(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (Q4)Mar 31, 2017 | (Q3)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.41%3.71B | 12.01%4.34B | -14.13%3.87B | 6.90%4.51B | -10.64%4.22B | -2.88%4.72B | -11.20%4.86B | 9.33%5.47B | 65.51%2.2B | -10.75%1.37B |
Net profit before non-cash adjustment | -43.71%1.79B | 36.65%3.17B | 40.98%2.32B | -35.84%1.65B | -14.43%2.57B | 123.38%3B | -40.81%1.34B | -31.43%2.27B | -110.97%-64.85M | 42.15%1.37B |
Total adjustment of non-cash items | 54.67%2.25B | -31.00%1.46B | 71.82%2.11B | 13.91%1.23B | -17.33%1.08B | -72.54%1.3B | 186.20%4.75B | -6.13%1.66B | 43.76%1.47B | -118.19%-148.14M |
-Depreciation and amortization | 13.77%1.13B | -8.13%995M | -2.34%1.08B | 4.62%1.11B | 8.27%1.06B | -16.96%979M | -6.95%1.18B | 2.37%1.27B | 5.58%348.54M | -1.99%311.46M |
-Reversal of impairment losses recognized in profit and loss | 137.78%856M | -33.94%360M | 51.81%545M | -18.04%359M | 42.67%438M | -75.75%307M | 107.88%1.27B | 518.93%609M | --594.54M | --457K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.03%-370.03M |
-Disposal profit | --80M | --0 | 17,200.00%171M | ---1M | --0 | --0 | 89.29%106M | 0.28%56M | -23.72%12.5M | 21.85%15.5M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.31%59.46M |
-Other non-cash items | 82.18%184M | -67.52%101M | 230.13%311M | 43.10%-239M | -2,433.33%-420M | -99.18%18M | 904.76%2.2B | -25.44%-273M | 175.42%170.98M | -121.14%-164.98M |
Changes in working capital | -10.14%-326M | 47.33%-296M | -134.44%-562M | 186.82%1.63B | 38.11%569M | 133.36%412M | -180.14%-1.24B | 2,263.96%1.54B | 374.72%788.17M | 158.99%144.83M |
-Change in receivables | -303.57%-57M | 119.05%28M | -444.44%-147M | -108.63%-27M | 244.24%313M | -58.39%-217M | -156.38%-137M | -68.20%243M | 76.51%22.68M | -1.63%-354.68M |
-Change in inventory | 58.42%-205M | 34.62%-493M | -654.00%-754M | 82.21%-100M | -704.30%-562M | -80.13%93M | 34.48%468M | 169.46%348M | 537.08%275.08M | 87.92%-21.08M |
-Change in payables | -625.00%-29M | 55.56%-4M | -108.26%-9M | 1,657.14%109M | -111.48%-7M | 179.22%61M | -6.94%-77M | -93.09%-72M | -82.58%-52.77M | -75.00%39.77M |
-Provision for loans, leases and other losses | -76.94%113M | 57.56%490M | -31.80%311M | 39.88%456M | 16.01%326M | 118.31%281M | -399.22%-1.54B | --513M | ---- | ---- |
-Changes in other current assets | 53.31%-148M | -956.76%-317M | -96.90%37M | 139.28%1.19B | 157.22%499M | 321.74%194M | -90.96%46M | 271.32%509M | 114.52%30.18M | 304.48%480.82M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -700.00%-8M | 66.67%-1M | 50.00%-3M | 33.33%-6M | 24.32%-9M | 32.34%-1.83M | -9.09%-3.17M | |||
Interest received (cash flow from operating activities) | -25.93%40M | 12.50%54M | -12.73%48M | -23.61%55M | -6.49%72M | 5.48%77M | -37.07%73M | 0.28%116M | -11.84%18.02M | -0.44%33.98M |
Tax refund paid | -10.25%-1.61B | -2.16%-1.46B | -191.85%-1.43B | 72.29%-491M | -415.12%-1.77B | 72.26%-344M | 2.97%-1.24B | 36.16%-1.28B | 194.17%12.28M | 20.79%-747.28M |
Other operating cash inflow (outflow) | 0 | -94.74%1M | -88.69%19M | 168M | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -26.99%2.14B | 16.85%2.93B | -40.81%2.51B | 68.20%4.23B | -43.45%2.52B | 20.70%4.45B | -14.30%3.69B | 38.43%4.3B | 67.07%2.22B | 4.93%653.07M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -13.40%-1.13B | -27.06%-1B | -18.17%-787M | 15.37%-666M | 29.23%-787M | -27.23%-1.11B | 0.34%-874M | 39.61%-877M | 29.22%-186.05M | 60.08%-171.95M |
Net intangibles purchase and sale | -294.01%-855M | -126.04%-217M | 28.36%-96M | 12.99%-134M | -1.99%-154M | 53.40%-151M | 14.06%-324M | -41.12%-377M | -108.13%-59.41M | 76.73%-19.59M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---1.06B | ---- | --226M | ---- | ---- | ---- |
Net investment product transactions | -300.00%-4M | 0.00%-1M | -101.20%-1M | 250.91%83M | 6.78%-55M | -173.75%-59M | 104.00%80M | ---2B | --0 | --0 |
Advance cash and loans provided to other parties | --0 | 33.33%-100M | -200.00%-150M | 77.78%-50M | ---225M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -73.74%-172M | 33.56%-99M | -26.27%-149M | -413.04%-118M | -109.09%-23M | 89.81%-11M | 40.00%-108M | -1,125.24%-180M | 10.30%-17.49M | -1,729.56%-37.51M |
Investing cash flow | -52.79%-2.17B | -19.78%-1.42B | -33.67%-1.18B | 61.51%-885M | -72.47%-2.3B | -33.30%-1.33B | 70.88%-1B | -98.08%-3.43B | 15.30%-263.27M | 55.75%-228.73M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | --0 | 0.50%-398M | 0.25%-400M | 0.00%-401M | 0.09%-401M | 0.36%-99.98M | -0.68%-101.02M |
Net common stock issuance | ---- | ---- | ---- | -41.10%-206M | 0.68%-146M | 55.59%-147M | ---331M | ---- | ---- | ---- |
Increase or decrease of lease financing | 50.00%-10M | 23.08%-20M | ---26M | --0 | 63.16%-7M | 36.67%-19M | 40.00%-30M | 73.69%-50M | 81.16%-6.4M | 87.46%-5.6M |
Cash dividends paid | -0.66%-909M | -0.56%-903M | 0.77%-898M | 0.55%-905M | 0.44%-910M | 7.96%-914M | -7.24%-993M | 3.33%-926M | 42.51%-1.16M | -0.50%-462.84M |
Net other fund-raising expenses | ---- | ---1M | ---- | 50.00%-1M | -100.00%-2M | 0.00%-1M | 0.00%-1M | -99,900.00%-1M | ---- | ---- |
Financing cash flow | 0.54%-919M | 0.00%-924M | 16.91%-924M | 23.99%-1.11B | 1.22%-1.46B | 15.66%-1.48B | -27.43%-1.76B | 10.61%-1.38B | 18.89%-108.54M | 5.75%-567.47M |
Net cash flow | ||||||||||
Beginning cash position | 3.24%20.08B | 2.47%19.45B | 13.43%18.98B | -6.95%16.74B | 9.66%17.99B | 5.71%16.4B | -3.47%15.52B | -1.46%16.07B | -10.89%13.56B | -13.06%13.71B |
Current changes in cash | -261.60%-947M | 47.24%586M | -82.19%398M | 279.37%2.24B | -176.21%-1.25B | 75.81%1.64B | 282.00%930M | -203.73%-511M | 108.89%1.85B | 71.18%-143.12M |
Effect of exchange rate changes | 72.09%74M | -38.57%43M | 483.33%70M | 500.00%12M | 93.88%-3M | -13.95%-49M | 6.52%-43M | 33.28%-46M | 382.27%99.16M | 95.66%-2.16M |
Cash adjustments other than cash changes | -200.00%-1M | --1M | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---- | --999K |
End cash Position | -4.35%19.21B | 3.24%20.08B | 2.47%19.45B | 13.43%18.98B | -6.95%16.74B | 9.66%17.99B | 5.71%16.4B | -3.47%15.52B | -3.47%15.52B | -10.89%13.56B |
Free cash flow | -91.35%148M | 5.43%1.71B | -51.98%1.62B | 114.48%3.38B | -50.56%1.58B | 28.05%3.19B | -18.35%2.49B | 119.73%3.05B | 90.37%1.98B | 329.26%461.26M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data