(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 61.13%1.86B | 71.83%1.16B | -56.63%672.35M | 36.68%1.55B | -27.30%1.13B | 3.01%1.56B | -53.65%1.51B | 359.11%3.27B | -429.34%-1.26B | 173.04%382.95M |
Net profit before non-cash adjustment | -15.39%933.54M | -9.05%1.1B | 37,706.23%1.21B | -99.63%3.21M | -34.75%864.67M | 9.57%1.33B | 3.35%1.21B | 15.68%1.17B | 154.42%1.01B | 365.49%397.62M |
Total adjustment of non-cash items | 57.04%1.18B | -16.51%748.76M | -8.70%896.86M | 14.63%982.36M | -27.94%856.97M | 228.56%1.19B | -73.25%361.95M | 107.06%1.35B | 110.13%653.54M | -26.98%311.01M |
-Depreciation and amortization | 11.67%1.02B | -0.27%912.77M | -10.66%915.26M | -1.68%1.02B | 11.61%1.04B | 24.85%933.58M | 5.34%747.77M | 19.49%709.87M | 14.55%594.1M | 4.85%518.64M |
-Reversal of impairment losses recognized in profit and loss | --240.38M | --0 | -57.86%31.43M | --74.59M | ---- | ---- | ---- | ---- | ---- | --35.95M |
-Disposal profit | -3,263.77%-247.15M | 1,755.58%7.81M | -99.44%421K | 345.12%74.96M | 231.74%16.84M | 67.96%-12.78M | -76.29%-39.9M | 65.40%-22.63M | -4.21%-65.4M | -250.69%-62.76M |
-Net exchange gains and losses | -59.85%-17.77M | 32.96%-11.12M | -262.49%-16.58M | -155.92%-4.58M | 276.91%8.18M | -238.64%-4.63M | -78.98%3.34M | -68.53%15.87M | 187.86%50.42M | -161.28%-57.39M |
-Other non-cash items | 212.69%181.09M | -377.33%-160.7M | 82.00%-33.67M | 10.91%-187.09M | -176.91%-210.01M | 178.18%273.06M | -153.72%-349.26M | 773.52%650.1M | 160.29%74.42M | -328.11%-123.43M |
Changes in working capital | 64.43%-247.87M | 51.53%-696.85M | -354.55%-1.44B | 196.16%564.79M | 38.44%-587.37M | -1,584.11%-954.17M | -107.61%-56.66M | 125.44%744.49M | -798.53%-2.93B | 59.32%-325.68M |
-Change in receivables | -282.48%-613.29M | 123.51%336.08M | -4,775.57%-1.43B | -113.20%-29.32M | 126.06%222.13M | -483.52%-852.49M | -140.29%-146.1M | 116.88%362.57M | -490.72%-2.15B | 38.48%-363.51M |
-Change in inventory | 154.29%1.12B | -80.75%-2.06B | -187.96%-1.14B | 118.12%1.29B | 1,225.24%593.48M | 102.79%44.78M | -181.00%-1.61B | 240.45%1.98B | -197.75%-1.41B | 70.59%-474.65M |
-Change in payables | 230.89%497.19M | -133.66%-379.84M | 809.09%1.13B | 78.39%-159.15M | -50.41%-736.4M | -135.93%-489.6M | 303.64%1.36B | -221.59%-669.08M | 41.18%550.25M | 482.27%389.76M |
-Provision for loans, leases and other losses | 142.71%40.18M | -150.14%-94.08M | 893.27%187.65M | 131.33%18.89M | -401.14%-60.29M | -73.14%20.02M | 155.27%74.55M | -247.40%-134.89M | 239.69%91.51M | -792.47%-65.51M |
-Changes in other current assets | -186.00%-1.29B | 908.28%1.5B | 66.89%-185.48M | 7.61%-560.15M | -287.63%-606.29M | 24.20%323.12M | 132.56%260.17M | -10,507.67%-799.08M | -104.00%-7.53M | -87.56%188.23M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.90%-2.65M | -6.42%-2.37M | 12.60%-2.23M | 1.81%-2.55M | 17.25%-2.6M | -45.05%-3.14M | 7.61%-2.16M | -35.65%-2.34M | 42.25%-1.73M | 26.46%-2.99M |
Interest received (cash flow from operating activities) | 6.52%65.41M | 15.96%61.41M | 9.96%52.96M | -4.32%48.16M | 4.76%50.34M | 2.11%48.05M | -12.23%47.06M | -27.37%53.61M | -4.40%73.82M | 18.25%77.22M |
Tax refund paid | 66.80%-159.79M | -800.59%-481.26M | 74.11%-53.44M | 54.89%-206.42M | -0.36%-457.56M | -58.26%-455.91M | 22.51%-288.07M | -521.02%-371.73M | 2.54%-59.86M | -39.85%-61.42M |
Other operating cash inflow (outflow) | -85.61M | 0 | -99.34%901K | 6,826,300.00%136.52M | -2K | 0 | -1K | 0 | 0 | 0 |
Operating cash flow | 129.03%1.68B | 9.32%733.06M | -56.06%670.55M | 110.65%1.53B | -36.96%724.45M | -9.62%1.15B | -56.86%1.27B | 335.99%2.95B | -415.58%-1.25B | 178.06%395.76M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 1,870.37%17.36M | -92.83%881K | 1,537.47%12.28M | -97.08%750K | 260.56%25.7M | 100.65%7.13M | 27.77%-1.1B | -98.48%-1.53B | -46.93%-769.88M | 0.36%-523.99M |
Net business purchase and sale | --0 | ---250M | --0 | ---- | ---- | -26.62%-253.23M | ---200M | ---- | ---- | ---- |
Net investment product transactions | -352.57%-462.33M | 87.75%-102.16M | -18.02%-833.87M | 58.03%-706.53M | 18.74%-1.68B | -602.56%-2.07B | -115.66%-294.86M | 98.18%1.88B | 1.35%950.32M | 165.83%937.62M |
Net changes in other investments | -28.17%-62.79M | 34.53%-48.99M | -187.00%-74.84M | 78.54%-26.08M | -203.59%-121.48M | 9.52%-40.02M | 3.90%-44.23M | 53.80%-46.02M | 39.24%-99.62M | -474.70%-163.96M |
Investing cash flow | -26.86%-507.76M | 55.35%-400.27M | -22.49%-896.42M | 58.86%-731.86M | 24.54%-1.78B | -43.51%-2.36B | -631.30%-1.64B | 282.58%309.22M | -67.63%80.83M | 112.62%249.68M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -170.05%-63.87M | 204.75%91.18M | 142.69%29.92M | 15.14%-70.08M | -3.12%-82.58M | -171.72%-80.08M | 123.33%111.66M | 143.47%50M | -91.66%-115M | 47.82%-60M |
Net common stock issuance | ---- | ---- | --18M | --0 | ---- | ---- | ---- | 10.34%-26K | ---29K | ---- |
Increase or decrease of lease financing | 5.22%-67.35M | -18.77%-71.06M | 26.57%-59.83M | 17.58%-81.48M | -0.98%-98.86M | -9.55%-97.9M | -14.60%-89.36M | -60.73%-77.97M | -4.69%-48.51M | -61.70%-46.34M |
Cash dividends paid | -12.50%-273.99M | -100.33%-243.55M | 50.00%-121.57M | 0.00%-243.14M | -14.29%-243.14M | 0.00%-212.75M | -40.00%-212.75M | -25.00%-151.96M | 0.00%-121.57M | 0.00%-121.57M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- | ---- | ---1K | ---- | 0.00%-1K | ---1K | ---- |
Financing cash flow | -81.36%-405.21M | -67.39%-223.43M | 66.18%-133.48M | 7.04%-394.7M | -8.66%-424.57M | -105.16%-390.72M | -5.82%-190.45M | 36.88%-179.97M | -25.10%-285.12M | 14.07%-227.91M |
Net cash flow | ||||||||||
Beginning cash position | 2.24%7.64B | -3.55%7.47B | 5.46%7.75B | -16.88%7.35B | -15.42%8.84B | -5.07%10.45B | 38.35%11.01B | -15.95%7.96B | 5.53%9.47B | -23.09%8.97B |
Current changes in cash | 600.37%765.93M | 130.43%109.36M | -189.94%-359.35M | 127.01%399.53M | 7.50%-1.48B | -184.64%-1.6B | -118.26%-561.83M | 311.71%3.08B | -448.06%-1.45B | 115.18%417.53M |
Effect of exchange rate changes | 5.48%61.52M | -30.80%58.32M | 4,540.86%84.28M | 113.61%1.82M | -7.81%-13.34M | -407.96%-12.37M | 116.29%4.02M | 56.96%-24.66M | -173.07%-57.29M | 36.07%78.41M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | ---1K | ---- | -100.00%-2K | 0.00%-1K | ---1K | ---- | -200.00%-1K | 200.00%1K |
End cash Position | 10.83%8.47B | 2.24%7.64B | -3.55%7.47B | 5.46%7.75B | -16.88%7.35B | -15.42%8.84B | -5.07%10.45B | 38.35%11.01B | -15.95%7.96B | 5.53%9.47B |
Free cash flow | 129.03%1.68B | 9.32%733.06M | -56.06%670.55M | 110.65%1.53B | -36.96%724.45M | 586.83%1.15B | -87.02%167.33M | 163.76%1.29B | -1,272.33%-2.02B | 85.75%-147.28M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data