(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -39.44%1.24B | -10.81%2.05B | -2.76%2.29B | -53.94%2.36B | 124.65%5.12B | 496.86%2.28B | -82.03%382M | 6.51%2.13B | -2.49%2B | -57.49%2.05B |
Net profit before non-cash adjustment | 13.65%2.4B | 28.42%2.11B | 18.63%1.64B | -3.21%1.39B | -26.77%1.43B | -0.31%1.95B | 17.58%1.96B | 14.49%1.67B | 15.56%1.46B | -25.53%1.26B |
Total adjustment of non-cash items | 17.76%1.21B | 17.55%1.03B | -44.42%872M | 68.71%1.57B | 8.27%930M | -5.19%859M | -39.19%906M | 114.39%1.49B | -29.66%695M | 13.56%988M |
-Depreciation and amortization | -2.87%1.25B | -0.15%1.29B | -7.05%1.29B | -1.21%1.39B | 14.76%1.41B | 2.42%1.23B | 4.91%1.2B | 4.30%1.14B | 3.01%1.09B | -9.39%1.06B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --78M | ---- | --79M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -162.50%-21M | -117.78%-8M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 112.50%3M |
-Disposal profit | -84.68%17M | 70.77%111M | 6,400.00%65M | 103.70%1M | -169.23%-27M | 108.84%39M | -406.90%-441M | -480.00%-87M | -225.00%-15M | -76.47%12M |
-Net exchange gains and losses | -91.30%-132M | 9.21%-69M | -192.31%-76M | -223.81%-26M | 61.54%21M | 62.50%13M | -55.56%8M | 12.50%18M | --16M | --0 |
-Remuneration paid in stock | 36.67%41M | 7.14%30M | 3.70%28M | 8.00%27M | --25M | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | -39.68%-264M | ---189M | --0 | ---- | ---- | ---- | ---- | ---- | 50.00%-2M | ---4M |
-Other non-cash items | 297.30%292M | 66.13%-148M | -346.89%-437M | 135.69%177M | -18.38%-496M | -754.69%-419M | -84.69%64M | 191.67%418M | -492.21%-456M | 79.63%-77M |
Changes in working capital | -116.88%-2.36B | -388.79%-1.09B | 62.52%-223M | -121.55%-595M | 618.98%2.76B | 78.58%-532M | -141.40%-2.48B | -563.87%-1.03B | 22.89%-155M | -108.92%-201M |
-Change in receivables | -59.90%-1.64B | -895.15%-1.03B | -107.28%-103M | -52.44%1.42B | 947.58%2.98B | 83.53%-351M | -255.76%-2.13B | -66.39%-599M | -136.89%-360M | 8.81%976M |
-Change in inventory | 146.96%147M | -81.98%-313M | -228.36%-172M | 738.10%134M | 96.26%-21M | -3,406.25%-561M | -104.04%-16M | 1,484.00%396M | 108.22%25M | -590.32%-304M |
-Change in payables | -390.38%-845M | 31.08%291M | 115.57%222M | -1,150.88%-1.43B | -278.13%-114M | -20.00%64M | 121.56%80M | -306.11%-371M | 120.62%180M | -167.47%-873M |
-Provision for loans, leases and other losses | -9.68%84M | 52.46%93M | 193.85%61M | 81.59%-65M | -753.70%-353M | 871.43%54M | -123.33%-7M | --30M | ---- | ---- |
-Changes in other current assets | 18.38%-111M | 41.13%-136M | 64.62%-231M | -338.32%-653M | 4.58%274M | 163.90%262M | 15.46%-410M | ---485M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -600.00%-14M | 60.00%-2M | 16.67%-5M | 33.33%-6M | -80.00%-9M | -25.00%-5M | 0.00%-4M | 20.00%-4M | 16.67%-5M | 14.29%-6M |
Interest received (cash flow from operating activities) | 16.00%174M | 22.95%150M | 12.96%122M | -6.09%108M | 5.50%115M | 10.10%109M | 11.24%99M | 20.27%89M | -30.19%74M | 11.58%106M |
Tax refund paid | -16.67%-637M | -23.81%-546M | -184.52%-441M | 77.54%-155M | -9.00%-690M | -62.72%-633M | -8.06%-389M | 11.33%-360M | 25.37%-406M | -12.40%-544M |
Other operating cash inflow (outflow) | -75.56%33M | 58.82%135M | -70.38%85M | 28,800.00%287M | -100.54%-1M | 18,500.00%184M | -1M | 0 | 0 | 1M |
Operating cash flow | -55.41%795M | -13.24%1.78B | -20.75%2.06B | -42.85%2.59B | 134.47%4.54B | 2,124.14%1.94B | -95.30%87M | 11.57%1.85B | 3.43%1.66B | -63.70%1.6B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 13.68%-770M | -18.62%-892M | 4.93%-752M | 67.07%-791M | -55.47%-2.4B | -195.98%-1.55B | 61.81%-522M | -77.30%-1.37B | -9.05%-771M | 3.68%-707M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---99M | ---- | ---- |
Net investment product transactions | -78.57%12M | 460.00%56M | -54.55%10M | -45.00%22M | 3,900.00%40M | --1M | --0 | 168.18%30M | -114.38%-44M | --306M |
Net changes in other investments | 18.06%-59M | -554.55%-72M | -37.50%-11M | 82.61%-8M | 73.71%-46M | -1,490.91%-175M | 31.25%-11M | 20.00%-16M | -11.11%-20M | 70.97%-18M |
Investing cash flow | 10.02%-817M | -20.58%-908M | 3.09%-753M | 67.73%-777M | -40.08%-2.41B | -222.51%-1.72B | 63.29%-533M | -73.89%-1.45B | -99.28%-835M | 47.36%-419M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 58.67%-62M | -457.14%-150M | 180.77%42M | ---52M | ---- | 71.43%48M | 112.23%28M | -63.57%-229M | 30.00%-140M | 0.00%-200M |
Net common stock issuance | --0 | ---351M | --0 | --0 | ---199M | --0 | ---- | ---- | --0 | ---- |
Increase or decrease of lease financing | -16.13%-324M | -10.71%-279M | 2.70%-252M | 2.26%-259M | -1.15%-265M | -0.77%-262M | 6.81%-260M | -6.90%-279M | -3.98%-261M | 8.39%-251M |
Cash dividends paid | -45.76%-567M | 4.66%-389M | -33.77%-408M | 15.51%-305M | 0.00%-361M | -16.83%-361M | 0.00%-309M | 0.00%-309M | 0.00%-309M | 25.00%-309M |
Cash dividends for minorities | -4.35%-24M | -64.29%-23M | -40.00%-14M | -233.33%-10M | 62.50%-3M | -100.00%-8M | 33.33%-4M | -500.00%-6M | 66.67%-1M | ---3M |
Net other fund-raising expenses | -200.00%-1M | 0.00%1M | --1M | ---- | ---- | ---- | ---- | --57M | ---- | ---- |
Financing cash flow | 17.88%-978M | -88.75%-1.19B | -0.80%-631M | 24.40%-626M | -42.02%-828M | -6.97%-583M | 28.85%-545M | -7.74%-766M | 6.82%-711M | 9.81%-763M |
Net cash flow | ||||||||||
Beginning cash position | -1.75%12.12B | 7.04%12.34B | 11.65%11.52B | 13.88%10.32B | -3.97%9.06B | -9.69%9.44B | -3.17%10.45B | 0.94%10.79B | 4.68%10.69B | 37.96%10.22B |
Current changes in cash | -216.46%-1B | -147.09%-316M | -43.61%671M | -8.53%1.19B | 454.50%1.3B | 62.97%-367M | -170.03%-991M | -424.78%-367M | -73.22%113M | -84.80%422M |
Effect of exchange rate changes | -15.84%85M | -27.86%101M | 1,172.73%140M | 139.29%11M | -211.11%-28M | 60.87%-9M | -188.46%-23M | 300.00%26M | -123.64%-13M | 61.76%55M |
Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | 106.67%1M | -1,600.00%-15M | 0.00%1M | 200.00%1M | ---1M | ---- | --1M |
End cash Position | -7.56%11.2B | -1.75%12.12B | 7.04%12.34B | 11.65%11.52B | 13.88%10.32B | -3.97%9.06B | -9.69%9.44B | -3.17%10.45B | 0.94%10.79B | 4.68%10.69B |
Free cash flow | -97.31%24M | -31.57%891M | -27.75%1.3B | -11.93%1.8B | 425.96%2.05B | 139.86%389M | -302.49%-976M | -45.72%482M | -0.45%888M | -75.79%892M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data