42B7.90%18.61B5.89%4.55B
Cost of revenue -5.15%3.53B-14.47%3.44B-14.10%3.38B12.07%15.08B1.05%3.41B6.42%3.72B18.63%4.03B22.92%3.93B6.45%13.46B5.45%3.37B
Gross profit -13.00%1.46B-25.90%1.32B-5.65%1.4B20.10%6.19B6.43%1.25B23.18%1.67B31.10%1.78B17.66%1.49B11.87%5.15B7.18%1.17B
Operating expense -5.50%1.05B-8.48%1.09B-15.27%1.05B16.79%4.57B-3.83%1.02B17.92%1.11B19.85%1.19B36.31%1.24B12.02%3.91B16.11%1.06B
Staff costs 1.89%516.1M3.93%539.5M1.84%507.05M6.08%1.98B-2.83%461.02M11.45%506.51M5.86%519.07M10.27%497.88M10.27%1.87B13.45%474.43M
Research and development costs -16.65%11.35M2.38%11.01M113.61%10.28M48.72%53.82M98.43%24.64M82.56%13.61M43.02%10.75M-45.28%4.81M14.04%36.19M26.35%12.42M
Depreciation and amortization 15.09%66.74M36.05%70.32M-2.39%61M-2.46%242.93M8.91%70.77M0.15%57.98M-18.67%51.69M-0.23%62.49M34.04%249.06M24.93%64.98M
-Depreciation 17.36%59.16M42.24%62.75M-2.72%53.43M-2.80%212.65M10.09%63.2M0.18%50.41M-21.19%44.11M-0.27%54.92M25.96%218.78M17.20%57.41M
-Amortization 0.00%7.57M0.00%7.57M0.00%7.57M0.00%30.29M0.00%7.57M0.00%7.57M0.00%7.57M0.00%7.57M149.78%30.29M149.74%7.57M
Rent and land expenses 3.04%60.21M-19.45%54.03M17.85%62.12M18.20%236.99M15.49%58.77M17.67%58.43M32.89%67.08M6.53%52.71M-2.41%200.49M12.59%50.88M
Other operating expenses -16.63%395.87M-23.46%415.46M-33.91%414.43M31.83%2.05B-11.56%406.94M27.30%474.85M42.03%542.78M83.92%627.08M13.31%1.56B17.94%460.13M
Operating profit -27.84%405.75M-61.31%226.72M43.63%348.9M30.56%1.62B106.71%224.72M35.10%562.28M62.03%586.06M-30.82%242.92M11.40%1.24B-38.84%108.72M
Net non-operating interest income (expenses) 23.33%-28.32M-19.64%-27M0.91%-25.23M-11.96%-110.42M-9.62%-25.45M-42.81%-36.93M14.89%-22.56M-10.59%-25.47M21.16%-98.62M25.71%-23.22M
Non-operating interest income -17.30%3.05M82.21%8.63M-21.58%4.44M48.54%20.02M29.36%5.94M41.63%3.69M75.33%4.73M57.97%5.66M132.61%13.48M139.70%4.6M
Non-operating interest expense -23.41%31.11M29.56%35.37M-4.67%29.67M16.36%130.44M12.88%31.4M42.70%40.62M-6.55%27.3M16.97%31.12M-14.35%112.1M-16.16%27.82M
Total other finance cost --256K------------------------------------
Net investment income 371.75%60.83M27.02%-50.16M-57.96%42.97M-93.88%11.15M-99.96%49K-164.98%-22.38M-517.19%-68.74M378.18%102.22M1,763.82%182.26M2,362.75%109.96M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -75.08%15.91M-38.25%12.26M-74.74%16.42M317.82%160.33M110.17%11.65M320.70%63.85M45.91%19.86M434.56%64.98M30.55%-73.61M-17.87%-114.55M
Less:Other special charges 89.73%-15.91M38.25%-12.26M74.74%-16.42M-441.48%-251.35M-110.17%-11.65M-920.41%-154.87M-45.91%-19.86M-434.56%-64.98M134.39%73.61M741.07%114.55M
Less:Write off --------------91.02M--0--------------0--0
Other non-operating income (expenses) 139.69%11.32M112.41%12.92M-5.18%8.84M-38.58%28.31M-44.65%8.18M-53.56%4.72M-47.72%6.08M-1.93%9.33M55.23%46.1M124.56%14.79M
Income before tax -18.55%465.49M-66.44%174.74M-0.53%391.89M31.80%1.71B129.00%219.15M26.97%571.53M38.15%520.7M6.14%393.98M40.72%1.29B58.51%95.7M
Income tax -45.46%152.91M-79.79%47.71M-13.33%110.67M103.39%758.85M1,006.58%114.71M93.59%280.38M104.96%236.07M1.54%127.69M8.25%373.1M-128.37%-12.65M
Net income 7.36%312.58M-55.37%127.03M5.61%281.22M2.79%946.51M-3.61%104.44M-4.63%291.15M8.75%284.63M8.50%266.29M60.19%920.79M587.02%108.35M
Net income continuous operations 7.36%312.58M-55.37%127.03M5.61%281.22M2.79%946.51M-3.61%104.44M-4.63%291.15M8.75%284.63M8.50%266.29M60.19%920.79M586.97%108.35M
Noncontrolling interests -34.47%13.18M-11.99%24.79M-10.22%23.39M10.58%94.51M24.26%20.17M5.86%20.12M47.32%28.17M-16.26%26.06M-29.52%85.47M-32.59%16.23M
Net income attributable to the company 10.46%299.39M-60.14%102.24M7.32%257.83M2.00%852M-8.52%84.27M-5.33%271.03M5.71%256.46M12.09%240.24M84.18%835.32M1,209.37%92.12M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 10.46%299.39M-60.14%102.24M7.32%257.83M2.00%852M-8.52%84.27M-5.33%271.03M5.71%256.46M12.09%240.24M84.18%835.32M1,209.37%92.12M
Gross dividend payment
Basic earnings per share 10.47%97.14-60.14%33.177.33%83.652.00%276.42-8.53%27.34-5.33%87.935.72%83.2112.10%77.9483.14%271.011,223.68%29.89
Diluted earnings per share 10.47%97.1349-60.13%33.16987.33%83.652.00%276.42-8.52%27.34-5.33%87.935.71%83.204212.10%77.9483.14%271.011,202.11%29.8875
Dividend per share 043.33%4306.41%838.16%5303.45%300110.81%78104.17%49
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg