JP Stock MarketDetailed Quotes

7821 Maeda Kosen

Watchlist
  • 1477
  • +41+2.86%
20min DelayMarket Closed Aug 15 15:00 JST
100.56BMarket Cap12.62P/E (Static)

Maeda Kosen Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Total revenue
11.21%55.83B
8.94%13.93B
4.08%13.46B
20.53%14.66B
11.87%13.78B
36.05%50.2B
12.79B
12.93B
12.17B
-1.67%12.32B
Cost of revenue
9.28%35.11B
7.52%8.63B
2.56%8.51B
17.86%9.32B
9.55%8.66B
29.33%32.13B
8.02B
8.3B
7.9B
-4.61%7.91B
Gross profit
14.65%20.72B
11.33%5.31B
6.79%4.95B
25.49%5.35B
16.03%5.12B
49.89%18.08B
4.77B
4.64B
4.26B
4.08%4.41B
Operating expense
4.23%9.98B
6.15%2.62B
5.19%2.55B
1.40%2.4B
4.07%2.41B
22.25%9.58B
2.47B
2.43B
2.37B
-2.65%2.31B
Staff costs
7.20%3.99B
----
----
----
----
25.49%3.72B
----
----
----
----
Selling and administrative expenses
0.90%2.58B
----
----
----
----
9.78%2.56B
----
----
----
----
-General and administrative expense
0.90%2.58B
----
----
----
----
9.78%2.56B
----
----
----
----
Depreciation and amortization
-0.44%225M
----
----
----
----
13.57%226M
----
----
----
----
-Depreciation
-0.44%225M
----
----
----
----
13.57%226M
----
----
----
----
Other operating expenses
3.75%3.18B
----
----
----
----
31.32%3.07B
----
----
----
----
Operating profit
26.39%10.74B
16.91%2.68B
8.56%2.4B
55.54%2.95B
29.20%2.71B
101.11%8.5B
2.3B
2.21B
1.9B
12.67%2.1B
Net non-operating interest income (expenses)
-18.25%-162M
30.51%-41M
-8.33%-39M
7.69%-24M
-262.50%-58M
-104.48%-137M
-59M
-36M
-26M
0.00%-16M
Non-operating interest income
246.15%45M
180.00%8M
17.65%20M
333.33%13M
33.33%4M
30.00%13M
---10M
--17M
--3M
0.00%3M
Non-operating interest expense
8.67%163M
-89.80%5M
11.32%59M
27.59%37M
226.32%62M
94.81%150M
--49M
--53M
--29M
0.00%19M
Total other finance cost
--44M
----
----
----
----
----
----
----
----
----
Net investment income
54.44%522M
8.36%350M
472.00%286M
-37.40%-180M
-31.25%66M
26.12%338M
323M
50M
-131M
152.63%96M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
97.21%-29M
0
0
-309.84%-1.04B
0
-1.04B
Income from associates and other participating interests
0
-100M
Special income (charges)
288.24%32M
1,100.00%40M
18.75%-13M
700.00%6M
-125.00%-1M
-102.60%-17M
-4M
-16M
-1M
-95.24%4M
Less:Other special charges
-288.24%-32M
-1,100.00%-40M
-18.75%13M
-700.00%-6M
125.00%1M
102.60%17M
--4M
--16M
--1M
95.24%-4M
Other non-operating income (expenses)
-6.25%105M
-55.07%31M
44.90%71M
0
-66.67%3M
165.12%112M
69M
49M
-15M
-30.77%9M
Income before tax
46.54%11.21B
21.56%3.06B
122.20%2.7B
57.96%2.72B
24.27%2.72B
64.40%7.65B
2.52B
1.22B
1.72B
26.78%2.19B
Income tax
35.02%3.23B
-16.50%673M
134.14%871M
52.70%820M
27.85%863M
104.27%2.39B
806M
372M
537M
29.81%675M
Net income
51.75%7.98B
39.40%2.39B
116.94%1.83B
60.34%1.9B
22.69%1.86B
51.01%5.26B
1.71B
844M
1.19B
25.39%1.52B
Net income continuous operations
51.77%7.98B
39.49%2.39B
116.94%1.83B
60.34%1.9B
22.68%1.86B
51.01%5.26B
--1.71B
--844M
--1.19B
25.48%1.52B
Noncontrolling interests
Net income attributable to the company
51.75%7.98B
39.40%2.39B
116.94%1.83B
60.34%1.9B
22.69%1.86B
51.01%5.26B
1.71B
844M
1.19B
25.39%1.52B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
51.75%7.98B
39.40%2.39B
116.94%1.83B
60.34%1.9B
22.69%1.86B
51.01%5.26B
1.71B
844M
1.19B
25.39%1.52B
Gross dividend payment
Basic earnings per share
50.22%127.29
26.95%35.56
114.31%29.8
66.66%31.29
27.43%30.64
53.42%84.735
28.01
13.905
18.775
25.36%24.045
Diluted earnings per share
54.73%117.08
40.38%35.075
116.77%26.825
66.05%27.88
26.89%27.3
53.17%75.665
24.985
12.375
16.79
25.42%21.515
Dividend per share
42.86%20
42.86%10
0
42.86%10
0
14
7
0
7
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Total revenue 11.21%55.83B8.94%13.93B4.08%13.46B20.53%14.66B11.87%13.78B36.05%50.2B12.79B12.93B12.17B-1.67%12.32B
Cost of revenue 9.28%35.11B7.52%8.63B2.56%8.51B17.86%9.32B9.55%8.66B29.33%32.13B8.02B8.3B7.9B-4.61%7.91B
Gross profit 14.65%20.72B11.33%5.31B6.79%4.95B25.49%5.35B16.03%5.12B49.89%18.08B4.77B4.64B4.26B4.08%4.41B
Operating expense 4.23%9.98B6.15%2.62B5.19%2.55B1.40%2.4B4.07%2.41B22.25%9.58B2.47B2.43B2.37B-2.65%2.31B
Staff costs 7.20%3.99B----------------25.49%3.72B----------------
Selling and administrative expenses 0.90%2.58B----------------9.78%2.56B----------------
-General and administrative expense 0.90%2.58B----------------9.78%2.56B----------------
Depreciation and amortization -0.44%225M----------------13.57%226M----------------
-Depreciation -0.44%225M----------------13.57%226M----------------
Other operating expenses 3.75%3.18B----------------31.32%3.07B----------------
Operating profit 26.39%10.74B16.91%2.68B8.56%2.4B55.54%2.95B29.20%2.71B101.11%8.5B2.3B2.21B1.9B12.67%2.1B
Net non-operating interest income (expenses) -18.25%-162M30.51%-41M-8.33%-39M7.69%-24M-262.50%-58M-104.48%-137M-59M-36M-26M0.00%-16M
Non-operating interest income 246.15%45M180.00%8M17.65%20M333.33%13M33.33%4M30.00%13M---10M--17M--3M0.00%3M
Non-operating interest expense 8.67%163M-89.80%5M11.32%59M27.59%37M226.32%62M94.81%150M--49M--53M--29M0.00%19M
Total other finance cost --44M------------------------------------
Net investment income 54.44%522M8.36%350M472.00%286M-37.40%-180M-31.25%66M26.12%338M323M50M-131M152.63%96M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 97.21%-29M00-309.84%-1.04B0-1.04B
Income from associates and other participating interests 0-100M
Special income (charges) 288.24%32M1,100.00%40M18.75%-13M700.00%6M-125.00%-1M-102.60%-17M-4M-16M-1M-95.24%4M
Less:Other special charges -288.24%-32M-1,100.00%-40M-18.75%13M-700.00%-6M125.00%1M102.60%17M--4M--16M--1M95.24%-4M
Other non-operating income (expenses) -6.25%105M-55.07%31M44.90%71M0-66.67%3M165.12%112M69M49M-15M-30.77%9M
Income before tax 46.54%11.21B21.56%3.06B122.20%2.7B57.96%2.72B24.27%2.72B64.40%7.65B2.52B1.22B1.72B26.78%2.19B
Income tax 35.02%3.23B-16.50%673M134.14%871M52.70%820M27.85%863M104.27%2.39B806M372M537M29.81%675M
Net income 51.75%7.98B39.40%2.39B116.94%1.83B60.34%1.9B22.69%1.86B51.01%5.26B1.71B844M1.19B25.39%1.52B
Net income continuous operations 51.77%7.98B39.49%2.39B116.94%1.83B60.34%1.9B22.68%1.86B51.01%5.26B--1.71B--844M--1.19B25.48%1.52B
Noncontrolling interests
Net income attributable to the company 51.75%7.98B39.40%2.39B116.94%1.83B60.34%1.9B22.69%1.86B51.01%5.26B1.71B844M1.19B25.39%1.52B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 51.75%7.98B39.40%2.39B116.94%1.83B60.34%1.9B22.69%1.86B51.01%5.26B1.71B844M1.19B25.39%1.52B
Gross dividend payment
Basic earnings per share 50.22%127.2926.95%35.56114.31%29.866.66%31.2927.43%30.6453.42%84.73528.0113.90518.77525.36%24.045
Diluted earnings per share 54.73%117.0840.38%35.075116.77%26.82566.05%27.8826.89%27.353.17%75.66524.98512.37516.7925.42%21.515
Dividend per share 42.86%2042.86%10042.86%100147070
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg