(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -41.42%1.46B | 44.33%2.49B | 113.86%1.73B | -7.87%808M | -60.15%877M | 3.77%2.2B | 21.97%2.12B | 29.37%1.74B | -14.59%1.34B | -29.75%1.57B |
Net profit before non-cash adjustment | -6.48%1.05B | 10.39%1.13B | 301.58%1.02B | -185.91%-506M | 279.03%589M | -139.12%-329M | 0.57%841M | 7.27%836.24M | 51.39%779.54M | -4.93%514.93M |
Total adjustment of non-cash items | -36.44%464M | 2.96%730M | -59.51%709M | 157.12%1.75B | -64.81%681M | 92.92%1.94B | 24.88%1B | 22.79%803.17M | -48.92%654.1M | 2.08%1.28B |
-Depreciation and amortization | -4.58%813M | -6.48%852M | 5.44%911M | 1.89%864M | -7.52%848M | 7.76%917M | 4.68%851M | -5.93%812.97M | -8.31%864.21M | 4.16%942.55M |
-Reversal of impairment losses recognized in profit and loss | --41M | --0 | -54.41%124M | --272M | ---- | --933M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --59.68M | ---- |
-Disposal profit | -79.41%-122M | 81.37%-68M | -364.49%-365M | 494.29%138M | -202.94%-35M | 154.84%34M | 45.00%-62M | -158.25%-112.73M | -246.56%-43.65M | 45.48%29.78M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -65.62%1.79M | 525.88%5.2M | -797.79%-1.22M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --102.25M | ---- |
-Other non-cash items | -396.30%-268M | -238.46%-54M | -91.82%39M | 461.36%477M | -358.82%-132M | -76.17%51M | 111.58%214M | 130.32%101.14M | -207.79%-333.59M | 67.22%309.48M |
Changes in working capital | -108.63%-55M | 63,800.00%637M | 99.77%-1M | -10.69%-435M | -166.39%-393M | 115.27%592M | 176.43%275M | 211.16%99.48M | 59.65%-89.49M | -149.94%-221.79M |
-Change in receivables | 249.22%447M | -76.21%128M | -19.94%538M | 2,954.55%672M | -96.39%22M | 253.65%610M | -157.80%-397M | 521.09%686.82M | -61.60%110.58M | 149.38%288.01M |
-Change in inventory | -388.24%-98M | 144.74%34M | -1,166.67%-76M | 93.94%-6M | 1.98%-99M | -2,625.00%-101M | -96.08%4M | -68.64%102.13M | 239.35%325.71M | -1,314.05%-233.73M |
-Change in payables | -204.00%-468M | 181.82%450M | 18.15%-550M | -121.05%-672M | -1,113.33%-304M | -95.18%30M | 176.31%623M | -83.04%-816.35M | -28.91%-446M | -135.74%-345.99M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---79.78M | ---- |
-Provision for loans, leases and other losses | 156.00%64M | -71.26%25M | 120.28%87M | -3,475.00%-429M | -122.64%-12M | 17.78%53M | 177.33%45M | --16.23M | ---- | --69.92M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --110.66M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.57%-27M | 9.68%-28M | -19.23%-31M | 10.34%-26M | 3.33%-29M | -11.11%-30M | 12.78%-27M | 22.05%-30.96M | 27.45%-39.71M | 13.79%-54.74M |
Interest received (cash flow from operating activities) | 12.50%81M | 26.32%72M | 5.56%57M | -5.26%54M | 14.00%57M | -7.41%50M | 26.49%54M | -8.30%42.69M | 23.41%46.56M | 12.72%37.72M |
Tax refund paid | 12.25%-265M | -118.84%-302M | 20.69%-138M | 2.25%-174M | 15.64%-178M | 31.05%-211M | 28.47%-306M | -75.06%-427.79M | 33.70%-244.36M | -253.77%-368.59M |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | 99.83%-1M | -594M | 0 | 0 | 0 | 0 | 0.00%-1K | 0.00%-1K |
Operating cash flow | -44.12%1.25B | 38.39%2.24B | 2,275.00%1.62B | -90.65%68M | -63.83%727M | 9.12%2.01B | 39.25%1.84B | 19.54%1.32B | -6.86%1.11B | -43.58%1.19B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 24.87%-432M | -171.34%-575M | 172.42%806M | -61.30%-1.11B | 40.10%-690M | -60.67%-1.15B | -114.82%-717M | -14.33%-333.77M | -8.95%-291.93M | -88.15%-267.94M |
Net intangibles purchase and sale | 18.67%-122M | -13.64%-150M | -36.08%-132M | -24.36%-97M | -36.84%-78M | 0.00%-57M | -102.95%-57M | 52.44%-28.09M | 15.94%-59.05M | -38.91%-70.25M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --248.23M | ---- | -375.38%-100M |
Net investment product transactions | -3,100.00%-120M | -96.12%4M | 1,571.43%103M | -111.48%-7M | -70.95%61M | 1,335.29%210M | -120.45%-17M | 71.12%83.13M | -72.22%48.58M | -27.84%174.87M |
Advance cash and loans provided to other parties | -1,650.00%-35M | 96.43%-2M | -115.38%-56M | 87.13%-26M | -33.77%-202M | -1,787.50%-151M | 98.55%-8M | -3,384.93%-553.06M | 60.72%-15.87M | -293.00%-40.4M |
Repayment of advance payments to other parties and cash income from loans | 0.00%7M | -76.67%7M | 500.00%30M | -94.95%5M | 10.00%99M | 1,400.00%90M | 42.38%6M | -68.79%4.21M | 35.13%13.5M | -91.74%9.99M |
Net changes in other investments | 233.93%75M | 44.00%-56M | -1,011.11%-100M | 80.43%-9M | 4.17%-46M | -92.00%-48M | -126.80%-25M | 909.93%93.3M | -29.36%9.24M | 157.17%13.08M |
Investing cash flow | 18.78%-627M | -218.59%-772M | 152.21%651M | -45.68%-1.25B | 22.74%-856M | -35.45%-1.11B | -68.30%-818M | -64.47%-486.04M | -5.30%-295.53M | -341.65%-280.65M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 72.10%-118M | 64.33%-423M | -198.59%-1.19B | 226.02%1.2B | 809.62%369M | 83.12%-52M | 22.76%-308M | 42.63%-398.73M | -103.42%-694.98M | 50.39%-341.65M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -8.33%-26K | 99.92%-24K | ---28.36M |
Increase or decrease of lease financing | 15.12%-275M | 1.52%-324M | 23.13%-329M | -20.90%-428M | -457.58%-354M | 143.81%99M | 16.71%-226M | 3.15%-271.35M | 1.70%-280.18M | -15.30%-285.04M |
Cash dividends paid | -34.01%-197M | -28.95%-147M | -17.53%-114M | 24.81%-97M | 15.69%-129M | -27.50%-153M | -6.49%-120M | -27.27%-112.69M | 8.72%-88.54M | -19.64%-97M |
Cash dividends for minorities | -66.67%-5M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 0.00%-3M | 14.29%-3M | 0.00%-3.5M | 0.00%-3.5M | 0.00%-3.5M |
Net other fund-raising expenses | -66.67%-5M | 0.00%-3M | 0.00%-3M | 97.64%-3M | ---127M | ---- | 91.55%-1M | 33.65%-11.84M | 79.24%-17.84M | 89.71%-85.91M |
Financing cash flow | 33.33%-600M | 44.95%-900M | -343.30%-1.64B | 375.41%672M | -123.85%-244M | 83.43%-109M | 17.56%-658M | 26.44%-798.13M | -28.95%-1.09B | 54.65%-841.46M |
Net cash flow | ||||||||||
Beginning cash position | 10.76%5.92B | 16.85%5.35B | -7.82%4.58B | -7.08%4.96B | 17.26%5.34B | 8.74%4.56B | 0.81%4.19B | -5.31%4.16B | 1.56%4.39B | 9.27%4.32B |
Current changes in cash | -96.09%22M | -10.78%563M | 224.46%631M | -35.92%-507M | -147.04%-373M | 116.67%793M | 846.54%366M | 114.11%38.67M | -514.98%-273.97M | -81.99%66.02M |
Effect of exchange rate changes | 83.33%22M | -68.42%12M | 272.73%38M | -633.33%-22M | 57.14%-3M | -800.00%-7M | 123.82%1M | 45.40%-4.2M | -729.89%-7.69M | 797.79%1.22M |
Cash adjustments other than cash changes | --51M | ---- | -27.66%102M | 7,150.00%141M | ---2M | ---- | -99,900.00%-1M | -100.00%-1K | --48.69M | ---- |
End cash Position | 1.60%6.02B | 10.76%5.92B | 16.85%5.35B | -7.82%4.58B | -7.08%4.96B | 17.26%5.34B | 8.71%4.56B | 0.83%4.19B | -5.31%4.16B | 1.56%4.39B |
Free cash flow | -91.98%101M | 65.22%1.26B | 162.98%762M | -1,357.83%-1.21B | -111.22%-83M | -8.87%740M | -11.61%812M | 22.26%918.7M | -8.91%751.42M | -47.52%824.95M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data