JP Stock MarketDetailed Quotes

7812 Crestec

Watchlist
  • 1524
  • +4+0.26%
20min DelayMarket Closed Dec 3 15:30 JST
4.95BMarket Cap5.16P/E (Static)

Crestec Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Total revenue
-10.36%19.07B
-2.42%4.54B
-7.59%4.98B
-17.97%4.76B
-11.78%4.78B
14.29%21.27B
2.43%4.66B
11.11%5.39B
22.19%5.8B
21.43%5.42B
Cost of revenue
-10.10%13.56B
-5.73%3.21B
-5.15%3.53B
-14.47%3.44B
-14.10%3.38B
12.07%15.08B
1.05%3.41B
6.42%3.72B
18.63%4.03B
22.92%3.93B
Gross profit
-10.99%5.51B
6.61%1.33B
-13.00%1.46B
-25.90%1.32B
-5.65%1.4B
20.10%6.19B
6.43%1.25B
23.18%1.67B
31.10%1.78B
17.66%1.49B
Operating expense
-5.35%4.33B
10.53%1.13B
-5.50%1.05B
-8.48%1.09B
-15.27%1.05B
16.79%4.57B
-3.83%1.02B
17.92%1.11B
19.85%1.19B
36.31%1.24B
Staff costs
4.17%2.07B
9.44%504.54M
1.89%516.1M
3.93%539.5M
1.84%507.05M
6.08%1.98B
-2.83%461.02M
11.45%506.51M
5.86%519.07M
10.27%497.88M
Research and development costs
15.79%62.32M
20.45%29.68M
-16.65%11.35M
2.38%11.01M
113.61%10.28M
48.72%53.82M
98.43%24.64M
82.56%13.61M
43.02%10.75M
-45.28%4.81M
Depreciation and amortization
14.19%277.41M
12.12%79.35M
15.09%66.74M
36.05%70.32M
-2.39%61M
-2.46%242.93M
8.91%70.77M
0.15%57.98M
-18.67%51.69M
-0.23%62.49M
-Depreciation
16.21%247.12M
13.57%71.78M
17.36%59.16M
42.24%62.75M
-2.72%53.43M
-2.80%212.65M
10.09%63.2M
0.18%50.41M
-21.19%44.11M
-0.27%54.92M
-Amortization
0.00%30.29M
0.00%7.57M
0.00%7.57M
0.00%7.57M
0.00%7.57M
0.00%30.29M
0.00%7.57M
0.00%7.57M
0.00%7.57M
0.00%7.57M
Rent and land expenses
0.34%237.8M
4.55%61.44M
3.04%60.21M
-19.45%54.03M
17.85%62.12M
18.20%236.99M
15.49%58.77M
17.67%58.43M
32.89%67.08M
6.53%52.71M
Other operating expenses
-18.09%1.68B
11.74%454.72M
-16.63%395.87M
-23.46%415.46M
-33.91%414.43M
31.83%2.05B
-11.56%406.94M
27.30%474.85M
42.03%542.78M
83.92%627.08M
Operating profit
-26.92%1.18B
-11.18%199.6M
-27.84%405.75M
-61.31%226.72M
43.63%348.9M
30.56%1.62B
106.71%224.72M
35.10%562.28M
62.03%586.06M
-30.82%242.92M
Net non-operating interest income (expenses)
0.29%-110.1M
-16.10%-29.55M
23.33%-28.32M
-19.64%-27M
0.91%-25.23M
-11.96%-110.42M
-9.62%-25.45M
-42.81%-36.93M
14.89%-22.56M
-10.59%-25.47M
Non-operating interest income
9.12%21.85M
-3.47%5.74M
-17.30%3.05M
82.21%8.63M
-21.58%4.44M
48.54%20.02M
29.36%5.94M
41.63%3.69M
75.33%4.73M
57.97%5.66M
Non-operating interest expense
0.57%131.18M
11.58%35.03M
-23.41%31.11M
29.56%35.37M
-4.67%29.67M
16.36%130.44M
12.88%31.4M
42.70%40.62M
-6.55%27.3M
16.97%31.12M
Total other finance cost
--768K
--256K
--256K
----
----
----
----
----
----
----
Net investment income
922.72%114.03M
123,167.35%60.4M
371.75%60.83M
27.02%-50.16M
-57.96%42.97M
-93.88%11.15M
-99.96%49K
-164.98%-22.38M
-517.19%-68.74M
378.18%102.22M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-64.92%56.25M
0.08%11.65M
-75.08%15.91M
-38.25%12.26M
-74.74%16.42M
317.82%160.33M
110.17%11.65M
320.70%63.85M
45.91%19.86M
434.56%64.98M
Less:Other special charges
77.62%-56.25M
-0.08%-11.65M
89.73%-15.91M
38.25%-12.26M
74.74%-16.42M
-441.48%-251.35M
-110.17%-11.65M
-920.41%-154.87M
-45.91%-19.86M
-434.56%-64.98M
Less:Write off
--0
--0
----
----
----
--91.02M
--0
----
----
----
Other non-operating income (expenses)
59.50%45.16M
47.61%12.08M
139.69%11.32M
112.41%12.92M
-5.18%8.84M
-38.58%28.31M
-44.65%8.18M
-53.56%4.72M
-47.72%6.08M
-1.93%9.33M
Income before tax
-24.57%1.29B
15.99%254.18M
-18.55%465.49M
-66.44%174.74M
-0.53%391.89M
31.80%1.71B
129.00%219.15M
26.97%571.53M
38.15%520.7M
6.14%393.98M
Income tax
-60.25%301.65M
-108.40%-9.64M
-45.46%152.91M
-79.79%47.71M
-13.33%110.67M
103.39%758.85M
1,006.58%114.71M
93.59%280.38M
104.96%236.07M
1.54%127.69M
Net income
4.03%984.65M
152.61%263.82M
7.36%312.58M
-55.37%127.03M
5.61%281.22M
2.79%946.51M
-3.61%104.44M
-4.63%291.15M
8.75%284.63M
8.50%266.29M
Net income continuous operations
4.03%984.65M
152.61%263.82M
7.36%312.58M
-55.37%127.03M
5.61%281.22M
2.79%946.51M
-3.61%104.44M
-4.63%291.15M
8.75%284.63M
8.50%266.29M
Noncontrolling interests
-21.79%73.91M
-37.79%12.55M
-34.47%13.18M
-11.99%24.79M
-10.22%23.39M
10.58%94.51M
24.26%20.17M
5.86%20.12M
47.32%28.17M
-16.26%26.06M
Net income attributable to the company
6.89%910.73M
198.18%251.27M
10.46%299.39M
-60.14%102.24M
7.32%257.83M
2.00%852M
-8.52%84.27M
-5.33%271.03M
5.71%256.46M
12.09%240.24M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
6.89%910.73M
198.18%251.27M
10.46%299.39M
-60.14%102.24M
7.32%257.83M
2.00%852M
-8.52%84.27M
-5.33%271.03M
5.71%256.46M
12.09%240.24M
Gross dividend payment
Basic earnings per share
6.90%295.48
198.17%81.52
10.47%97.14
-60.14%33.17
7.33%83.65
2.00%276.42
-8.53%27.34
-5.33%87.93
5.72%83.21
12.10%77.94
Diluted earnings per share
6.90%295.48
198.17%81.52
10.47%97.1349
-60.13%33.1698
7.33%83.65
2.00%276.42
-8.52%27.34
-5.33%87.93
5.71%83.2042
12.10%77.94
Dividend per share
7.23%89
-13.21%46
0
43.33%43
0
6.41%83
8.16%53
0
3.45%30
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Total revenue -10.36%19.07B-2.42%4.54B-7.59%4.98B-17.97%4.76B-11.78%4.78B14.29%21.27B2.43%4.66B11.11%5.39B22.19%5.8B21.43%5.42B
Cost of revenue -10.10%13.56B-5.73%3.21B-5.15%3.53B-14.47%3.44B-14.10%3.38B12.07%15.08B1.05%3.41B6.42%3.72B18.63%4.03B22.92%3.93B
Gross profit -10.99%5.51B6.61%1.33B-13.00%1.46B-25.90%1.32B-5.65%1.4B20.10%6.19B6.43%1.25B23.18%1.67B31.10%1.78B17.66%1.49B
Operating expense -5.35%4.33B10.53%1.13B-5.50%1.05B-8.48%1.09B-15.27%1.05B16.79%4.57B-3.83%1.02B17.92%1.11B19.85%1.19B36.31%1.24B
Staff costs 4.17%2.07B9.44%504.54M1.89%516.1M3.93%539.5M1.84%507.05M6.08%1.98B-2.83%461.02M11.45%506.51M5.86%519.07M10.27%497.88M
Research and development costs 15.79%62.32M20.45%29.68M-16.65%11.35M2.38%11.01M113.61%10.28M48.72%53.82M98.43%24.64M82.56%13.61M43.02%10.75M-45.28%4.81M
Depreciation and amortization 14.19%277.41M12.12%79.35M15.09%66.74M36.05%70.32M-2.39%61M-2.46%242.93M8.91%70.77M0.15%57.98M-18.67%51.69M-0.23%62.49M
-Depreciation 16.21%247.12M13.57%71.78M17.36%59.16M42.24%62.75M-2.72%53.43M-2.80%212.65M10.09%63.2M0.18%50.41M-21.19%44.11M-0.27%54.92M
-Amortization 0.00%30.29M0.00%7.57M0.00%7.57M0.00%7.57M0.00%7.57M0.00%30.29M0.00%7.57M0.00%7.57M0.00%7.57M0.00%7.57M
Rent and land expenses 0.34%237.8M4.55%61.44M3.04%60.21M-19.45%54.03M17.85%62.12M18.20%236.99M15.49%58.77M17.67%58.43M32.89%67.08M6.53%52.71M
Other operating expenses -18.09%1.68B11.74%454.72M-16.63%395.87M-23.46%415.46M-33.91%414.43M31.83%2.05B-11.56%406.94M27.30%474.85M42.03%542.78M83.92%627.08M
Operating profit -26.92%1.18B-11.18%199.6M-27.84%405.75M-61.31%226.72M43.63%348.9M30.56%1.62B106.71%224.72M35.10%562.28M62.03%586.06M-30.82%242.92M
Net non-operating interest income (expenses) 0.29%-110.1M-16.10%-29.55M23.33%-28.32M-19.64%-27M0.91%-25.23M-11.96%-110.42M-9.62%-25.45M-42.81%-36.93M14.89%-22.56M-10.59%-25.47M
Non-operating interest income 9.12%21.85M-3.47%5.74M-17.30%3.05M82.21%8.63M-21.58%4.44M48.54%20.02M29.36%5.94M41.63%3.69M75.33%4.73M57.97%5.66M
Non-operating interest expense 0.57%131.18M11.58%35.03M-23.41%31.11M29.56%35.37M-4.67%29.67M16.36%130.44M12.88%31.4M42.70%40.62M-6.55%27.3M16.97%31.12M
Total other finance cost --768K--256K--256K----------------------------
Net investment income 922.72%114.03M123,167.35%60.4M371.75%60.83M27.02%-50.16M-57.96%42.97M-93.88%11.15M-99.96%49K-164.98%-22.38M-517.19%-68.74M378.18%102.22M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -64.92%56.25M0.08%11.65M-75.08%15.91M-38.25%12.26M-74.74%16.42M317.82%160.33M110.17%11.65M320.70%63.85M45.91%19.86M434.56%64.98M
Less:Other special charges 77.62%-56.25M-0.08%-11.65M89.73%-15.91M38.25%-12.26M74.74%-16.42M-441.48%-251.35M-110.17%-11.65M-920.41%-154.87M-45.91%-19.86M-434.56%-64.98M
Less:Write off --0--0--------------91.02M--0------------
Other non-operating income (expenses) 59.50%45.16M47.61%12.08M139.69%11.32M112.41%12.92M-5.18%8.84M-38.58%28.31M-44.65%8.18M-53.56%4.72M-47.72%6.08M-1.93%9.33M
Income before tax -24.57%1.29B15.99%254.18M-18.55%465.49M-66.44%174.74M-0.53%391.89M31.80%1.71B129.00%219.15M26.97%571.53M38.15%520.7M6.14%393.98M
Income tax -60.25%301.65M-108.40%-9.64M-45.46%152.91M-79.79%47.71M-13.33%110.67M103.39%758.85M1,006.58%114.71M93.59%280.38M104.96%236.07M1.54%127.69M
Net income 4.03%984.65M152.61%263.82M7.36%312.58M-55.37%127.03M5.61%281.22M2.79%946.51M-3.61%104.44M-4.63%291.15M8.75%284.63M8.50%266.29M
Net income continuous operations 4.03%984.65M152.61%263.82M7.36%312.58M-55.37%127.03M5.61%281.22M2.79%946.51M-3.61%104.44M-4.63%291.15M8.75%284.63M8.50%266.29M
Noncontrolling interests -21.79%73.91M-37.79%12.55M-34.47%13.18M-11.99%24.79M-10.22%23.39M10.58%94.51M24.26%20.17M5.86%20.12M47.32%28.17M-16.26%26.06M
Net income attributable to the company 6.89%910.73M198.18%251.27M10.46%299.39M-60.14%102.24M7.32%257.83M2.00%852M-8.52%84.27M-5.33%271.03M5.71%256.46M12.09%240.24M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 6.89%910.73M198.18%251.27M10.46%299.39M-60.14%102.24M7.32%257.83M2.00%852M-8.52%84.27M-5.33%271.03M5.71%256.46M12.09%240.24M
Gross dividend payment
Basic earnings per share 6.90%295.48198.17%81.5210.47%97.14-60.14%33.177.33%83.652.00%276.42-8.53%27.34-5.33%87.935.72%83.2112.10%77.94
Diluted earnings per share 6.90%295.48198.17%81.5210.47%97.1349-60.13%33.16987.33%83.652.00%276.42-8.52%27.34-5.33%87.935.71%83.204212.10%77.94
Dividend per share 7.23%89-13.21%46043.33%4306.41%838.16%5303.45%300
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data