Kioxia Holdings Corporation (see below note)
285A
dely inc.
299A
Reiwa Accounting Holdings Co.,Ltd.
296A
Synspective Inc.
290A
Reskill Corp.
291A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 312.75%615.91M | 12.11%149.22M | 929.99%133.11M | -106.08%-16.04M | 1,172.73%263.96M | -109.04%-24.61M | -41.58%272.21M | 105.71%465.95M | -67.84%226.5M | 1,793.62%704.39M |
Net profit before non-cash adjustment | -275.38%-114.29M | 120.84%65.17M | 44.34%-312.69M | -402.65%-561.73M | 169.02%185.6M | -295.75%-268.91M | -117.79%-67.95M | 190.24%381.91M | -4.29%131.58M | 2.42%137.48M |
Total adjustment of non-cash items | 53.60%370.03M | 2.52%240.9M | -42.85%234.97M | 34.78%411.11M | -37.59%305.01M | 29.65%488.72M | 419.42%376.96M | -73.22%72.57M | 16.30%271M | 106,297.72%233.01M |
-Depreciation and amortization | 12.87%251.84M | -9.81%223.13M | -15.25%247.39M | -4.59%291.9M | -7.13%305.92M | 5.58%329.4M | 4.98%311.98M | 87.09%297.19M | -7.86%158.85M | 12.03%172.41M |
-Reversal of impairment losses recognized in profit and loss | --0 | -84.61%2.65M | --17.24M | --0 | ---- | --110.65M | ---- | --56.47M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.16%6.31M | 113.24%22.66M |
-Disposal profit | -306.01%-1.69M | -137.58%-416K | -98.47%1.11M | 1,456.10%72.52M | -241.73%-5.35M | -113.38%-1.57M | 581.47%11.7M | -102.93%-2.43M | 63.73%82.9M | 293.77%50.63M |
-Net exchange gains and losses | ---- | ---- | 43.73%-148K | -283.92%-263K | 110.62%143K | -201.58%-1.35M | 1,970.31%1.33M | 100.55%64K | 7.93%-11.67M | -336.35%-12.67M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.29%-5.25M | -102.08%-3.07M |
-Other non-cash items | 671.89%119.87M | 150.71%15.53M | -165.22%-30.63M | 993.02%46.96M | -91.67%4.3M | -0.73%51.58M | 118.64%51.96M | -799.20%-278.72M | 1,203.56%39.86M | 102.80%3.06M |
Changes in working capital | 329.64%360.18M | -174.39%-156.84M | 56.66%210.83M | 159.37%134.58M | 7.26%-226.66M | -564.11%-244.41M | -420.86%-36.8M | 106.51%11.47M | -152.73%-176.08M | 443.32%333.9M |
-Change in receivables | 1,076.31%407.86M | -84.46%34.67M | -71.06%223.08M | 168.83%770.94M | -8,743.25%-1.12B | 92.84%-12.67M | -165.13%-176.9M | 229.24%271.62M | -199.53%-210.16M | 182.77%211.16M |
-Change in inventory | 194.18%317.28M | -1,008.57%-336.88M | -116.97%-30.39M | 450.31%179.06M | 59.46%-51.11M | -2,469.49%-126.09M | -118.63%-4.91M | -77.24%26.34M | 33,253.89%115.74M | -99.45%347K |
-Change in payables | -387.21%-371.02M | 680.11%129.18M | 102.23%16.56M | -177.21%-741.31M | 880.55%960.18M | -178.80%-123.01M | 149.68%156.11M | -640.56%-314.2M | -148.22%-42.43M | 1.32%87.98M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -214.00%-39.23M | 305.42%34.41M |
-Provision for loans, leases and other losses | -62.61%6.05M | 928.34%16.19M | 102.12%1.57M | -374.01%-74.11M | -190.11%-15.63M | 256.23%17.35M | -46.87%-11.11M | ---7.56M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.28M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -7.37%-64.31M | -2.04%-59.89M | 13.95%-58.7M | -9.70%-68.21M | -8.25%-62.18M | -19.88%-57.44M | 0.91%-47.91M | -40.44%-48.35M | 18.60%-34.43M | 1.06%-42.3M |
Interest received (cash flow from operating activities) | 155.24%9.43M | 0.22%3.7M | -39.41%3.69M | -29.15%6.09M | 7.19%8.59M | -17.98%8.01M | 183.60%9.77M | 57.23%3.45M | -5.52%2.19M | 157.38%2.32M |
Tax refund paid | -46.90%-40.2M | -217.71%-27.36M | 80.16%-8.61M | 31.30%-43.41M | -119.67%-63.19M | 66.61%-28.77M | -51.86%-86.15M | 20.31%-56.73M | -44.35%-71.19M | 0.33%-49.32M |
Other operating cash inflow (outflow) | -141.48%-14.03M | 139.77%33.83M | -34.27%14.11M | -57.97%21.47M | 51.08M | 0 | 99.98%-1K | 94.18%-4.55M | -7,698.70%-78.07M | 51.50%-1M |
Operating cash flow | 409.39%506.8M | 19.02%99.49M | 183.51%83.59M | -150.49%-100.11M | 292.86%198.26M | -169.50%-102.8M | -58.89%147.91M | 699.30%359.77M | -92.67%45.01M | 1,192.79%614.09M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 26.42%-183.43M | -67.64%-249.29M | -151.24%-148.71M | 197.27%290.21M | 20.00%-298.36M | -34.67%-372.96M | -65.25%-276.94M | -31.63%-167.59M | 51.97%-127.32M | -371.67%-265.07M |
Net intangibles purchase and sale | 66.45%-2.25M | -117.29%-6.71M | -50.98%-3.09M | 76.85%-2.05M | 7.28%-8.84M | 37.56%-9.53M | -718.88%-15.26M | ---1.86M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---220M | ---- | ---- |
Net investment product transactions | 469.99%20.59M | -86.46%-5.56M | -52.95%-2.98M | -112.42%-1.95M | -76.19%15.7M | -13.26%65.94M | 6,466.42%76.02M | 99.79%-1.19M | -52,477.54%-580.46M | -156.79%-1.1M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---2.25M | ---- | ---72.33M | ---- |
Repayment of advance payments to other parties and cash income from loans | 0.00%7.2M | -1.15%7.2M | -0.82%7.28M | 0.00%7.34M | 0.00%7.34M | -18.54%7.34M | 25.21%9.02M | 481.11%7.2M | 26.56%1.24M | -20.79%979K |
Net changes in other investments | 11,435.00%22.67M | -107.30%-200K | 197.61%2.74M | -175.69%-2.81M | -79.74%3.71M | 190.95%18.29M | -4,700.00%-20.11M | 99.71%-419K | -5,570.06%-145.83M | -202.02%-2.57M |
Investing cash flow | 46.88%-135.22M | -75.85%-254.56M | -149.79%-144.76M | 203.68%290.75M | 3.60%-280.45M | -26.74%-290.92M | 40.20%-229.54M | 58.49%-383.87M | -245.34%-924.7M | -367.04%-267.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 67.23%-102.47M | 34.07%-312.68M | -162.63%-474.23M | 344.74%757.21M | -60.51%170.26M | 663.92%431.18M | -77.93%56.44M | -61.60%255.69M | 443.11%665.88M | 198.77%122.61M |
Net common stock issuance | --0 | --204.65M | --0 | 77.71%-39K | -548.15%-175K | ---27K | ---- | 39.41%-103K | -126.67%-170K | 17.58%-75K |
Increase or decrease of lease financing | -31.58%-37.54M | 2.93%-28.53M | 28.94%-29.39M | -1.10%-41.36M | -17.20%-40.91M | -5.31%-34.9M | -1,901.39%-33.14M | 89.92%-1.66M | -34.71%-16.43M | 17.84%-12.19M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.05M | ---- |
Cash dividends for minorities | -5.14%-184K | -2.34%-175K | 8.06%-171K | -18.47%-186K | -3.29%-157K | ---152K | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-2K | ---2K | ---- | 0.00%-3K | -200.00%-3K | 100.00%-1K | -4,724,700.00%-94.5M | 0.00%-2K | 0.00%-2K | ---2K |
Financing cash flow | -2.53%-140.2M | 72.86%-136.74M | -170.40%-503.8M | 454.68%715.63M | -67.43%129.02M | 656.35%396.1M | -128.04%-71.2M | -60.28%253.93M | 479.36%639.23M | 179.34%110.34M |
Net cash flow | ||||||||||
Beginning cash position | -6.64%1.83B | -19.21%1.96B | 57.90%2.42B | 2.09%1.54B | -2.22%1.5B | -9.43%1.54B | 18.40%1.7B | -5.05%1.43B | 49.38%1.51B | -2.32%1.01B |
Current changes in cash | 179.29%231.38M | 48.35%-291.81M | -162.34%-564.96M | 1,835.33%906.28M | 1,865.91%46.83M | 101.56%2.38M | -166.50%-152.82M | 195.58%229.83M | -152.65%-240.46M | 580.74%456.66M |
Effect of exchange rate changes | -51.33%78.69M | 63.06%161.67M | 679.44%99.15M | -11.22%-17.11M | 57.80%-15.39M | -401.40%-36.46M | 83.13%-7.27M | -279.73%-43.1M | -43.90%23.98M | -27.34%42.74M |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1K | -150.00%-1K | 200.00%2K | ---2K | ---- | -44.90%77.24M | 7,008,800.00%140.18M | -99.98%2K |
End cash Position | 16.95%2.14B | -6.64%1.83B | -19.21%1.96B | 57.90%2.42B | 2.09%1.54B | -2.22%1.5B | -9.43%1.54B | 18.40%1.7B | -5.05%1.43B | 49.38%1.51B |
Free cash flow | 272.41%320.76M | -160.16%-186.05M | 82.35%-71.51M | -223.09%-405.21M | 74.25%-125.42M | -210.29%-487.08M | -184.15%-156.98M | 257.71%186.55M | -133.94%-118.29M | 257.11%348.54M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |