(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 72.78%895M | 275.00%518M | -143.27%-296M | -48.57%684M | 403.79%1.33B | -27.87%264M | -11.81%366M | -40.37%415M | 207.96%696M | -24.16%226M |
Net profit before non-cash adjustment | -332.11%-759M | -37.60%327M | 136.04%524M | -41.42%222M | 21.47%379M | -16.35%312M | 30.88%373M | 105.04%285M | 24.11%139M | -56.59%112M |
Total adjustment of non-cash items | 263.88%957M | 32.83%263M | -2.94%198M | -48.48%204M | 0.00%396M | 37.98%396M | -30.84%287M | 24.25%415M | -6.70%334M | -0.83%358M |
-Depreciation and amortization | -27.56%163M | -9.64%225M | 0.40%249M | -13.59%248M | -0.35%287M | 1.05%288M | -1.38%285M | -7.37%289M | -6.31%312M | -8.77%333M |
-Reversal of impairment losses recognized in profit and loss | 39,450.00%791M | 100.00%2M | -50.00%1M | -71.43%2M | -81.08%7M | --37M | ---- | 17.24%34M | --29M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.60%-83M | -381.82%-53M |
-Disposal profit | --0 | --0 | ---49M | --0 | --0 | -88.79%12M | --107M | --0 | 350.00%10M | -126.67%-4M |
-Other non-cash items | -91.67%3M | 1,300.00%36M | 93.48%-3M | -145.10%-46M | 72.88%102M | 156.19%59M | -214.13%-105M | 39.39%92M | -19.51%66M | 1,125.00%82M |
Changes in working capital | 1,053.42%696M | 92.86%-73M | -497.67%-1.02B | -53.44%257M | 224.04%552M | -51.36%-445M | -3.16%-294M | -227.80%-285M | 191.39%223M | 23.99%-244M |
-Change in receivables | 98.39%740M | 125.65%373M | -415.40%-1.45B | -25.65%461M | 256.57%620M | -29.41%-396M | -12.50%-306M | -216.24%-272M | 766.67%234M | 110.27%27M |
-Change in inventory | 257.45%222M | 68.74%-141M | -2,247.62%-451M | -79.00%21M | 81.82%100M | 145.83%55M | -143.48%-120M | 52.49%276M | 229.29%181M | 51.56%-140M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---25M | ---- |
-Change in payables | -20.88%-301M | -129.89%-249M | 408.52%833M | -16.88%-270M | -244.78%-231M | -134.54%-67M | 174.90%194M | -55.09%-259M | -27.48%-167M | -156.71%-131M |
-Provision for loans, leases and other losses | 162.50%35M | -212.00%-56M | 11.11%50M | -28.57%45M | 270.27%63M | 40.32%-37M | -106.67%-62M | ---30M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-7M | -40.00%-7M | 28.57%-5M | 30.00%-7M | 23.08%-10M | 23.53%-13M | 22.73%-17M | 18.52%-22M | 10.00%-27M | 14.29%-30M |
Interest received (cash flow from operating activities) | 100.00%6M | 50.00%3M | 0.00%2M | 2M | 0 | 0 | 0 | 0 | 0 | 0 |
Tax refund paid | 93.99%-14M | -606.06%-233M | 40.00%-33M | 1.79%-55M | -21.74%-56M | -4.55%-46M | -62.96%-44M | -2,800.00%-27M | 104.55%1M | 12.00%-22M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Operating cash flow | 212.81%879M | 184.64%281M | -153.29%-332M | -50.67%623M | 519.12%1.26B | -33.11%204M | -16.44%305M | -45.44%365M | 286.71%669M | -27.00%173M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 21.70%-184M | -51.61%-235M | -26.02%-155M | 1.60%-123M | 0.00%-125M | 38.73%-125M | 30.14%-204M | -113.14%-292M | 45.20%-137M | -41.24%-250M |
Net intangibles purchase and sale | -135.00%-47M | 9.09%-20M | -46.67%-22M | 51.61%-15M | 18.42%-31M | -31.03%-38M | 21.62%-29M | 15.91%-37M | 32.31%-44M | -116.67%-65M |
Net business purchase and sale | ---- | ---- | --84M | ---- | ---- | ---- | ---- | ---12M | ---- | ---- |
Net investment product transactions | --0 | --0 | -33.33%26M | --39M | --0 | --0 | --0 | --17M | --0 | --0 |
Net changes in other investments | 300.00%2M | 75.00%-1M | 20.00%-4M | 66.67%-5M | -87.50%-15M | -108.42%-8M | 82.69%95M | 533.33%52M | -71.43%-12M | 50.00%-7M |
Investing cash flow | 10.55%-229M | -260.56%-256M | 31.73%-71M | 39.18%-104M | 0.00%-171M | -23.91%-171M | 49.26%-138M | -40.93%-272M | 40.06%-193M | -128.37%-322M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -281.37%-185M | -76.87%102M | 201.61%441M | 55.40%-434M | -878.40%-973M | 196.90%125M | -69.74%-129M | 82.20%-76M | -461.86%-427M | 222.92%118M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -57.14%-22M | 12.50%-14M | 15.79%-16M | -5.56%-19M | -20.00%-18M | -15.38%-15M | -44.44%-13M | -200.00%-9M | 50.00%-3M | 0.00%-6M |
Cash dividends paid | 0.00%-89M | -43.55%-89M | 30.34%-62M | -34.85%-89M | 10.81%-66M | -68.18%-74M | 0.00%-44M | ---44M | ---- | ---- |
Net other fund-raising expenses | 0.00%-1M | 66.67%-1M | -50.00%-3M | 0.00%-2M | 33.33%-2M | -50.00%-3M | -100.00%-2M | 0.00%-1M | 50.00%-1M | -100.00%-2M |
Financing cash flow | -14,750.00%-297M | -100.56%-2M | 166.18%360M | 48.63%-544M | -3,309.09%-1.06B | 117.55%33M | -44.62%-188M | 69.84%-130M | -491.82%-431M | 206.80%110M |
Net cash flow | ||||||||||
Beginning cash position | 3.20%775M | -5.18%751M | -3.06%792M | 4.21%817M | 9.19%784M | -2.97%718M | -4.76%740M | 6.00%777M | -4.93%733M | -0.90%771M |
Current changes in cash | 1,434.78%353M | 153.49%23M | -72.00%-43M | -175.76%-25M | -50.00%33M | 414.29%66M | 43.24%-21M | -182.22%-37M | 215.38%45M | -457.14%-39M |
Effect of exchange rate changes | 200.00%3M | 0.00%1M | --1M | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Cash adjustments other than cash changes | ---1M | ---- | --1M | ---- | ---- | ---- | ---1M | ---- | -200.00%-1M | --1M |
End cash Position | 45.81%1.13B | 3.20%775M | -5.18%751M | -3.06%792M | 4.21%817M | 9.19%784M | -2.97%718M | -4.76%740M | 6.00%777M | -4.93%733M |
Free cash flow | 2,392.31%648M | 105.11%26M | -204.95%-509M | -52.45%485M | 2,387.80%1.02B | -43.06%41M | 100.00%72M | -92.62%36M | 443.66%488M | -573.33%-142M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data