JP Stock MarketDetailed Quotes

7821 Maeda Kosen

Watchlist
  • 1477
  • +41+2.86%
20min DelayMarket Closed Aug 15 15:00 JST
100.56BMarket Cap12.62P/E (Static)

Maeda Kosen Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
47.03%21.43B
47.03%21.43B
82.02%19.07B
44.31%18.27B
8.96%13.67B
13.80%14.58B
--14.58B
--10.48B
--12.66B
3.36%12.54B
-Cash and cash equivalents
47.03%21.43B
47.03%21.43B
82.02%19.07B
44.31%18.27B
8.96%13.67B
13.80%14.58B
--14.58B
--10.48B
--12.66B
3.36%12.54B
Receivables
-2.05%9.31B
-2.05%9.31B
2.23%9.24B
-4.90%8.89B
8.87%9.94B
23.73%9.51B
--9.51B
--9.04B
--9.35B
-9.00%9.13B
-Accounts receivable
-0.80%9.31B
-0.80%9.31B
2.23%9.24B
-4.90%8.89B
8.87%9.94B
22.17%9.39B
--9.39B
--9.04B
--9.35B
-9.00%9.13B
-Gross accounts receivable
-0.80%9.31B
-0.80%9.31B
2.23%9.24B
-4.90%8.89B
8.87%9.94B
22.17%9.39B
--9.39B
--9.04B
--9.35B
-9.00%9.13B
-Other receivables
----
----
----
----
----
--120M
--120M
----
----
----
Inventory
3.02%14.07B
3.02%14.07B
2.77%13.75B
-0.76%13.5B
5.21%13.84B
11.35%13.66B
--13.66B
--13.38B
--13.61B
49.80%13.16B
Other current assets
20.69%5.57B
20.69%5.57B
-1.58%6.16B
27.16%6B
24.35%5.18B
-2.25%4.61B
--4.61B
--6.26B
--4.72B
-13.13%4.17B
Total current assets
18.95%50.38B
18.95%50.38B
23.16%48.23B
15.70%46.67B
9.32%42.63B
13.02%42.36B
--42.36B
--39.16B
--40.33B
9.09%39B
Non current assets
Net PPE
0.93%25.51B
0.93%25.51B
1.62%25.64B
2.83%25.38B
7.62%25.68B
7.21%25.28B
--25.28B
--25.23B
--24.69B
7.96%23.86B
-Gross PP&E
6.32%53.01B
6.32%53.01B
6.69%52.29B
7.19%51.15B
10.17%50.96B
9.94%49.86B
--49.86B
--49.01B
--47.72B
9.87%46.26B
-Accumulated depreciation
-11.88%-27.5B
-11.88%-27.5B
-12.08%-26.65B
-11.86%-25.77B
-12.90%-25.29B
-12.89%-24.58B
---24.58B
---23.78B
---23.04B
-11.97%-22.4B
Total investment
-79.62%857M
-79.62%857M
-75.61%919M
-81.66%902M
-16.10%4.48B
-17.34%4.21B
--4.21B
--3.77B
--4.92B
35.42%5.33B
-Financial asset investment
-79.62%857M
-79.62%857M
-75.61%919M
-81.66%902M
-16.10%4.48B
-17.34%4.21B
--4.21B
--3.77B
--4.92B
35.42%5.33B
-Including:Available-for-sale securities
-79.62%857M
-79.62%857M
-75.61%919M
-81.66%902M
-16.10%4.48B
-17.34%4.21B
--4.21B
--3.77B
--4.92B
35.42%5.33B
Long-term accounts receivable and other receivables
--120M
--120M
0.00%120M
0.00%120M
0.00%120M
----
----
--120M
--120M
0.00%120M
Goodwill and other intangible assets
0.14%1.43B
0.14%1.43B
4.36%1.44B
-6.30%1.32B
12.76%1.38B
14.30%1.42B
--1.42B
--1.38B
--1.41B
-3.17%1.22B
-Other intangible assets
0.14%1.43B
0.14%1.43B
4.36%1.44B
-6.30%1.32B
12.76%1.38B
14.30%1.42B
--1.42B
--1.38B
--1.41B
-3.17%1.22B
Deferred tax assets-non current
0.10%998M
0.10%998M
-18.58%732M
36.49%662M
23.58%587M
57.01%997M
--997M
--899M
--485M
-26.70%475M
Other non current assets
69.00%943M
69.00%943M
65.53%1.07B
52.10%1.01B
-11.11%544M
-9.12%558M
--558M
--647M
--666M
-3.01%612M
Total non current assets
-8.03%29.86B
-8.03%29.86B
-6.63%29.91B
-8.92%29.4B
3.67%32.78B
3.78%32.46B
--32.46B
--32.04B
--32.29B
10.18%31.62B
Total assets
7.25%80.24B
7.25%80.24B
9.75%78.14B
4.75%76.07B
6.79%75.41B
8.81%74.82B
--74.82B
--71.2B
--72.62B
9.57%70.62B
Liabilities
Current liabilities
Financial liabilities
-93.58%1.04B
-93.58%1.04B
63.82%5.61B
451.92%14.82B
533.24%15.43B
799.39%16.18B
--16.18B
--3.43B
--2.69B
202.73%2.44B
-Current debt and capital lease obligation
-93.58%1.04B
-93.58%1.04B
63.82%5.61B
451.92%14.82B
533.24%15.43B
799.39%16.18B
--16.18B
--3.43B
--2.69B
202.73%2.44B
-Including:Current debt
-97.44%399M
-97.44%399M
73.67%4.98B
527.55%14.19B
635.10%14.81B
1,032.22%15.6B
--15.6B
--2.87B
--2.26B
411.17%2.01B
-Including:Current capital Lease obligation
10.73%640M
10.73%640M
13.39%635M
48.58%630M
48.23%627M
37.29%578M
--578M
--560M
--424M
2.92%423M
Payables
7.33%5.77B
7.33%5.77B
16.27%5.4B
10.01%4.56B
21.64%4.67B
43.03%5.38B
--5.38B
--4.64B
--4.15B
-0.62%3.84B
-accounts payable
4.85%1.92B
4.85%1.92B
11.69%2.05B
10.24%1.71B
16.17%2.17B
0.22%1.84B
--1.84B
--1.84B
--1.55B
8.10%1.87B
-Total tax payable
-4.36%2.08B
-4.36%2.08B
5.10%1.22B
20.88%1.38B
-4.72%726M
436.45%2.18B
--2.18B
--1.16B
--1.14B
82.73%762M
-Other payable
29.30%1.77B
29.30%1.77B
29.24%2.13B
1.24%1.47B
46.69%1.78B
-10.37%1.37B
--1.37B
--1.65B
--1.45B
-29.61%1.21B
Pension and other retirement benefit plans
5.85%1.03B
5.85%1.03B
0.64%625M
0.36%279M
8.91%721M
15.25%975M
--975M
--621M
--278M
72.40%662M
Other current liabilities
69.33%4.16B
69.33%4.16B
84.34%4.26B
29.45%3.87B
35.23%3.07B
16.52%2.46B
--2.46B
--2.31B
--2.99B
-27.19%2.27B
Current liabilities
-51.98%12B
-51.98%12B
44.50%15.89B
133.01%23.53B
159.45%23.9B
193.56%24.99B
--24.99B
--11B
--10.1B
12.70%9.21B
Non current liabilities
Non current financial liabilities
-13.74%3.86B
-13.74%3.86B
-76.42%4.07B
-74.49%4.29B
-72.51%4.54B
-73.20%4.48B
--4.48B
--17.27B
--16.81B
5.48%16.53B
-Long term debt and capital lease obligation
-13.74%3.86B
-13.74%3.86B
-76.42%4.07B
-74.49%4.29B
-72.51%4.54B
-73.20%4.48B
--4.48B
--17.27B
--16.81B
5.48%16.53B
-Including:Long term debt
-32.73%635M
-32.73%635M
-94.91%697M
-94.66%759M
-93.82%855M
-93.20%944M
--944M
--13.69B
--14.21B
10.03%13.83B
-Including:Long term capital lease obligation
-8.66%3.23B
-8.66%3.23B
-5.72%3.38B
35.89%3.53B
36.38%3.69B
25.60%3.53B
--3.53B
--3.58B
--2.6B
-12.91%2.71B
Long term accounts payable and other payables
-0.16%612M
-0.16%612M
-0.16%612M
-0.16%612M
0.00%613M
0.00%613M
--613M
--613M
--613M
-0.33%613M
Long term pension and other post-retirement benefit plans
-5.65%1.17B
-5.65%1.17B
0.16%1.24B
1.64%1.24B
4.33%1.25B
4.47%1.24B
--1.24B
--1.23B
--1.22B
3.18%1.2B
Non current deferred liabilities
0.00%27M
0.00%27M
-2.86%34M
-7.32%38M
-20.41%39M
-49.06%27M
--27M
--35M
--41M
-25.76%49M
Other non current liabilities
4.00%52M
4.00%52M
-1.96%50M
1.96%52M
0.00%50M
0.00%50M
--50M
--51M
--51M
-3.85%50M
Total non current liabilities
-10.68%5.72B
-10.68%5.72B
-68.73%6.01B
-66.74%6.23B
-64.76%6.5B
-65.57%6.41B
--6.41B
--19.21B
--18.73B
4.98%18.45B
Total liabilities
-43.55%17.72B
-43.55%17.72B
-27.50%21.9B
3.22%29.76B
9.91%30.4B
15.77%31.39B
--31.39B
--30.21B
--28.83B
7.43%27.66B
Shareholders'equity
Share capital
84.97%6.42B
84.97%6.42B
33.99%4.65B
0.00%3.47B
0.00%3.47B
0.00%3.47B
--3.47B
--3.47B
--3.47B
0.00%3.47B
-common stock
84.97%6.42B
84.97%6.42B
33.99%4.65B
0.00%3.47B
0.00%3.47B
0.00%3.47B
--3.47B
--3.47B
--3.47B
0.00%3.47B
Additional paid-in capital
122.80%7.71B
122.80%7.71B
71.66%5.94B
0.23%3.47B
0.41%3.46B
0.41%3.46B
--3.46B
--3.46B
--3.46B
0.47%3.45B
Retained earnings
17.47%46.71B
17.47%46.71B
16.49%44.32B
14.48%43.1B
12.99%41.2B
12.46%39.76B
--39.76B
--38.05B
--37.65B
8.88%36.46B
Less: Treasury stock
-97.85%107M
-97.85%107M
-97.85%107M
184.93%4.92B
179.30%4.97B
179.30%4.97B
--4.97B
--4.97B
--1.73B
-3.11%1.78B
Other reserves
5.34%1.72B
5.34%1.72B
50.55%1.36B
29.11%1.12B
38.03%1.78B
51.21%1.63B
--1.63B
--906M
--869M
1,576.62%1.29B
Other equity interest
0.00%68M
0.00%68M
0.00%68M
0.00%68M
0.00%68M
0.00%68M
--68M
--68M
--68M
-6.85%68M
Total stockholders'equity
43.97%62.52B
43.97%62.52B
37.20%56.24B
5.76%46.32B
4.78%45.02B
4.28%43.43B
--43.43B
--40.99B
--43.79B
11.00%42.96B
Total equity
43.97%62.52B
43.97%62.52B
37.20%56.24B
5.76%46.32B
4.78%45.02B
4.28%43.43B
--43.43B
--40.99B
--43.79B
11.00%42.96B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 47.03%21.43B47.03%21.43B82.02%19.07B44.31%18.27B8.96%13.67B13.80%14.58B--14.58B--10.48B--12.66B3.36%12.54B
-Cash and cash equivalents 47.03%21.43B47.03%21.43B82.02%19.07B44.31%18.27B8.96%13.67B13.80%14.58B--14.58B--10.48B--12.66B3.36%12.54B
Receivables -2.05%9.31B-2.05%9.31B2.23%9.24B-4.90%8.89B8.87%9.94B23.73%9.51B--9.51B--9.04B--9.35B-9.00%9.13B
-Accounts receivable -0.80%9.31B-0.80%9.31B2.23%9.24B-4.90%8.89B8.87%9.94B22.17%9.39B--9.39B--9.04B--9.35B-9.00%9.13B
-Gross accounts receivable -0.80%9.31B-0.80%9.31B2.23%9.24B-4.90%8.89B8.87%9.94B22.17%9.39B--9.39B--9.04B--9.35B-9.00%9.13B
-Other receivables ----------------------120M--120M------------
Inventory 3.02%14.07B3.02%14.07B2.77%13.75B-0.76%13.5B5.21%13.84B11.35%13.66B--13.66B--13.38B--13.61B49.80%13.16B
Other current assets 20.69%5.57B20.69%5.57B-1.58%6.16B27.16%6B24.35%5.18B-2.25%4.61B--4.61B--6.26B--4.72B-13.13%4.17B
Total current assets 18.95%50.38B18.95%50.38B23.16%48.23B15.70%46.67B9.32%42.63B13.02%42.36B--42.36B--39.16B--40.33B9.09%39B
Non current assets
Net PPE 0.93%25.51B0.93%25.51B1.62%25.64B2.83%25.38B7.62%25.68B7.21%25.28B--25.28B--25.23B--24.69B7.96%23.86B
-Gross PP&E 6.32%53.01B6.32%53.01B6.69%52.29B7.19%51.15B10.17%50.96B9.94%49.86B--49.86B--49.01B--47.72B9.87%46.26B
-Accumulated depreciation -11.88%-27.5B-11.88%-27.5B-12.08%-26.65B-11.86%-25.77B-12.90%-25.29B-12.89%-24.58B---24.58B---23.78B---23.04B-11.97%-22.4B
Total investment -79.62%857M-79.62%857M-75.61%919M-81.66%902M-16.10%4.48B-17.34%4.21B--4.21B--3.77B--4.92B35.42%5.33B
-Financial asset investment -79.62%857M-79.62%857M-75.61%919M-81.66%902M-16.10%4.48B-17.34%4.21B--4.21B--3.77B--4.92B35.42%5.33B
-Including:Available-for-sale securities -79.62%857M-79.62%857M-75.61%919M-81.66%902M-16.10%4.48B-17.34%4.21B--4.21B--3.77B--4.92B35.42%5.33B
Long-term accounts receivable and other receivables --120M--120M0.00%120M0.00%120M0.00%120M----------120M--120M0.00%120M
Goodwill and other intangible assets 0.14%1.43B0.14%1.43B4.36%1.44B-6.30%1.32B12.76%1.38B14.30%1.42B--1.42B--1.38B--1.41B-3.17%1.22B
-Other intangible assets 0.14%1.43B0.14%1.43B4.36%1.44B-6.30%1.32B12.76%1.38B14.30%1.42B--1.42B--1.38B--1.41B-3.17%1.22B
Deferred tax assets-non current 0.10%998M0.10%998M-18.58%732M36.49%662M23.58%587M57.01%997M--997M--899M--485M-26.70%475M
Other non current assets 69.00%943M69.00%943M65.53%1.07B52.10%1.01B-11.11%544M-9.12%558M--558M--647M--666M-3.01%612M
Total non current assets -8.03%29.86B-8.03%29.86B-6.63%29.91B-8.92%29.4B3.67%32.78B3.78%32.46B--32.46B--32.04B--32.29B10.18%31.62B
Total assets 7.25%80.24B7.25%80.24B9.75%78.14B4.75%76.07B6.79%75.41B8.81%74.82B--74.82B--71.2B--72.62B9.57%70.62B
Liabilities
Current liabilities
Financial liabilities -93.58%1.04B-93.58%1.04B63.82%5.61B451.92%14.82B533.24%15.43B799.39%16.18B--16.18B--3.43B--2.69B202.73%2.44B
-Current debt and capital lease obligation -93.58%1.04B-93.58%1.04B63.82%5.61B451.92%14.82B533.24%15.43B799.39%16.18B--16.18B--3.43B--2.69B202.73%2.44B
-Including:Current debt -97.44%399M-97.44%399M73.67%4.98B527.55%14.19B635.10%14.81B1,032.22%15.6B--15.6B--2.87B--2.26B411.17%2.01B
-Including:Current capital Lease obligation 10.73%640M10.73%640M13.39%635M48.58%630M48.23%627M37.29%578M--578M--560M--424M2.92%423M
Payables 7.33%5.77B7.33%5.77B16.27%5.4B10.01%4.56B21.64%4.67B43.03%5.38B--5.38B--4.64B--4.15B-0.62%3.84B
-accounts payable 4.85%1.92B4.85%1.92B11.69%2.05B10.24%1.71B16.17%2.17B0.22%1.84B--1.84B--1.84B--1.55B8.10%1.87B
-Total tax payable -4.36%2.08B-4.36%2.08B5.10%1.22B20.88%1.38B-4.72%726M436.45%2.18B--2.18B--1.16B--1.14B82.73%762M
-Other payable 29.30%1.77B29.30%1.77B29.24%2.13B1.24%1.47B46.69%1.78B-10.37%1.37B--1.37B--1.65B--1.45B-29.61%1.21B
Pension and other retirement benefit plans 5.85%1.03B5.85%1.03B0.64%625M0.36%279M8.91%721M15.25%975M--975M--621M--278M72.40%662M
Other current liabilities 69.33%4.16B69.33%4.16B84.34%4.26B29.45%3.87B35.23%3.07B16.52%2.46B--2.46B--2.31B--2.99B-27.19%2.27B
Current liabilities -51.98%12B-51.98%12B44.50%15.89B133.01%23.53B159.45%23.9B193.56%24.99B--24.99B--11B--10.1B12.70%9.21B
Non current liabilities
Non current financial liabilities -13.74%3.86B-13.74%3.86B-76.42%4.07B-74.49%4.29B-72.51%4.54B-73.20%4.48B--4.48B--17.27B--16.81B5.48%16.53B
-Long term debt and capital lease obligation -13.74%3.86B-13.74%3.86B-76.42%4.07B-74.49%4.29B-72.51%4.54B-73.20%4.48B--4.48B--17.27B--16.81B5.48%16.53B
-Including:Long term debt -32.73%635M-32.73%635M-94.91%697M-94.66%759M-93.82%855M-93.20%944M--944M--13.69B--14.21B10.03%13.83B
-Including:Long term capital lease obligation -8.66%3.23B-8.66%3.23B-5.72%3.38B35.89%3.53B36.38%3.69B25.60%3.53B--3.53B--3.58B--2.6B-12.91%2.71B
Long term accounts payable and other payables -0.16%612M-0.16%612M-0.16%612M-0.16%612M0.00%613M0.00%613M--613M--613M--613M-0.33%613M
Long term pension and other post-retirement benefit plans -5.65%1.17B-5.65%1.17B0.16%1.24B1.64%1.24B4.33%1.25B4.47%1.24B--1.24B--1.23B--1.22B3.18%1.2B
Non current deferred liabilities 0.00%27M0.00%27M-2.86%34M-7.32%38M-20.41%39M-49.06%27M--27M--35M--41M-25.76%49M
Other non current liabilities 4.00%52M4.00%52M-1.96%50M1.96%52M0.00%50M0.00%50M--50M--51M--51M-3.85%50M
Total non current liabilities -10.68%5.72B-10.68%5.72B-68.73%6.01B-66.74%6.23B-64.76%6.5B-65.57%6.41B--6.41B--19.21B--18.73B4.98%18.45B
Total liabilities -43.55%17.72B-43.55%17.72B-27.50%21.9B3.22%29.76B9.91%30.4B15.77%31.39B--31.39B--30.21B--28.83B7.43%27.66B
Shareholders'equity
Share capital 84.97%6.42B84.97%6.42B33.99%4.65B0.00%3.47B0.00%3.47B0.00%3.47B--3.47B--3.47B--3.47B0.00%3.47B
-common stock 84.97%6.42B84.97%6.42B33.99%4.65B0.00%3.47B0.00%3.47B0.00%3.47B--3.47B--3.47B--3.47B0.00%3.47B
Additional paid-in capital 122.80%7.71B122.80%7.71B71.66%5.94B0.23%3.47B0.41%3.46B0.41%3.46B--3.46B--3.46B--3.46B0.47%3.45B
Retained earnings 17.47%46.71B17.47%46.71B16.49%44.32B14.48%43.1B12.99%41.2B12.46%39.76B--39.76B--38.05B--37.65B8.88%36.46B
Less: Treasury stock -97.85%107M-97.85%107M-97.85%107M184.93%4.92B179.30%4.97B179.30%4.97B--4.97B--4.97B--1.73B-3.11%1.78B
Other reserves 5.34%1.72B5.34%1.72B50.55%1.36B29.11%1.12B38.03%1.78B51.21%1.63B--1.63B--906M--869M1,576.62%1.29B
Other equity interest 0.00%68M0.00%68M0.00%68M0.00%68M0.00%68M0.00%68M--68M--68M--68M-6.85%68M
Total stockholders'equity 43.97%62.52B43.97%62.52B37.20%56.24B5.76%46.32B4.78%45.02B4.28%43.43B--43.43B--40.99B--43.79B11.00%42.96B
Total equity 43.97%62.52B43.97%62.52B37.20%56.24B5.76%46.32B4.78%45.02B4.28%43.43B--43.43B--40.99B--43.79B11.00%42.96B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg