JP Stock MarketDetailed Quotes

7844 Marvelous

Watchlist

657
-1-0.15%

20min DelayMarket Closed Jul 19 15:00 JST

40.88BMarket Cap-76842P/E (Static)

Marvelous Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-4.28%13.68B

-1.46%13.46B

-14.80%12.45B

-26.20%10.85B

-13.04%14.29B

-16.40%13.66B

-19.18%14.61B

-8.76%14.7B

-Cash and cash equivalents

-8.72%12.68B

-11.69%12.06B

-17.54%12.05B

-28.92%10.45B

-15.48%13.89B

-16.40%13.66B

-19.18%14.61B

-8.76%14.7B

-Short term investments

149.75%999M

--1.4B

--400M

----

Receivables

-5.77%3.35B

-12.06%4.06B

15.11%3.9B

19.40%3.96B

-17.80%3.55B

11.75%4.61B

-7.53%3.39B

3.24%3.32B

-Accounts receivable

-8.65%3.24B

-12.06%4.06B

15.11%3.9B

19.40%3.96B

-7.28%3.55B

11.75%4.61B

-7.53%3.39B

3.24%3.32B

-Gross accounts receivable

-8.65%3.24B

-12.06%4.06B

15.11%3.9B

19.40%3.96B

-7.28%3.55B

11.75%4.61B

-7.53%3.39B

3.24%3.32B

-Other receivables

--102M

----

Inventory

-30.92%5.55B

11.61%8.06B

45.97%8.88B

57.00%8.43B

75.12%8.04B

78.52%7.22B

72.28%6.09B

66.06%5.37B

Other current assets

21.45%3.14B

-12.02%2.75B

44.36%3.15B

-6.16%3.09B

-6.58%2.58B

48.29%3.12B

22.72%2.18B

45.39%3.3B

Total current assets

-9.66%25.71B

-1.02%28.32B

8.05%28.38B

-1.32%26.33B

1.26%28.46B

7.51%28.61B

-2.91%26.27B

7.48%26.68B

Non current assets

Net PPE

205.42%1.92B

-6.07%619M

-40.35%411M

-44.82%437M

-36.60%627M

-33.90%659M

-36.32%689M

-33.05%792M

-Gross PP&E

32.58%5.47B

----

-11.59%4.13B

----

-Accumulated depreciation

-1.60%-3.55B

----

4.87%-3.5B

----

Total investment

-30.27%2.92B

-28.92%3.33B

-7.14%4.44B

-7.34%4.24B

-9.26%4.18B

-0.02%4.69B

3.02%4.78B

-1.84%4.58B

Long-term accounts receivable and other receivables

65.63%106M

----

--64M

----

Goodwill and other intangible assets

1.40%1.02B

-29.99%1.51B

-39.76%1.25B

-20.82%1.16B

-18.29%1B

52.12%2.15B

56.94%2.07B

30.36%1.46B

-Goodwill

----

-20.92%155M

----

-Other intangible assets

19.98%1.02B

----

-17.78%846M

----

Deferred tax assets-non current

33.94%2.87B

--2.16B

--2.14B

34.53%2.14B

----

Other non current assets

116.67%5M

-90.52%164M

-90.22%167M

-91.79%140M

-433.33%-30M

-13.33%1.73B

-1.90%1.71B

-2.85%1.71B

Total non current assets

10.51%8.82B

-15.71%7.78B

-8.87%8.42B

-4.91%8.12B

-5.21%7.98B

1.46%9.23B

5.30%9.24B

-2.14%8.54B

Total assets

-5.24%34.54B

-4.60%36.1B

3.65%36.81B

-2.19%34.45B

-0.23%36.45B

5.97%37.84B

-0.90%35.51B

4.98%35.22B

Liabilities

Current liabilities

Financial liabilities

----

0.00%160M

-Current debt and capital lease obligation

----

0.00%160M

-Including:Current debt

----

0.00%160M

Payables

10.42%5.56B

-2.82%4.69B

12.36%4.76B

-0.32%3.69B

10.19%5.04B

0.35%4.83B

-38.89%4.24B

-19.57%3.7B

-accounts payable

56.39%2.57B

19.01%1.97B

47.94%2.12B

-9.33%1.19B

6.48%1.64B

15.44%1.65B

20.05%1.43B

1.40%1.31B

-Total tax payable

-94.65%60M

-93.20%49M

-27.99%615M

-31.41%273M

67.46%1.12B

-2.30%721M

-0.47%854M

-1.73%398M

-Other payable

29.04%2.93B

9.05%2.68B

3.94%2.03B

11.79%2.23B

-3.65%2.27B

-7.08%2.45B

-60.00%1.96B

-31.36%1.99B

Current provisions

----

10.46%359M

10.05%241M

10.09%120M

----

9.80%325M

12.31%219M

13.54%109M

Pension and other retirement benefit plans

-3.04%414M

----

-28.60%427M

----

Accrued and deferred income

-76.39%213M

----

-37.01%902M

----

Other current liabilities

103.41%716M

-28.84%1.79B

101.65%2.44B

-29.56%1.89B

-7.37%352M

4.45%2.51B

-16.24%1.21B

2.06%2.68B

Current liabilities

0.39%6.91B

-10.57%7B

30.49%7.61B

-11.92%5.85B

-3.68%6.88B

1.99%7.83B

-33.28%5.83B

-11.14%6.65B

Non current liabilities

Long term accounts payable and other payables

0.00%114M

--114M

Long term provisions

0.00%71M

Long term pension and other post-retirement benefit plans

-68.42%48M

-33.04%152M

33.33%152M

63.31%227M

Non current deferred liabilities

--0

----

Other non current liabilities

-33.33%2M

0.00%2M

-50.00%2M

0.00%3M

0.00%2M

-33.33%2M

100.00%4M

Total non current liabilities

-30.88%235M

-30.68%235M

-18.51%339M

-18.07%340M

81.28%339M

80.32%339M

96.23%416M

Total liabilities

-1.08%7.14B

-11.40%7.23B

27.13%7.84B

-12.31%6.19B

-4.47%7.22B

3.88%8.16B

-30.89%6.17B

-8.18%7.06B

Shareholders'equity

Share capital

0.00%3.61B

-common stock

0.00%3.61B

Additional paid-in capital

0.00%8.74B

Retained earnings

-14.04%15.46B

-7.14%17.16B

-3.54%17.09B

-1.34%16.59B

-0.46%17.99B

7.47%18.48B

8.49%17.72B

9.70%16.82B

Less: Treasury stock

-4.92%1.74B

-3.63%1.83B

-1.25%1.9B

Other reserves

89.87%1.27B

65.32%1.06B

14.43%1.22B

28.44%1.09B

63.66%671M

218.32%643M

835.96%1.07B

815.05%851M

Total stockholders'equity

-6.28%27.35B

-2.73%28.83B

-1.31%28.93B

0.31%28.21B

0.85%29.19B

6.44%29.64B

8.95%29.31B

8.78%28.12B

Noncontrolling interests

5.13%41M

0.00%33M

22.22%33M

36.67%41M

14.71%39M

--33M

--27M

--30M

Total equity

-6.26%27.4B

-2.73%28.87B

-1.29%28.96B

0.35%28.25B

0.88%29.23B

6.56%29.68B

9.05%29.34B

8.89%28.16B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-4.28%13.68B	-4.28%13.68B	-1.46%13.46B	-14.80%12.45B	-26.20%10.85B	-13.04%14.29B	-13.04%14.29B	-16.40%13.66B	-19.18%14.61B	-8.76%14.7B
-Cash and cash equivalents	-8.72%12.68B	-8.72%12.68B	-11.69%12.06B	-17.54%12.05B	-28.92%10.45B	-15.48%13.89B	-15.48%13.89B	-16.40%13.66B	-19.18%14.61B	-8.76%14.7B
-Short term investments	149.75%999M	149.75%999M	--1.4B	--400M	--400M	--400M	--400M	----	----	----
Receivables	-5.77%3.35B	-5.77%3.35B	-12.06%4.06B	15.11%3.9B	19.40%3.96B	-17.80%3.55B	-17.80%3.55B	11.75%4.61B	-7.53%3.39B	3.24%3.32B
-Accounts receivable	-8.65%3.24B	-8.65%3.24B	-12.06%4.06B	15.11%3.9B	19.40%3.96B	-7.28%3.55B	-7.28%3.55B	11.75%4.61B	-7.53%3.39B	3.24%3.32B
-Gross accounts receivable	-8.65%3.24B	-8.65%3.24B	-12.06%4.06B	15.11%3.9B	19.40%3.96B	-7.28%3.55B	-7.28%3.55B	11.75%4.61B	-7.53%3.39B	3.24%3.32B
-Other receivables	--102M	--102M	----	----	----	----	----	----	----	----
Inventory	-30.92%5.55B	-30.92%5.55B	11.61%8.06B	45.97%8.88B	57.00%8.43B	75.12%8.04B	75.12%8.04B	78.52%7.22B	72.28%6.09B	66.06%5.37B
Other current assets	21.45%3.14B	21.45%3.14B	-12.02%2.75B	44.36%3.15B	-6.16%3.09B	-6.58%2.58B	-6.58%2.58B	48.29%3.12B	22.72%2.18B	45.39%3.3B
Total current assets	-9.66%25.71B	-9.66%25.71B	-1.02%28.32B	8.05%28.38B	-1.32%26.33B	1.26%28.46B	1.26%28.46B	7.51%28.61B	-2.91%26.27B	7.48%26.68B
Non current assets
Net PPE	205.42%1.92B	205.42%1.92B	-6.07%619M	-40.35%411M	-44.82%437M	-36.60%627M	-36.60%627M	-33.90%659M	-36.32%689M	-33.05%792M
-Gross PP&E	32.58%5.47B	32.58%5.47B	----	----	----	-11.59%4.13B	-11.59%4.13B	----	----	----
-Accumulated depreciation	-1.60%-3.55B	-1.60%-3.55B	----	----	----	4.87%-3.5B	4.87%-3.5B	----	----	----
Total investment	-30.27%2.92B	-30.27%2.92B	-28.92%3.33B	-7.14%4.44B	-7.34%4.24B	-9.26%4.18B	-9.26%4.18B	-0.02%4.69B	3.02%4.78B	-1.84%4.58B
Long-term accounts receivable and other receivables	65.63%106M	65.63%106M	----	----	----	--64M	--64M	----	----	----
Goodwill and other intangible assets	1.40%1.02B	1.40%1.02B	-29.99%1.51B	-39.76%1.25B	-20.82%1.16B	-18.29%1B	-18.29%1B	52.12%2.15B	56.94%2.07B	30.36%1.46B
-Goodwill	----	----	----	----	----	-20.92%155M	-20.92%155M	----	----	----
-Other intangible assets	19.98%1.02B	19.98%1.02B	----	----	----	-17.78%846M	-17.78%846M	----	----	----
Deferred tax assets-non current	33.94%2.87B	33.94%2.87B	--2.16B	--2.16B	--2.14B	34.53%2.14B	34.53%2.14B	----	----	----
Other non current assets	116.67%5M	116.67%5M	-90.52%164M	-90.22%167M	-91.79%140M	-433.33%-30M	-433.33%-30M	-13.33%1.73B	-1.90%1.71B	-2.85%1.71B
Total non current assets	10.51%8.82B	10.51%8.82B	-15.71%7.78B	-8.87%8.42B	-4.91%8.12B	-5.21%7.98B	-5.21%7.98B	1.46%9.23B	5.30%9.24B	-2.14%8.54B
Total assets	-5.24%34.54B	-5.24%34.54B	-4.60%36.1B	3.65%36.81B	-2.19%34.45B	-0.23%36.45B	-0.23%36.45B	5.97%37.84B	-0.90%35.51B	4.98%35.22B
Liabilities
Current liabilities
Financial liabilities	----	----	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M
-Current debt and capital lease obligation	----	----	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M
-Including:Current debt	----	----	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M	0.00%160M
Payables	10.42%5.56B	10.42%5.56B	-2.82%4.69B	12.36%4.76B	-0.32%3.69B	10.19%5.04B	10.19%5.04B	0.35%4.83B	-38.89%4.24B	-19.57%3.7B
-accounts payable	56.39%2.57B	56.39%2.57B	19.01%1.97B	47.94%2.12B	-9.33%1.19B	6.48%1.64B	6.48%1.64B	15.44%1.65B	20.05%1.43B	1.40%1.31B
-Total tax payable	-94.65%60M	-94.65%60M	-93.20%49M	-27.99%615M	-31.41%273M	67.46%1.12B	67.46%1.12B	-2.30%721M	-0.47%854M	-1.73%398M
-Other payable	29.04%2.93B	29.04%2.93B	9.05%2.68B	3.94%2.03B	11.79%2.23B	-3.65%2.27B	-3.65%2.27B	-7.08%2.45B	-60.00%1.96B	-31.36%1.99B
Current provisions	----	----	10.46%359M	10.05%241M	10.09%120M	----	----	9.80%325M	12.31%219M	13.54%109M
Pension and other retirement benefit plans	-3.04%414M	-3.04%414M	----	----	----	-28.60%427M	-28.60%427M	----	----	----
Accrued and deferred income	-76.39%213M	-76.39%213M	----	----	----	-37.01%902M	-37.01%902M	----	----	----
Other current liabilities	103.41%716M	103.41%716M	-28.84%1.79B	101.65%2.44B	-29.56%1.89B	-7.37%352M	-7.37%352M	4.45%2.51B	-16.24%1.21B	2.06%2.68B
Current liabilities	0.39%6.91B	0.39%6.91B	-10.57%7B	30.49%7.61B	-11.92%5.85B	-3.68%6.88B	-3.68%6.88B	1.99%7.83B	-33.28%5.83B	-11.14%6.65B
Non current liabilities
Long term accounts payable and other payables	0.00%114M	0.00%114M	0.00%114M	0.00%114M	0.00%114M	0.00%114M	0.00%114M	--114M	--114M	--114M
Long term provisions	0.00%71M	0.00%71M	0.00%71M	0.00%71M	0.00%71M	0.00%71M	0.00%71M	0.00%71M	0.00%71M	0.00%71M
Long term pension and other post-retirement benefit plans	-68.42%48M	-68.42%48M	-68.42%48M	-68.42%48M	-33.04%152M	-33.04%152M	-33.04%152M	33.33%152M	33.33%152M	63.31%227M
Non current deferred liabilities	--0	--0	--0	--0	--0	--0	--0	----	----	----
Other non current liabilities	-33.33%2M	-33.33%2M	0.00%2M	0.00%2M	-50.00%2M	0.00%3M	0.00%3M	0.00%2M	-33.33%2M	100.00%4M
Total non current liabilities	-30.88%235M	-30.88%235M	-30.68%235M	-30.68%235M	-18.51%339M	-18.07%340M	-18.07%340M	81.28%339M	80.32%339M	96.23%416M
Total liabilities	-1.08%7.14B	-1.08%7.14B	-11.40%7.23B	27.13%7.84B	-12.31%6.19B	-4.47%7.22B	-4.47%7.22B	3.88%8.16B	-30.89%6.17B	-8.18%7.06B
Shareholders'equity
Share capital	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B
-common stock	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B	0.00%3.61B
Additional paid-in capital	0.00%8.74B	0.00%8.74B	0.00%8.74B	0.00%8.74B	0.00%8.74B	0.00%8.74B	0.00%8.74B	0.00%8.74B	0.00%8.74B	0.00%8.74B
Retained earnings	-14.04%15.46B	-14.04%15.46B	-7.14%17.16B	-3.54%17.09B	-1.34%16.59B	-0.46%17.99B	-0.46%17.99B	7.47%18.48B	8.49%17.72B	9.70%16.82B
Less: Treasury stock	-4.92%1.74B	-4.92%1.74B	-4.92%1.74B	-4.92%1.74B	-3.63%1.83B	-3.63%1.83B	-3.63%1.83B	-3.63%1.83B	-3.63%1.83B	-1.25%1.9B
Other reserves	89.87%1.27B	89.87%1.27B	65.32%1.06B	14.43%1.22B	28.44%1.09B	63.66%671M	63.66%671M	218.32%643M	835.96%1.07B	815.05%851M
Total stockholders'equity	-6.28%27.35B	-6.28%27.35B	-2.73%28.83B	-1.31%28.93B	0.31%28.21B	0.85%29.19B	0.85%29.19B	6.44%29.64B	8.95%29.31B	8.78%28.12B
Noncontrolling interests	5.13%41M	5.13%41M	0.00%33M	22.22%33M	36.67%41M	14.71%39M	14.71%39M	--33M	--27M	--30M
Total equity	-6.26%27.4B	-6.26%27.4B	-2.73%28.87B	-1.29%28.96B	0.35%28.25B	0.88%29.23B	0.88%29.23B	6.56%29.68B	9.05%29.34B	8.89%28.16B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall