(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | (FY)Apr 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 19.94%-56.78M | -150.74%-70.92M | 293.06%139.78M | -193.45%-72.4M | -63.49%77.48M | 16.29%212.24M | -23.52%182.51M | -7.80%238.64M | 59.93%258.82M | -45.14%161.84M |
Net profit before non-cash adjustment | -200.14%-80.61M | 106.28%80.5M | -260.13%-1.28B | -2,259.97%-355.73M | 135.81%16.47M | 67.28%-45.99M | -1,204.21%-140.56M | 79.76%-10.78M | -207.30%-53.26M | -35.85%49.63M |
Total adjustment of non-cash items | 97.78%-1.11M | -103.43%-50.22M | 420.53%1.46B | 97.37%281.02M | -40.80%142.38M | -20.67%240.5M | 35.99%303.15M | -19.72%222.93M | 132.07%277.68M | -35.27%119.65M |
-Depreciation and amortization | 109.28%56.8M | -88.51%27.14M | -13.77%236.29M | 32.21%274.01M | -14.80%207.25M | -14.56%243.24M | 29.28%284.7M | -3.85%220.22M | 18.20%229.03M | 9.30%193.76M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --1.19B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 279.11%22.78M | -196.19%-12.72M |
-Disposal profit | -18.33%-56.52M | -507.37%-47.76M | 3.76%11.73M | 162.17%11.3M | -1,121.70%-18.18M | -84.87%1.78M | 300.58%11.76M | -341.63%-5.86M | 107.26%2.43M | -597.58%-33.4M |
-Other non-cash items | 95.27%-1.4M | -218.76%-29.6M | 680.44%24.92M | 90.80%-4.29M | -932.96%-46.69M | -167.53%-4.52M | -21.88%6.69M | -63.45%8.57M | 183.75%23.44M | -3,158.56%-27.99M |
Changes in working capital | 124.65%24.95M | -141.58%-101.2M | -1,916.57%-41.89M | 102.83%2.31M | -558.98%-81.37M | -11.00%17.73M | -24.80%19.92M | -23.00%26.49M | 561.55%34.4M | -122.75%-7.45M |
-Change in receivables | 113.28%6.82M | -478.34%-51.32M | -86.86%13.56M | 1,238.74%103.2M | -5.54%-9.06M | -159.25%-8.59M | -71.38%14.49M | 368.10%50.63M | -6.38%-18.89M | -311.86%-17.75M |
-Change in inventory | -110.18%-1.5M | -44.85%14.68M | 194.85%26.62M | -53.51%-28.06M | -239.01%-18.28M | 157.89%13.15M | -978.22%-22.72M | 72.53%-2.11M | -87.99%-7.67M | 72.15%-4.08M |
-Change in payables | 138.74%11.07M | -156.18%-28.57M | 165.40%50.86M | -41.76%-77.75M | -326.40%-54.85M | 4.44%24.23M | 164.40%23.2M | -263.09%-36.02M | 159.51%22.09M | -76.34%8.51M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 562.36%38.87M | 91.58%5.87M |
-Provision for loans, leases and other losses | 123.79%8.56M | 72.92%-35.99M | -2,801.77%-132.93M | 495.64%4.92M | 107.47%826K | -323.56%-11.06M | -64.61%4.95M | --13.99M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1,779.05%-9.51M | -264.03%-506K | 31.19%-139K | -202K | ||||||
Interest received (cash flow from operating activities) | 11.92%3.43M | 5.22%3.06M | -2.05%2.91M | -62.08%2.97M | 3.27%7.83M | 9.96%7.59M | 12.51%6.9M | -5.99%6.13M | -4.82%6.52M | -6.21%6.85M |
Tax refund paid | -6.60%-5.99M | 5.26%-5.62M | -12.82%-5.93M | 17.77%-5.26M | -4.05%-6.39M | -4.77%-6.14M | -148.90%-5.86M | 48.87%-2.36M | 68.11%-4.61M | -43.80%-14.45M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | -1K | 0 | 1K | 0 | 0 | 0.00%1K | 1K |
Operating cash flow | 6.94%-68.85M | -154.15%-73.99M | 282.42%136.62M | -194.90%-74.89M | -63.07%78.92M | 16.42%213.68M | -24.28%183.55M | -7.03%242.41M | 69.05%260.74M | -47.22%154.24M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 57.48%-73.04M | -3,123.07%-171.8M | 101.40%5.68M | -78.70%-406.01M | -432.53%-227.2M | 85.83%-42.66M | 55.05%-301.11M | -1,337.01%-669.93M | 88.82%-46.62M | -484.42%-416.97M |
Net intangibles purchase and sale | 1.82%-4.37M | 48.95%-4.45M | 52.80%-8.73M | 29.15%-18.48M | -380.21%-26.09M | 35.90%-5.43M | -252.73%-8.48M | 92.34%-2.4M | 56.64%-31.36M | -2,437.02%-72.31M |
Net investment product transactions | -33.33%-4K | 0.00%-3K | 0.00%-3K | -100.00%-3K | 4,944.98%116.33M | -0.04%-2.4M | -111.36%-2.4M | 980.05%21.13M | -0.04%-2.4M | -103.66%-2.4M |
Net changes in other investments | 102.04%161K | -49,331.25%-7.88M | -94.27%16K | 150.36%279K | -103.28%-554K | 35,853.19%16.9M | -42.68%47K | 124.19%82K | -155.39%-339K | -99.38%612K |
Investing cash flow | 58.04%-77.26M | -5,979.07%-184.14M | 99.29%-3.03M | -208.49%-424.22M | -309.27%-137.52M | 89.23%-33.6M | 52.09%-311.94M | -706.69%-651.12M | 83.56%-80.72M | -648.84%-491.06M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -185.71%-257.12M | 200.00%300M | --100M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 98.70%-11K | ---846K | --0 | ---- | ---- | ---- | 67.52%-127K | -8.61%-391K | -757.14%-360K | 68.89%-42K |
Increase or decrease of lease financing | ---20.47M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 70.41%-50K | 99.55%-169K | 0.26%-37.73M | -0.24%-37.83M | 0.13%-37.74M | -0.25%-37.79M | 0.60%-37.69M | -0.67%-37.92M | 1.28%-37.67M | -1.27%-38.15M |
Net other fund-raising expenses | 70.30%-1.78M | 0.00%-6M | -0.02%-6M | -0.33%-6M | 0.17%-5.98M | 0.18%-5.99M | -104.05%-6M | --148.14M | ---- | 0.00%-1K |
Financing cash flow | -195.37%-279.43M | 420.65%292.98M | 228.40%56.27M | -0.25%-43.83M | 0.14%-43.72M | 0.10%-43.78M | -139.89%-43.82M | 388.83%109.83M | 0.45%-38.03M | -1.02%-38.2M |
Net cash flow | ||||||||||
Beginning cash position | 3.68%982.96M | 25.04%948.1M | -41.73%758.24M | -7.29%1.3B | 10.76%1.4B | -11.96%1.27B | -17.19%1.44B | 8.90%1.74B | -19.02%1.6B | 21.13%1.97B |
Current changes in cash | -1,320.56%-425.54M | -81.64%34.86M | 134.97%189.86M | -430.67%-542.93M | -175.06%-102.31M | 179.15%136.3M | 42.38%-172.21M | -310.48%-298.88M | 137.86%142M | -209.05%-375.02M |
Cash adjustments other than cash changes | -200.00%-3K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---2K | ---- |
End cash Position | -43.29%557.42M | 3.68%982.96M | 25.04%948.1M | -41.73%758.24M | -7.29%1.3B | 10.76%1.4B | -11.96%1.27B | -17.19%1.44B | 8.90%1.74B | -19.02%1.6B |
Free cash flow | 31.87%-203.03M | -341.15%-298M | 124.71%123.58M | -161.32%-500.09M | -215.57%-191.37M | 231.37%165.58M | 70.95%-126.04M | -337.42%-433.92M | 146.62%182.77M | -322.93%-392.03M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data