(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.64%831M | 45.81%1.13B | 45.81%1.13B | 0.00%828M | 1.05%772M | 1.09%742M | 3.20%775M | 3.20%775M | 8.38%828M | 0.53%764M |
-Cash and cash equivalents | 7.64%831M | 45.81%1.13B | 45.81%1.13B | 0.00%828M | 1.05%772M | 1.09%742M | 3.20%775M | 3.20%775M | 8.38%828M | 0.53%764M |
Receivables | -8.92%3.32B | -21.01%3.21B | -21.01%3.21B | -16.60%3.56B | -15.62%3.64B | -9.97%3.65B | -6.60%4.06B | -6.60%4.06B | -1.93%4.27B | 20.63%4.32B |
-Accounts receivable | -8.92%3.32B | -20.83%3.11B | -20.83%3.11B | -16.60%3.56B | -15.62%3.64B | -9.97%3.65B | -6.52%3.93B | -6.52%3.93B | -1.93%4.27B | 20.63%4.32B |
-Gross accounts receivable | -8.92%3.32B | -20.83%3.11B | -20.83%3.11B | -16.60%3.56B | -15.62%3.64B | -9.97%3.65B | -6.52%3.93B | -6.52%3.93B | -1.93%4.27B | 20.63%4.32B |
-Other receivables | ---- | -26.36%95M | -26.36%95M | ---- | ---- | ---- | -9.15%129M | -9.15%129M | ---- | ---- |
Inventory | -14.89%1.36B | -12.67%1.53B | -12.67%1.53B | -20.97%1.54B | -14.18%1.6B | -8.09%1.73B | 8.75%1.75B | 8.75%1.75B | 22.64%1.95B | 28.15%1.86B |
Other current assets | -16.20%983M | 10.06%1.05B | 10.06%1.05B | -8.89%1.19B | -4.79%1.17B | -10.40%1.04B | -6.29%954M | -6.29%954M | 27.07%1.31B | 73.03%1.23B |
Total current assets | -9.66%6.49B | -8.27%6.92B | -8.27%6.92B | -14.77%7.12B | -12.10%7.19B | -8.54%7.16B | -2.41%7.54B | -2.41%7.54B | 7.99%8.35B | 25.70%8.17B |
Non current assets | ||||||||||
Net PPE | 1.68%3.45B | -15.15%3.38B | -15.15%3.38B | -14.71%3.43B | -15.36%3.39B | 3.93%4.08B | 1.94%3.99B | 1.94%3.99B | 0.98%4.02B | -0.12%4.01B |
-Gross PP&E | 1.68%3.45B | -15.15%3.38B | -15.15%3.38B | -14.71%3.43B | -15.36%3.39B | 3.93%4.08B | 1.94%3.99B | 1.94%3.99B | 0.98%4.02B | -0.12%4.01B |
Biological assets | ---- | 0.00%11M | 0.00%11M | ---- | ---- | ---- | 0.00%11M | 0.00%11M | ---- | ---- |
Prepaid assets-non current | ---- | -34.15%27M | -34.15%27M | ---- | ---- | ---- | -8.89%41M | -8.89%41M | ---- | ---- |
Total investment | ---- | 11.43%39M | 11.43%39M | ---- | ---- | ---- | 6.06%35M | 6.06%35M | ---- | ---- |
-Long-term equity investment | ---- | 0.00%12M | 0.00%12M | ---- | ---- | ---- | 0.00%12M | 0.00%12M | ---- | ---- |
-Financial asset investment | ---- | 17.39%27M | 17.39%27M | ---- | ---- | ---- | 9.52%23M | 9.52%23M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 17.39%27M | 17.39%27M | ---- | ---- | ---- | 9.52%23M | 9.52%23M | ---- | ---- |
Goodwill and other intangible assets | 37.78%62M | -23.81%48M | -23.81%48M | -15.63%54M | -35.71%45M | -2.70%72M | -14.86%63M | -14.86%63M | -13.51%64M | -4.11%70M |
-Other intangible assets | ---- | -23.81%48M | -23.81%48M | ---- | ---- | ---- | -14.86%63M | -14.86%63M | ---- | ---- |
Defined pension benefit | 20.62%117M | -6.12%92M | -6.12%92M | -3.00%97M | -3.96%97M | -3.92%98M | -4.85%98M | -4.85%98M | -2.91%100M | -1.94%101M |
Deferred tax assets-non current | ---- | -24.39%31M | -24.39%31M | ---- | ---- | ---- | -42.25%41M | -42.25%41M | ---- | ---- |
Other non current assets | 18.42%90M | ---- | ---- | -18.60%70M | -34.48%76M | 8.33%130M | ---- | ---- | 2.38%86M | 26.09%116M |
Total non current assets | 2.99%3.72B | -15.08%3.63B | -15.08%3.63B | -14.53%3.65B | -15.94%3.61B | 3.75%4.38B | 0.66%4.28B | 0.66%4.28B | 0.66%4.27B | 0.33%4.29B |
Total assets | -5.44%10.21B | -10.73%10.56B | -10.73%10.56B | -14.68%10.77B | -13.42%10.8B | -4.24%11.54B | -1.33%11.83B | -1.33%11.83B | 5.40%12.63B | 15.63%12.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -38.16%397M | -37.12%398M | -37.12%398M | -40.74%656M | -45.50%642M | -11.84%655M | -24.28%633M | -24.28%633M | 34.51%1.11B | 76.88%1.18B |
-Current debt and capital lease obligation | -38.16%397M | -37.12%398M | -37.12%398M | -40.74%656M | -45.50%642M | -11.84%655M | -24.28%633M | -24.28%633M | 34.51%1.11B | 76.88%1.18B |
-Including:Current debt | -38.16%397M | -39.45%376M | -39.45%376M | -40.74%656M | -45.50%642M | -11.84%655M | -24.54%621M | -24.54%621M | 34.51%1.11B | 76.88%1.18B |
-Including:Current capital Lease obligation | ---- | 83.33%22M | 83.33%22M | ---- | ---- | ---- | -7.69%12M | -7.69%12M | ---- | ---- |
Payables | -19.05%1.13B | -23.34%1.29B | -23.34%1.29B | -27.50%1.25B | -22.96%1.4B | -22.70%1.27B | -17.13%1.68B | -17.13%1.68B | -5.27%1.73B | 25.92%1.81B |
-accounts payable | -19.41%1.1B | -24.95%1.07B | -24.95%1.07B | -27.69%1.24B | -21.87%1.37B | -22.84%1.25B | -12.64%1.43B | -12.64%1.43B | -1.21%1.71B | 25.96%1.75B |
-Total tax payable | -3.23%30M | -6.45%29M | -6.45%29M | -6.67%14M | -52.31%31M | -6.67%14M | -82.49%31M | -82.49%31M | -83.33%15M | 25.00%65M |
-Other payable | ---- | -15.32%188M | -15.32%188M | ---- | ---- | ---- | 2.30%222M | 2.30%222M | ---- | ---- |
Pension and other retirement benefit plans | 36.36%150M | 15.38%150M | 15.38%150M | 15.38%75M | -15.38%110M | 15.38%75M | -35.00%130M | -35.00%130M | -35.00%65M | 8.33%130M |
Accrued and deferred income | ---- | 21.43%136M | 21.43%136M | ---- | ---- | ---- | -8.20%112M | -8.20%112M | ---- | ---- |
Other current liabilities | -9.83%1.27B | 3.81%1.17B | 3.81%1.17B | -11.84%1.58B | 1.96%1.4B | -10.15%1.48B | -0.35%1.13B | -0.35%1.13B | 15.40%1.79B | 22.07%1.38B |
Current liabilities | -17.15%2.94B | -14.67%3.15B | -14.67%3.15B | -24.05%3.56B | -21.01%3.55B | -15.08%3.48B | -14.69%3.69B | -14.69%3.69B | 9.12%4.69B | 34.12%4.5B |
Non current liabilities | ||||||||||
Non current financial liabilities | 8.20%884M | 13.65%1.12B | 13.65%1.12B | -2.33%753M | -2.16%817M | -2.21%886M | 49.01%982M | 49.01%982M | 9.21%771M | 39.40%835M |
-Long term debt and capital lease obligation | 8.20%884M | 13.65%1.12B | 13.65%1.12B | -2.33%753M | -2.16%817M | -2.21%886M | 49.01%982M | 49.01%982M | 9.21%771M | 39.40%835M |
-Including:Long term debt | 8.20%884M | 6.77%1.03B | 6.77%1.03B | -2.33%753M | -2.16%817M | -2.21%886M | 51.18%960M | 51.18%960M | 9.21%771M | 39.40%835M |
-Including:Long term capital lease obligation | ---- | 313.64%91M | 313.64%91M | ---- | ---- | ---- | -8.33%22M | -8.33%22M | ---- | ---- |
Long term provisions | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Long term pension and other post-retirement benefit plans | 18.18%65M | 18.00%59M | 18.00%59M | 21.28%57M | 22.22%55M | 23.81%52M | 28.21%50M | 28.21%50M | 27.03%47M | 32.35%45M |
Other non current liabilities | -10.09%98M | -6.67%14M | -6.67%14M | 189.47%110M | 194.59%109M | 194.59%109M | 0.00%15M | 0.00%15M | -7.32%38M | -5.13%37M |
Total non current liabilities | 6.71%1.05B | 13.52%1.19B | 13.52%1.19B | 7.45%923M | 6.96%984M | 6.28%1.05B | 46.65%1.05B | 46.65%1.05B | 9.15%859M | 36.30%920M |
Total liabilities | -11.97%3.99B | -8.42%4.34B | -8.42%4.34B | -19.17%4.49B | -16.26%4.54B | -10.93%4.53B | -5.97%4.74B | -5.97%4.74B | 9.12%5.55B | 34.48%5.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B |
-common stock | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B | 0.00%2.47B |
Additional paid-in capital | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B |
Retained earnings | -3.32%1.31B | -39.96%1.31B | -39.96%1.31B | -36.37%1.38B | -36.92%1.36B | 2.13%2.11B | 6.96%2.18B | 6.96%2.18B | 9.20%2.17B | 15.98%2.15B |
Less: Treasury stock | 0.00%244M | 0.00%244M | 0.00%244M | 0.00%244M | 0.00%244M | 0.00%244M | 0.00%244M | 0.00%244M | 0.00%244M | 0.00%244M |
Other reserves | 100.00%2M | 100.00%4M | 100.00%4M | --1M | --1M | --0 | 0.00%2M | 0.00%2M | --0 | --0 |
Total stockholders'equity | -0.70%6.22B | -12.27%6.22B | -12.27%6.22B | -11.15%6.29B | -11.23%6.26B | 0.63%7.01B | 2.04%7.09B | 2.04%7.09B | 2.65%7.08B | 4.38%7.05B |
Total equity | -0.70%6.22B | -12.27%6.22B | -12.27%6.22B | -11.15%6.29B | -11.23%6.26B | 0.63%7.01B | 2.04%7.09B | 2.04%7.09B | 2.65%7.08B | 4.38%7.05B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data