JP Stock MarketDetailed Quotes

7893 Pronexus

Watchlist

1310
00.00%

20min DelayMarket to Open Jul 1 15:00 JST

33.42BMarket Cap18.78P/E (Static)

Pronexus Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Operating cash flow (Indirect Method)

Cash from operating activities

39.48%6.11B

2,627.98%725.31M

-279.71%-151.68M

24.25%3.18B

28.44%2.36B

-6.73%4.38B

-89.73%26.59M

-207.47%-39.95M

-1.22%2.56B

1.37%1.84B

Net profit before non-cash adjustment

5.77%2.53B

-251.69%-665.02M

176.84%135.11M

27.93%-189.34M

7.61%3.25B

-8.86%2.39B

56.19%-189.09M

-278.53%-175.84M

-143.71%-262.7M

-1.49%3.02B

Total adjustment of non-cash items

38.73%2.8B

92.75%1.03B

18.95%580.09M

21.01%612.63M

17.91%580.42M

1.19%2.02B

-5.96%534.35M

3.85%487.65M

8.44%506.26M

0.01%492.27M

-Depreciation and amortization

27.48%2.65B

61.92%845.26M

15.60%617.53M

15.76%599.72M

16.52%592.3M

3.11%2.08B

0.14%522.02M

6.25%534.19M

3.27%518.05M

2.89%508.33M

-Reversal of impairment losses recognized in profit and loss

-25.97%62.84M

-5.98%62.84M

--0

----

51.08%84.88M

18.97%66.84M

--390K

----

-Share of associates

6.43%-89.48M

5.68%-47.07M

12.24%-23.69M

33.02%-14.14M

-291.99%-4.58M

-21.40%-95.62M

-40.44%-49.9M

-52.67%-27M

-12.58%-21.11M

135.05%2.38M

-Disposal profit

--0

-Other non-cash items

440.92%174.93M

3,770.84%168.93M

30.95%-13.76M

424.74%27.05M

60.42%-7.3M

-18,356.47%-51.31M

-117.51%-4.6M

-28.47%-19.93M

48.00%-8.33M

-471.23%-18.45M

Changes in working capital

2,486.67%775.91M

213.08%360.36M

-146.44%-866.88M

19.03%2.75B

12.19%-1.47B

-143.45%-32.51M

-360.62%-318.67M

33.74%-351.76M

3.76%2.31B

4.04%-1.68B

-Change in receivables

106.06%15.38M

41.84%-740.77M

-277.20%-551.24M

2.83%4.53B

0.52%-3.22B

-3,479.17%-253.74M

-49.58%-1.27B

64.77%-146.14M

3.27%4.4B

-8.26%-3.24B

-Change in inventory

-88.16%13.03M

1.24%-47.39M

-14.38%-26.3M

1,140.58%35.59M

-72.28%51.13M

180.67%110.05M

69.18%-47.98M

40.41%-22.99M

84.17%-3.42M

132.10%184.44M

-Change in payables

5,457.89%577.02M

7.41%972.24M

-37.53%-342.14M

12.27%-1.86B

22.67%1.8B

-90.00%10.38M

-14.01%905.14M

-81.30%-248.78M

-2.29%-2.12B

16.94%1.47B

-Provision for loans, leases and other losses

-11.56%42.22M

7.47%48.03M

-20.17%52.81M

57.47%46.73M

-13.55%-105.34M

-52.21%47.74M

-41.82%44.69M

10.80%66.15M

-46.94%29.67M

-0.25%-92.77M

-Changes in other current assets

141.72%128.26M

----

--53.06M

----

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-245.74%-21.38M

-36.42%-4.69M

-444.75%-4.98M

-710.95%-6.59M

-402.85%-5.12M

-1.05%-6.19M

-165.23%-3.44M

37.82%-914K

49.12%-813K

42.03%-1.02M

Interest received (cash flow from operating activities)

23.46%73.37M

122.85%1.53M

60.73%21.53M

633.17%9.17M

-6.71%41.14M

29.27%59.43M

-11.13%687K

33.45%13.4M

-36.27%1.25M

32.81%44.1M

Tax refund paid

-0.37%-834.96M

-198.93%-5.45M

-1.97%-397.74M

-0.53%-7.36M

3.55%-424.42M

6.80%-831.87M

58.62%5.5M

4.82%-390.04M

-294.27%-7.32M

10.21%-440.02M

Other operating cash inflow (outflow)

-1K

Operating cash flow

47.90%5.33B

2,342.84%716.71M

-27.63%-532.86M

24.39%3.17B

36.89%1.97B

-6.30%3.6B

-88.80%29.34M

-14.69%-417.51M

-1.64%2.55B

6.40%1.44B

Investing cash flow

Net PPE purchase and sale

-400.17%-532.64M

-220.07%-99.41M

-316.43%-195.24M

-2,241.77%-139.64M

-335.43%-98.36M

30.78%-106.49M

-470.81%-31.06M

15.31%-46.88M

81.26%-5.96M

63.11%-22.59M

Net intangibles purchase and sale

5.51%-1.23B

16.03%-310.15M

0.96%-312.71M

-1.55%-312.35M

4.65%-299.07M

-6.32%-1.31B

5.57%-369.35M

-15.60%-315.74M

-13.43%-307.58M

-6.97%-313.66M

Net business purchase and sale

--0

----

---4.81B

----

Net investment product transactions

103.42%15.43M

95.69%-2.24M

3,870.98%97.44M

-2,623.55%-77.24M

99.36%-2.53M

-41.51%-451.8M

64.26%-51.97M

66.17%-2.58M

98.22%-2.84M

-5,543.35%-394.41M

Net changes in other investments

-80.09%38.94M

-86.27%16.11M

-87.29%2.4M

-69.00%15.73M

-45.55%4.7M

109.87%195.61M

352.86%117.34M

22.35%18.89M

169.23%50.75M

-73.84%8.64M

Investing cash flow

73.56%-1.71B

92.31%-395.7M

-17.84%-408.11M

-93.32%-513.5M

45.26%-395.25M

-302.71%-6.48B

-896.78%-5.14B

-7.99%-346.32M

40.09%-265.62M

-119.83%-722.03M

Financing cash flow

Net issuance payments of debt

-3,592.19%-61M

-33.27%-66.64M

---16.64M

-2,422.18%-1.16B

71,732.26%1.18B

75.24%-1.65M

3.23%-50M

--0

3.45%50M

0.96%-1.65M

Net common stock issuance

55.34%-46K

--0

----

99.99%-103K

--0

100.00%-39K

99.97%-64K

Increase or decrease of lease financing

4.96%-770.94M

-11.20%-214.74M

-2.32%-175.75M

5.47%-210.42M

23.98%-170.03M

3.14%-811.14M

11.95%-193.12M

23.22%-171.77M

-13.47%-222.59M

-12.81%-223.67M

Cash dividends paid

2.79%-918.27M

13.98%-17.3M

-0.64%-442.09M

-0.09%-18.57M

5.65%-440.31M

-13.18%-944.6M

-26.11%-20.11M

-12.07%-439.28M

-18.13%-18.55M

-13.55%-466.66M

Net other fund-raising expenses

99.98%-1K

----

---4.76M

--0

---4.76M

Financing cash flow

0.68%-1.75B

-13.47%-298.68M

-3.83%-634.48M

-627.13%-1.39B

182.24%573.02M

39.10%-1.76B

8.26%-263.23M

1.02%-611.05M

83.63%-191.18M

15.23%-696.8M

Net cash flow

Beginning cash position

-37.96%7.57B

-27.24%9.42B

-23.22%11.01B

-20.47%9.74B

-37.96%7.57B

-4.96%12.21B

1.63%12.95B

2.13%14.33B

-6.20%12.24B

-4.96%12.21B

Current changes in cash

140.14%1.86B

100.42%22.34M

-14.59%-1.58B

-39.39%1.27B

11,018.91%2.15B

-603.07%-4.64B

-893.82%-5.38B

-5.59%-1.37B

113.18%2.09B

-90.41%19.3M

Effect of exchange rate changes

162.72%16.12M

165.72%9.15M

19.26%-8.96M

184.82%380K

9.21%15.55M

-72.66%6.13M

-54.47%3.44M

-239.56%-11.1M

-118.08%-448K

220.05%14.24M

Cash adjustments other than cash changes

0.00%-1K

----

---1K

--0

----

End cash Position

24.80%9.45B

-27.24%9.42B

-23.22%11.01B

-20.47%9.74B

-37.96%7.57B

1.63%12.95B

2.13%14.33B

-6.20%12.24B

Free cash flow

62.65%3.56B

182.77%307.15M

-33.42%-1.04B

21.62%2.72B

42.59%1.57B

-11.07%2.19B

-175.47%-371.07M

-12.65%-780.13M

-2.32%2.24B

10.50%1.1B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities	39.48%6.11B	2,627.98%725.31M	-279.71%-151.68M	24.25%3.18B	28.44%2.36B	-6.73%4.38B	-89.73%26.59M	-207.47%-39.95M	-1.22%2.56B	1.37%1.84B
Net profit before non-cash adjustment	5.77%2.53B	-251.69%-665.02M	176.84%135.11M	27.93%-189.34M	7.61%3.25B	-8.86%2.39B	56.19%-189.09M	-278.53%-175.84M	-143.71%-262.7M	-1.49%3.02B
Total adjustment of non-cash items	38.73%2.8B	92.75%1.03B	18.95%580.09M	21.01%612.63M	17.91%580.42M	1.19%2.02B	-5.96%534.35M	3.85%487.65M	8.44%506.26M	0.01%492.27M
-Depreciation and amortization	27.48%2.65B	61.92%845.26M	15.60%617.53M	15.76%599.72M	16.52%592.3M	3.11%2.08B	0.14%522.02M	6.25%534.19M	3.27%518.05M	2.89%508.33M
-Reversal of impairment losses recognized in profit and loss	-25.97%62.84M	-5.98%62.84M	--0	----	----	51.08%84.88M	18.97%66.84M	--390K	----	----
-Share of associates	6.43%-89.48M	5.68%-47.07M	12.24%-23.69M	33.02%-14.14M	-291.99%-4.58M	-21.40%-95.62M	-40.44%-49.9M	-52.67%-27M	-12.58%-21.11M	135.05%2.38M
-Disposal profit	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-Other non-cash items	440.92%174.93M	3,770.84%168.93M	30.95%-13.76M	424.74%27.05M	60.42%-7.3M	-18,356.47%-51.31M	-117.51%-4.6M	-28.47%-19.93M	48.00%-8.33M	-471.23%-18.45M
Changes in working capital	2,486.67%775.91M	213.08%360.36M	-146.44%-866.88M	19.03%2.75B	12.19%-1.47B	-143.45%-32.51M	-360.62%-318.67M	33.74%-351.76M	3.76%2.31B	4.04%-1.68B
-Change in receivables	106.06%15.38M	41.84%-740.77M	-277.20%-551.24M	2.83%4.53B	0.52%-3.22B	-3,479.17%-253.74M	-49.58%-1.27B	64.77%-146.14M	3.27%4.4B	-8.26%-3.24B
-Change in inventory	-88.16%13.03M	1.24%-47.39M	-14.38%-26.3M	1,140.58%35.59M	-72.28%51.13M	180.67%110.05M	69.18%-47.98M	40.41%-22.99M	84.17%-3.42M	132.10%184.44M
-Change in payables	5,457.89%577.02M	7.41%972.24M	-37.53%-342.14M	12.27%-1.86B	22.67%1.8B	-90.00%10.38M	-14.01%905.14M	-81.30%-248.78M	-2.29%-2.12B	16.94%1.47B
-Provision for loans, leases and other losses	-11.56%42.22M	7.47%48.03M	-20.17%52.81M	57.47%46.73M	-13.55%-105.34M	-52.21%47.74M	-41.82%44.69M	10.80%66.15M	-46.94%29.67M	-0.25%-92.77M
-Changes in other current assets	141.72%128.26M	----	----	----	----	--53.06M	----	----	----	----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-245.74%-21.38M	-36.42%-4.69M	-444.75%-4.98M	-710.95%-6.59M	-402.85%-5.12M	-1.05%-6.19M	-165.23%-3.44M	37.82%-914K	49.12%-813K	42.03%-1.02M
Interest received (cash flow from operating activities)	23.46%73.37M	122.85%1.53M	60.73%21.53M	633.17%9.17M	-6.71%41.14M	29.27%59.43M	-11.13%687K	33.45%13.4M	-36.27%1.25M	32.81%44.1M
Tax refund paid	-0.37%-834.96M	-198.93%-5.45M	-1.97%-397.74M	-0.53%-7.36M	3.55%-424.42M	6.80%-831.87M	58.62%5.5M	4.82%-390.04M	-294.27%-7.32M	10.21%-440.02M
Other operating cash inflow (outflow)	0	-1K	2K	-1K	0	0	0	0	0	0
Operating cash flow	47.90%5.33B	2,342.84%716.71M	-27.63%-532.86M	24.39%3.17B	36.89%1.97B	-6.30%3.6B	-88.80%29.34M	-14.69%-417.51M	-1.64%2.55B	6.40%1.44B
Investing cash flow
Net PPE purchase and sale	-400.17%-532.64M	-220.07%-99.41M	-316.43%-195.24M	-2,241.77%-139.64M	-335.43%-98.36M	30.78%-106.49M	-470.81%-31.06M	15.31%-46.88M	81.26%-5.96M	63.11%-22.59M
Net intangibles purchase and sale	5.51%-1.23B	16.03%-310.15M	0.96%-312.71M	-1.55%-312.35M	4.65%-299.07M	-6.32%-1.31B	5.57%-369.35M	-15.60%-315.74M	-13.43%-307.58M	-6.97%-313.66M
Net business purchase and sale	--0	----	----	----	----	---4.81B	----	----	----	----
Net investment product transactions	103.42%15.43M	95.69%-2.24M	3,870.98%97.44M	-2,623.55%-77.24M	99.36%-2.53M	-41.51%-451.8M	64.26%-51.97M	66.17%-2.58M	98.22%-2.84M	-5,543.35%-394.41M
Net changes in other investments	-80.09%38.94M	-86.27%16.11M	-87.29%2.4M	-69.00%15.73M	-45.55%4.7M	109.87%195.61M	352.86%117.34M	22.35%18.89M	169.23%50.75M	-73.84%8.64M
Investing cash flow	73.56%-1.71B	92.31%-395.7M	-17.84%-408.11M	-93.32%-513.5M	45.26%-395.25M	-302.71%-6.48B	-896.78%-5.14B	-7.99%-346.32M	40.09%-265.62M	-119.83%-722.03M
Financing cash flow
Net issuance payments of debt	-3,592.19%-61M	-33.27%-66.64M	---16.64M	-2,422.18%-1.16B	71,732.26%1.18B	75.24%-1.65M	3.23%-50M	--0	3.45%50M	0.96%-1.65M
Net common stock issuance	55.34%-46K	--0	--0	----	----	99.99%-103K	--0	--0	100.00%-39K	99.97%-64K
Increase or decrease of lease financing	4.96%-770.94M	-11.20%-214.74M	-2.32%-175.75M	5.47%-210.42M	23.98%-170.03M	3.14%-811.14M	11.95%-193.12M	23.22%-171.77M	-13.47%-222.59M	-12.81%-223.67M
Cash dividends paid	2.79%-918.27M	13.98%-17.3M	-0.64%-442.09M	-0.09%-18.57M	5.65%-440.31M	-13.18%-944.6M	-26.11%-20.11M	-12.07%-439.28M	-18.13%-18.55M	-13.55%-466.66M
Net other fund-raising expenses	99.98%-1K	----	----	----	----	---4.76M	--0	--0	--0	---4.76M
Financing cash flow	0.68%-1.75B	-13.47%-298.68M	-3.83%-634.48M	-627.13%-1.39B	182.24%573.02M	39.10%-1.76B	8.26%-263.23M	1.02%-611.05M	83.63%-191.18M	15.23%-696.8M
Net cash flow
Beginning cash position	-37.96%7.57B	-27.24%9.42B	-23.22%11.01B	-20.47%9.74B	-37.96%7.57B	-4.96%12.21B	1.63%12.95B	2.13%14.33B	-6.20%12.24B	-4.96%12.21B
Current changes in cash	140.14%1.86B	100.42%22.34M	-14.59%-1.58B	-39.39%1.27B	11,018.91%2.15B	-603.07%-4.64B	-893.82%-5.38B	-5.59%-1.37B	113.18%2.09B	-90.41%19.3M
Effect of exchange rate changes	162.72%16.12M	165.72%9.15M	19.26%-8.96M	184.82%380K	9.21%15.55M	-72.66%6.13M	-54.47%3.44M	-239.56%-11.1M	-118.08%-448K	220.05%14.24M
Cash adjustments other than cash changes	0.00%-1K	----	----	----	----	---1K	--0	----	----	----
End cash Position	24.80%9.45B	24.80%9.45B	-27.24%9.42B	-23.22%11.01B	-20.47%9.74B	-37.96%7.57B	-37.96%7.57B	1.63%12.95B	2.13%14.33B	-6.20%12.24B
Free cash flow	62.65%3.56B	182.77%307.15M	-33.42%-1.04B	21.62%2.72B	42.59%1.57B	-11.07%2.19B	-175.47%-371.07M	-12.65%-780.13M	-2.32%2.24B	10.50%1.1B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall