JP Stock MarketDetailed Quotes

7832 BANDAI NAMCO Holdings

Watchlist
  • 3579.0
  • +237.0+7.09%
20min DelayMarket Closed Dec 13 15:30 JST
2.36TMarket Cap23.26P/E (Static)

BANDAI NAMCO Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-10.00%128.56B
4.79%142.85B
45.27%136.33B
20.64%93.84B
-22.17%77.79B
34.56%99.95B
0.29%74.28B
-3.11%74.06B
10.67%76.44B
17.25%69.07B
Net profit before non-cash adjustment
16.18%146.64B
-3.57%126.22B
81.93%130.88B
-8.65%71.94B
-9.31%78.75B
19.78%86.84B
19.12%72.5B
25.51%60.86B
-14.15%48.49B
32.10%56.48B
Total adjustment of non-cash items
-188.86%-18.99B
5.60%21.37B
-37.35%20.24B
158.08%32.3B
65.32%12.52B
-44.46%7.57B
38.41%13.63B
-50.17%9.85B
13.34%19.76B
18.80%17.44B
-Depreciation and amortization
31.95%41.04B
11.30%31.1B
3.52%27.94B
12.91%26.99B
10.95%23.91B
-9.22%21.55B
5.05%23.74B
3.68%22.6B
-8.70%21.79B
9.27%23.87B
-Reversal of impairment losses recognized in profit and loss
33.81%1.67B
-58.22%1.25B
-73.47%2.99B
213.79%11.28B
276.94%3.6B
-34.79%954M
12.02%1.46B
-48.82%1.31B
-10.99%2.55B
50.82%2.87B
-Share of associates
8.70%-2.12B
-275.89%-2.32B
---618M
----
175.21%182M
73.98%-242M
-67.27%-930M
63.13%-556M
-47.12%-1.51B
12.32%-1.03B
-Disposal profit
-1,187.70%-52.26B
-34.42%-4.06B
-10.42%-3.02B
68.26%-2.73B
28.08%-8.61B
-127.44%-11.98B
-106.83%-5.27B
34.19%-2.55B
20.68%-3.87B
-16.95%-4.88B
-Net exchange gains and losses
3,133.33%637M
94.15%-21M
-180.47%-359M
-155.17%-128M
84.13%232M
-51.72%126M
--261M
--0
120.30%445M
290.57%202M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
---5.35B
----
----
-Other non-cash items
-73.91%-7.97B
31.68%-4.58B
-115.29%-6.7B
54.11%-3.11B
-139.20%-6.79B
49.63%-2.84B
-0.55%-5.63B
-1,700.29%-5.6B
109.72%350M
0.64%-3.6B
Changes in working capital
119.27%912M
68.01%-4.73B
-42.27%-14.8B
22.87%-10.4B
-343.60%-13.48B
146.69%5.54B
-453.67%-11.86B
-59.05%3.35B
268.80%8.19B
-429.19%-4.85B
-Change in receivables
-153.93%-15.36B
207.18%28.48B
-299.47%-26.58B
-151.92%-6.65B
358.07%12.81B
61.95%-4.97B
-335.08%-13.05B
-120.65%-3B
250.05%14.53B
-289.64%-9.68B
-Change in inventory
158.87%15.37B
-68.06%-26.11B
46.53%-15.53B
-167.42%-29.05B
-41.29%-10.86B
14.64%-7.69B
-759.54%-9.01B
77.11%-1.05B
-2,039.83%-4.58B
103.29%236M
-Change in prepaid assets
----
----
----
----
---2.81B
----
----
----
----
----
-Change in payables
-17.87%-1.88B
-109.86%-1.6B
43.12%16.18B
199.03%11.31B
-311.46%-11.42B
-13.85%5.4B
13.32%6.27B
309.91%5.53B
-153.67%-2.64B
39.61%4.91B
-Provision for loans, leases and other losses
-17.64%-987M
-190.12%-839M
444.81%931M
-120.13%-270M
213.36%1.34B
-156.44%-1.18B
12.21%2.1B
114.22%1.87B
377.71%872M
-1,844.44%-314M
-Changes in other current assets
192.00%2.45B
-123.00%-2.66B
280.77%11.58B
---6.41B
----
----
----
----
----
----
-Changes in other current liabilities
165.57%1.32B
-45.87%-2.01B
-106.68%-1.38B
913.30%20.67B
-118.19%-2.54B
660.59%13.97B
--1.84B
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
5.87%-321M
9.55%-341M
-84.80%-377M
-64.52%-204M
-244.44%-124M
2.70%-36M
0.00%-37M
27.45%-37M
34.62%-51M
41.79%-78M
Interest received (cash flow from operating activities)
66.34%4.29B
78.23%2.58B
-7.24%1.45B
0.97%1.56B
42.00%1.55B
78.36%1.09B
6.09%610M
2.31%575M
-12.19%562M
-12.93%640M
Tax refund paid
10.78%-44.13B
-205.67%-49.46B
53.38%-16.18B
3.78%-34.71B
-70.30%-36.08B
-7.49%-21.19B
-88.39%-19.71B
44.65%-10.46B
3.23%-18.9B
-7.21%-19.53B
Other operating cash inflow (outflow)
50,800.00%507M
0.00%-1M
0.00%-1M
-1M
0
0
-1M
0
0.00%-1M
0.00%-1M
Operating cash flow
-7.03%88.91B
-21.11%95.63B
100.41%121.21B
40.23%60.48B
-45.96%43.13B
44.75%79.81B
-14.03%55.14B
10.49%64.14B
15.86%58.05B
21.34%50.1B
Investing cash flow
Net PPE purchase and sale
2.63%-24.61B
-64.63%-25.28B
-1.22%-15.35B
-8.14%-15.17B
-97.20%-14.03B
83.16%-7.11B
-411.49%-42.25B
27.44%-8.26B
2.78%-11.38B
-13.50%-11.71B
Net intangibles purchase and sale
-21.10%-10.21B
-11.39%-8.43B
3.16%-7.57B
-36.45%-7.82B
-9.17%-5.73B
2.69%-5.25B
-0.43%-5.39B
4.11%-5.37B
-12.47%-5.6B
4.03%-4.98B
Net business purchase and sale
33.05%-1.8B
-187.06%-2.68B
-243.75%-935M
96.64%-272M
-34.65%-8.09B
-2,070.16%-6.01B
137.10%305M
-251.28%-822M
90.12%-234M
-11.06%-2.37B
Net investment product transactions
1,720.61%46.95B
-58.48%-2.9B
69.21%-1.83B
-196.16%-5.94B
245.10%6.17B
72.28%-4.26B
-1,114.47%-15.35B
134.74%1.51B
-931.99%-4.36B
-113.35%-422M
Advance cash and loans provided to other parties
----
----
----
----
82.89%-237M
39.07%-1.39B
-42.87%-2.27B
-195.18%-1.59B
32.20%-539M
-142.38%-795M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
-97.31%24M
-67.29%892M
258.82%2.73B
179.41%760M
14.77%272M
-71.58%237M
Net changes in other investments
87.85%-193M
-9.59%-1.59B
-151.30%-1.45B
51.18%-577M
33.67%-1.18B
-60.98%-1.78B
-247.01%-1.11B
147.45%753M
-405.19%-1.59B
215.04%520M
Investing cash flow
124.80%10.14B
-50.64%-40.88B
8.85%-27.14B
-29.06%-29.77B
7.36%-23.07B
60.69%-24.9B
-386.62%-63.34B
44.44%-13.02B
-20.04%-23.43B
-35.32%-19.52B
Financing cash flow
Net issuance payments of debt
3.20%-10.05B
-2,531.15%-10.38B
-97.81%427M
1,359.07%19.5B
-190.62%-1.55B
-192.21%-533M
139.70%578M
39.78%-1.46B
49.66%-2.42B
4.47%-4.8B
Net common stock issuance
-430,900.00%-17.24B
-100.21%-4M
21,633.33%1.94B
-12.50%-9M
-60.00%-8M
-25.00%-5M
0.00%-4M
0.00%-4M
66.67%-4M
-100.00%-12M
Increase or decrease of lease financing
----
----
----
12.46%-815M
-1,289.55%-931M
12.99%-67M
-24.19%-77M
4.62%-62M
20.73%-65M
35.94%-82M
Cash dividends paid
2.77%-46B
-87.21%-47.31B
13.51%-25.27B
9.61%-29.22B
-13.97%-32.33B
-57.39%-28.37B
-57.70%-18.02B
16.13%-11.43B
-77.14%-13.63B
22.22%-7.69B
Cash dividends for minorities
----
----
----
----
----
----
----
----
--0
93.75%-1M
Net other fund-raising expenses
-6.62%-1.95B
28.11%-1.83B
70.06%-2.54B
-1,822.17%-8.5B
-44,100.00%-442M
-100.23%-1M
300.00%440M
-2,344.44%-220M
---9M
----
Financing cash flow
-26.40%-75.24B
-133.89%-59.52B
-33.69%-25.45B
46.01%-19.04B
-21.70%-35.26B
-69.57%-28.97B
-29.72%-17.09B
18.31%-13.17B
-28.05%-16.12B
16.45%-12.59B
Net cash flow
Beginning cash position
-0.58%276.29B
36.42%277.89B
7.97%203.7B
-8.53%188.67B
14.07%206.27B
-12.08%180.83B
21.31%205.67B
10.26%169.54B
14.18%153.76B
13.13%134.67B
Current changes in cash
598.33%23.81B
-106.96%-4.78B
487.80%68.63B
176.84%11.68B
-158.57%-15.19B
202.59%25.94B
-166.63%-25.29B
105.12%37.95B
2.80%18.5B
52.52%18B
Effect of exchange rate changes
251.92%11.17B
-40.43%3.17B
58.71%5.33B
232.64%3.36B
-405.19%-2.53B
-242.74%-501M
119.25%351M
33.03%-1.82B
-347.23%-2.72B
-71.21%1.1B
Cash adjustments other than cash changes
--1M
----
24,000.00%239M
-100.82%-1M
--122M
----
10,000.00%99M
0.00%-1M
---1M
----
End cash Position
12.66%311.26B
-0.58%276.29B
36.42%277.89B
7.97%203.7B
-8.53%188.67B
14.07%206.27B
-12.08%180.83B
21.31%205.67B
10.26%169.54B
14.18%153.76B
Free cash flow
-12.65%54B
-34.53%61.82B
157.72%94.42B
78.68%36.64B
-68.20%20.5B
834.90%64.47B
-86.02%6.9B
26.96%49.32B
16.53%38.84B
29.75%33.33B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -10.00%128.56B4.79%142.85B45.27%136.33B20.64%93.84B-22.17%77.79B34.56%99.95B0.29%74.28B-3.11%74.06B10.67%76.44B17.25%69.07B
Net profit before non-cash adjustment 16.18%146.64B-3.57%126.22B81.93%130.88B-8.65%71.94B-9.31%78.75B19.78%86.84B19.12%72.5B25.51%60.86B-14.15%48.49B32.10%56.48B
Total adjustment of non-cash items -188.86%-18.99B5.60%21.37B-37.35%20.24B158.08%32.3B65.32%12.52B-44.46%7.57B38.41%13.63B-50.17%9.85B13.34%19.76B18.80%17.44B
-Depreciation and amortization 31.95%41.04B11.30%31.1B3.52%27.94B12.91%26.99B10.95%23.91B-9.22%21.55B5.05%23.74B3.68%22.6B-8.70%21.79B9.27%23.87B
-Reversal of impairment losses recognized in profit and loss 33.81%1.67B-58.22%1.25B-73.47%2.99B213.79%11.28B276.94%3.6B-34.79%954M12.02%1.46B-48.82%1.31B-10.99%2.55B50.82%2.87B
-Share of associates 8.70%-2.12B-275.89%-2.32B---618M----175.21%182M73.98%-242M-67.27%-930M63.13%-556M-47.12%-1.51B12.32%-1.03B
-Disposal profit -1,187.70%-52.26B-34.42%-4.06B-10.42%-3.02B68.26%-2.73B28.08%-8.61B-127.44%-11.98B-106.83%-5.27B34.19%-2.55B20.68%-3.87B-16.95%-4.88B
-Net exchange gains and losses 3,133.33%637M94.15%-21M-180.47%-359M-155.17%-128M84.13%232M-51.72%126M--261M--0120.30%445M290.57%202M
-Pension and employee benefit expenses -------------------------------5.35B--------
-Other non-cash items -73.91%-7.97B31.68%-4.58B-115.29%-6.7B54.11%-3.11B-139.20%-6.79B49.63%-2.84B-0.55%-5.63B-1,700.29%-5.6B109.72%350M0.64%-3.6B
Changes in working capital 119.27%912M68.01%-4.73B-42.27%-14.8B22.87%-10.4B-343.60%-13.48B146.69%5.54B-453.67%-11.86B-59.05%3.35B268.80%8.19B-429.19%-4.85B
-Change in receivables -153.93%-15.36B207.18%28.48B-299.47%-26.58B-151.92%-6.65B358.07%12.81B61.95%-4.97B-335.08%-13.05B-120.65%-3B250.05%14.53B-289.64%-9.68B
-Change in inventory 158.87%15.37B-68.06%-26.11B46.53%-15.53B-167.42%-29.05B-41.29%-10.86B14.64%-7.69B-759.54%-9.01B77.11%-1.05B-2,039.83%-4.58B103.29%236M
-Change in prepaid assets -------------------2.81B--------------------
-Change in payables -17.87%-1.88B-109.86%-1.6B43.12%16.18B199.03%11.31B-311.46%-11.42B-13.85%5.4B13.32%6.27B309.91%5.53B-153.67%-2.64B39.61%4.91B
-Provision for loans, leases and other losses -17.64%-987M-190.12%-839M444.81%931M-120.13%-270M213.36%1.34B-156.44%-1.18B12.21%2.1B114.22%1.87B377.71%872M-1,844.44%-314M
-Changes in other current assets 192.00%2.45B-123.00%-2.66B280.77%11.58B---6.41B------------------------
-Changes in other current liabilities 165.57%1.32B-45.87%-2.01B-106.68%-1.38B913.30%20.67B-118.19%-2.54B660.59%13.97B--1.84B------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 5.87%-321M9.55%-341M-84.80%-377M-64.52%-204M-244.44%-124M2.70%-36M0.00%-37M27.45%-37M34.62%-51M41.79%-78M
Interest received (cash flow from operating activities) 66.34%4.29B78.23%2.58B-7.24%1.45B0.97%1.56B42.00%1.55B78.36%1.09B6.09%610M2.31%575M-12.19%562M-12.93%640M
Tax refund paid 10.78%-44.13B-205.67%-49.46B53.38%-16.18B3.78%-34.71B-70.30%-36.08B-7.49%-21.19B-88.39%-19.71B44.65%-10.46B3.23%-18.9B-7.21%-19.53B
Other operating cash inflow (outflow) 50,800.00%507M0.00%-1M0.00%-1M-1M00-1M00.00%-1M0.00%-1M
Operating cash flow -7.03%88.91B-21.11%95.63B100.41%121.21B40.23%60.48B-45.96%43.13B44.75%79.81B-14.03%55.14B10.49%64.14B15.86%58.05B21.34%50.1B
Investing cash flow
Net PPE purchase and sale 2.63%-24.61B-64.63%-25.28B-1.22%-15.35B-8.14%-15.17B-97.20%-14.03B83.16%-7.11B-411.49%-42.25B27.44%-8.26B2.78%-11.38B-13.50%-11.71B
Net intangibles purchase and sale -21.10%-10.21B-11.39%-8.43B3.16%-7.57B-36.45%-7.82B-9.17%-5.73B2.69%-5.25B-0.43%-5.39B4.11%-5.37B-12.47%-5.6B4.03%-4.98B
Net business purchase and sale 33.05%-1.8B-187.06%-2.68B-243.75%-935M96.64%-272M-34.65%-8.09B-2,070.16%-6.01B137.10%305M-251.28%-822M90.12%-234M-11.06%-2.37B
Net investment product transactions 1,720.61%46.95B-58.48%-2.9B69.21%-1.83B-196.16%-5.94B245.10%6.17B72.28%-4.26B-1,114.47%-15.35B134.74%1.51B-931.99%-4.36B-113.35%-422M
Advance cash and loans provided to other parties ----------------82.89%-237M39.07%-1.39B-42.87%-2.27B-195.18%-1.59B32.20%-539M-142.38%-795M
Repayment of advance payments to other parties and cash income from loans -----------------97.31%24M-67.29%892M258.82%2.73B179.41%760M14.77%272M-71.58%237M
Net changes in other investments 87.85%-193M-9.59%-1.59B-151.30%-1.45B51.18%-577M33.67%-1.18B-60.98%-1.78B-247.01%-1.11B147.45%753M-405.19%-1.59B215.04%520M
Investing cash flow 124.80%10.14B-50.64%-40.88B8.85%-27.14B-29.06%-29.77B7.36%-23.07B60.69%-24.9B-386.62%-63.34B44.44%-13.02B-20.04%-23.43B-35.32%-19.52B
Financing cash flow
Net issuance payments of debt 3.20%-10.05B-2,531.15%-10.38B-97.81%427M1,359.07%19.5B-190.62%-1.55B-192.21%-533M139.70%578M39.78%-1.46B49.66%-2.42B4.47%-4.8B
Net common stock issuance -430,900.00%-17.24B-100.21%-4M21,633.33%1.94B-12.50%-9M-60.00%-8M-25.00%-5M0.00%-4M0.00%-4M66.67%-4M-100.00%-12M
Increase or decrease of lease financing ------------12.46%-815M-1,289.55%-931M12.99%-67M-24.19%-77M4.62%-62M20.73%-65M35.94%-82M
Cash dividends paid 2.77%-46B-87.21%-47.31B13.51%-25.27B9.61%-29.22B-13.97%-32.33B-57.39%-28.37B-57.70%-18.02B16.13%-11.43B-77.14%-13.63B22.22%-7.69B
Cash dividends for minorities ----------------------------------093.75%-1M
Net other fund-raising expenses -6.62%-1.95B28.11%-1.83B70.06%-2.54B-1,822.17%-8.5B-44,100.00%-442M-100.23%-1M300.00%440M-2,344.44%-220M---9M----
Financing cash flow -26.40%-75.24B-133.89%-59.52B-33.69%-25.45B46.01%-19.04B-21.70%-35.26B-69.57%-28.97B-29.72%-17.09B18.31%-13.17B-28.05%-16.12B16.45%-12.59B
Net cash flow
Beginning cash position -0.58%276.29B36.42%277.89B7.97%203.7B-8.53%188.67B14.07%206.27B-12.08%180.83B21.31%205.67B10.26%169.54B14.18%153.76B13.13%134.67B
Current changes in cash 598.33%23.81B-106.96%-4.78B487.80%68.63B176.84%11.68B-158.57%-15.19B202.59%25.94B-166.63%-25.29B105.12%37.95B2.80%18.5B52.52%18B
Effect of exchange rate changes 251.92%11.17B-40.43%3.17B58.71%5.33B232.64%3.36B-405.19%-2.53B-242.74%-501M119.25%351M33.03%-1.82B-347.23%-2.72B-71.21%1.1B
Cash adjustments other than cash changes --1M----24,000.00%239M-100.82%-1M--122M----10,000.00%99M0.00%-1M---1M----
End cash Position 12.66%311.26B-0.58%276.29B36.42%277.89B7.97%203.7B-8.53%188.67B14.07%206.27B-12.08%180.83B21.31%205.67B10.26%169.54B14.18%153.76B
Free cash flow -12.65%54B-34.53%61.82B157.72%94.42B78.68%36.64B-68.20%20.5B834.90%64.47B-86.02%6.9B26.96%49.32B16.53%38.84B29.75%33.33B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data

Investment Theme Anime&Game
Anime&Game
Intraday-1.01%