(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.92%11.42B | 12.48%12.83B | -5.67%11.4B | 7.37%12.09B | -0.48%11.26B | -2.02%11.31B | -19.09%11.54B | 18.03%14.27B | -9.64%12.09B | 6.67%13.38B |
Net profit before non-cash adjustment | 12.22%15.5B | 2.79%13.81B | 4.43%13.44B | 25.18%12.87B | 0.72%10.28B | -16.35%10.21B | 8.52%12.2B | 15.49%11.24B | -15.99%9.74B | -9.27%11.59B |
Total adjustment of non-cash items | 7.14%10.95B | 13.48%10.22B | -4.88%9B | 28.60%9.47B | 11.41%7.36B | 26.55%6.61B | 3.59%5.22B | 24.85%5.04B | -15.76%4.04B | 26.75%4.79B |
-Depreciation and amortization | 14.36%9.77B | 7.09%8.54B | 4.70%7.97B | 9.25%7.62B | 8.14%6.97B | 9.44%6.45B | 13.75%5.89B | 4.42%5.18B | -3.30%4.96B | 6.72%5.13B |
-Share of associates | ---- | ---- | ---- | --898M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -43.24%298M | 393.30%525M | 87.21%-179M | -10,661.54%-1.4B | -103.12%-13M | 131.76%417M | -365.60%-1.31B | 22.31%-282M | -14.51%-363M | 82.12%-317M |
-Net exchange gains and losses | -338.37%-377M | 38.57%-86M | -18.64%-140M | -281.54%-118M | 153.72%65M | -357.45%-121M | 195.92%47M | -139.20%-49M | 495.24%125M | 1,150.00%21M |
-Other non-cash items | 1.78%1.26B | -8.09%1.24B | -45.38%1.35B | 632.34%2.47B | 347.79%337M | -122.82%-136M | 210.42%596M | 128.03%192M | -1,570.73%-685M | -105.47%-41M |
Changes in working capital | -34.05%-15.02B | -1.51%-11.21B | -7.77%-11.04B | -60.38%-10.24B | -16.07%-6.39B | 6.38%-5.5B | -191.66%-5.88B | -19.66%-2.02B | 43.83%-1.68B | 25.24%-3B |
-Change in receivables | -403.44%-6.15B | -1,729.33%-1.22B | 105.27%75M | -202.60%-1.42B | 1,000.79%1.39B | 184.56%126M | -132.25%-149M | 148.39%462M | -87.60%186M | 148.81%1.5B |
-Change in inventory | 235.74%1.31B | 43.33%-968M | -182.31%-1.71B | -482.91%-605M | 134.88%158M | -3.90%-453M | -152.85%-436M | 848.28%825M | 108.55%87M | -162.37%-1.02B |
-Change in payables | -1,523.96%-1.37B | -82.02%96M | 40.16%534M | -35.86%381M | -44.74%594M | 212.45%1.08B | -1,465.71%-956M | -86.56%70M | 61.80%521M | -83.50%322M |
-Provision for loans, leases and other losses | -43.79%317M | -6.16%564M | 38.48%601M | 28.40%434M | 11.92%338M | 15.27%302M | -5.07%262M | -66.18%276M | 3,647.83%816M | -101.70%-23M |
-Changes in other current assets | 3.60%-7.72B | 5.18%-8.01B | -21.96%-8.44B | -10.86%-6.92B | -62.52%-6.24B | -57.59%-3.84B | -15.87%-2.44B | -11.74%-2.1B | 17.05%-1.88B | 1.69%-2.27B |
-Changes in other current liabilities | 15.27%-1.42B | 20.40%-1.67B | 0.43%-2.1B | 19.55%-2.11B | 3.36%-2.62B | -25.46%-2.71B | -39.90%-2.16B | -9.43%-1.54B | 6.49%-1.41B | 2.14%-1.51B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -25.53%-118M | -5.62%-94M | -23.61%-89M | -84.62%-72M | -21.88%-39M | -6.67%-32M | 11.76%-30M | 24.44%-34M | 37.50%-45M | 19.10%-72M |
Interest received (cash flow from operating activities) | 59.90%630M | 3.14%394M | 11.37%382M | -18.91%343M | 44.86%423M | 2.46%292M | -7.77%285M | -22.75%309M | -31.62%400M | 25.00%585M |
Tax refund paid | -11.10%-4.42B | -2.61%-3.97B | -86.29%-3.87B | 18.60%-2.08B | 30.16%-2.55B | -99.62%-3.66B | 27.39%-1.83B | 9.47%-2.52B | 51.45%-2.79B | 12.33%-5.74B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00%1M | 1M |
Operating cash flow | -17.81%7.52B | 16.99%9.15B | -23.90%7.82B | 13.12%10.28B | 14.82%9.09B | -20.60%7.91B | -17.07%9.97B | 24.46%12.02B | 18.48%9.66B | 27.90%8.15B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -57.28%-2.85B | -73.26%-1.81B | 59.84%-1.05B | 5.23%-2.61B | -122.75%-2.75B | 32.59%-1.24B | -119.66%-1.83B | 11.56%-834M | 28.83%-943M | 24.24%-1.33B |
Net intangibles purchase and sale | 30.48%-1.38B | -319.41%-1.99B | 57.49%-474M | -205.48%-1.12B | 49.79%-365M | -84.99%-727M | -1.81%-393M | -89.22%-386M | 46.88%-204M | -64.10%-384M |
Net business purchase and sale | 88.86%-150M | -10,253.85%-1.35B | -100.82%-13M | 289.32%1.58B | -324.53%-833M | 8.80%371M | 159.82%341M | -174.61%-570M | 43.61%764M | 340.72%532M |
Net investment product transactions | -273.69%-2.78B | -747.83%-745M | 180.49%115M | -96.57%41M | 193.72%1.19B | -178.21%-1.27B | 191.94%1.63B | 166.04%558M | 52.31%-845M | 56.74%-1.77B |
Advance cash and loans provided to other parties | -291.68%-1.79B | -116.59%-457M | -111.00%-211M | 67.11%-100M | 33.62%-304M | -15.08%-458M | ---398M | ---- | -165.28%-382M | -526.09%-144M |
Net changes in other investments | 4,322.22%796M | -98.72%18M | 112.67%1.41B | 227.50%663M | -160.54%-520M | 436.88%859M | -45.95%160M | 169.32%296M | 18.20%-427M | 28.69%-522M |
Investing cash flow | -28.92%-8.16B | -2,778.18%-6.33B | 85.72%-220M | 56.94%-1.54B | -45.25%-3.58B | -399.80%-2.46B | 47.33%-493M | 54.05%-936M | 43.65%-2.04B | 48.76%-3.62B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.94%-98M | -639.39%-178M | -99.68%33M |
Net common stock issuance | ---2.4B | --0 | --0 | 99.98%-1M | -219,000.00%-4.38B | 0.00%-2M | 99.94%-2M | -1.25%-3.33B | 19.10%-3.29B | -17,582.61%-4.07B |
Cash dividends paid | -8.85%-3.62B | -8.74%-3.32B | -5.31%-3.05B | 3.30%-2.9B | -5.60%-3B | -8.44%-2.84B | -22.78%-2.62B | -5.23%-2.13B | -35.13%-2.03B | 2.09%-1.5B |
Net other fund-raising expenses | -49.44%45M | 128.62%89M | -117.48%-311M | -52.13%-143M | ---94M | ---- | ---- | -4,050.00%-79M | -98.74%2M | 98.75%159M |
Financing cash flow | -84.68%-5.97B | 3.95%-3.23B | -10.55%-3.37B | 59.28%-3.04B | -163.02%-7.48B | -8.43%-2.84B | 53.54%-2.62B | -2.69%-5.64B | -2.20%-5.49B | -161.02%-5.38B |
Net cash flow | ||||||||||
Beginning cash position | 0.44%45.66B | 11.55%45.46B | 16.42%40.76B | -5.56%35.01B | 7.65%37.07B | 24.57%34.44B | 22.24%27.64B | 10.57%22.62B | -4.04%20.45B | 63.19%21.31B |
Current changes in cash | -1,500.73%-6.61B | -109.75%-413M | -25.59%4.24B | 389.48%5.69B | -175.42%-1.97B | -61.94%2.61B | 25.93%6.85B | 155.85%5.44B | 353.52%2.13B | -110.32%-839M |
Effect of exchange rate changes | 64.20%688M | -10.66%419M | 801.92%469M | 157.78%52M | -446.15%-90M | 143.33%26M | 85.44%-60M | -1,244.44%-412M | 271.43%36M | -118.26%-21M |
Cash adjustments other than cash changes | ---- | --195M | ---- | 133.33%1M | ---3M | ---- | -100.00%-2M | 0.00%-1M | ---1M | ---- |
End cash Position | -12.97%39.74B | 0.44%45.66B | 11.55%45.46B | 16.42%40.76B | -5.56%35.01B | 7.65%37.07B | 24.57%34.44B | 22.24%27.64B | 10.57%22.62B | -4.04%20.45B |
Free cash flow | -38.57%3.29B | -15.11%5.35B | -3.90%6.3B | 9.81%6.56B | 0.32%5.97B | -23.12%5.95B | -28.31%7.74B | 26.90%10.8B | 32.10%8.51B | 46.74%6.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data