Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 55.92%1.21B | 1,037.01%777.22M | -91.31%68.36M | 19.96%786.78M | -60.41%655.85M | 7.74%1.66B | 43.78%1.54B | -38.84%1.07B | -2.05%1.75B | 100.03%1.79B |
Net profit before non-cash adjustment | -86.37%125.51M | 338.80%920.93M | -92.58%209.88M | 1,318.38%2.83B | -175.55%-232.12M | -9.97%307.23M | -31.23%341.26M | 35.82%496.2M | 887.11%365.34M | -90.01%37.01M |
Total adjustment of non-cash items | 344.06%699.32M | -185.98%-286.53M | 113.74%333.26M | -363.99%-2.43B | -3.16%918.7M | -6.56%948.66M | -1.16%1.02B | -13.46%1.03B | -18.17%1.19B | 7.43%1.45B |
-Depreciation and amortization | 9.92%881.22M | 1.40%801.68M | -21.67%790.58M | -11.75%1.01B | 0.79%1.14B | 5.30%1.13B | -10.18%1.08B | -16.35%1.2B | 1.70%1.43B | 2.98%1.41B |
-Reversal of impairment losses recognized in profit and loss | -97.86%41.32M | 1,577.81%1.93B | -95.54%115.21M | --2.59B | ---- | -60.42%37.93M | --95.84M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 105.03%2.45M | -192.83%-48.7M |
-Disposal profit | 85.92%-423.21M | -1,036.27%-3B | 95.31%-264.45M | -6,098.69%-5.64B | 125.12%94.07M | -138.50%-374.52M | -693.47%-157.03M | 108.48%26.46M | -635.32%-312.2M | 302.70%58.32M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7,129.87%-176.7M | ---2.44M |
-Other non-cash items | 1,321.21%199.99M | 94.68%-16.38M | 18.27%-308.09M | -18.17%-376.97M | -311.82%-319M | 13,172.74%150.6M | 99.42%-1.15M | -183.26%-199.05M | 626.59%239.06M | 176.34%32.9M |
Changes in working capital | 170.95%386.98M | 130.08%142.82M | -223.68%-474.78M | 1,349.45%383.88M | -107.67%-30.72M | 121.39%400.58M | 139.85%180.94M | -331.45%-454.09M | -34.09%196.2M | 135.94%297.66M |
-Change in receivables | 579.98%142.89M | -117.12%-29.77M | 468.56%173.84M | -117.44%-47.17M | -46.64%270.49M | 39.47%506.96M | 209.10%363.49M | -354.68%-333.16M | -140.12%-73.27M | -2.09%182.63M |
-Change in inventory | -91.60%23.61M | 180.80%280.96M | -166.02%-347.7M | 562.66%526.62M | -126.17%-113.83M | 13.31%-50.33M | -146.96%-58.05M | 9.58%123.61M | -29.62%112.81M | 226.90%160.28M |
-Change in payables | 398.27%294.55M | 28.72%-98.75M | 12.87%-138.55M | -21.45%-159.01M | -462.98%-130.93M | 138.97%36.07M | 56.21%-92.55M | -249.52%-211.34M | 166.77%141.35M | 74.17%-211.68M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.80%15.31M | 3,340.06%166.44M |
-Provision for loans, leases and other losses | -608.71%-46.14M | 105.79%9.07M | -433.34%-156.57M | 23.31%46.97M | 187.20%38.09M | -60.55%-43.68M | -192.33%-27.21M | --29.47M | ---- | ---- |
-Changes in other current assets | -49.55%-27.93M | -222.44%-18.68M | -135.19%-5.79M | 117.41%16.46M | -95.20%-94.55M | -924.08%-48.44M | 92.45%-4.73M | ---62.67M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.62%-50.79M | 11.20%-45.5M | 25.49%-51.24M | -1.41%-68.77M | 10.42%-67.81M | -0.44%-75.7M | 6.96%-75.37M | 16.48%-81M | -19.74%-96.99M | 7.70%-81M |
Interest received (cash flow from operating activities) | 16.53%157.36M | 10.25%135.04M | 18.15%122.48M | 5.80%103.66M | -4.62%97.98M | 13.78%102.73M | 5.03%90.28M | 0.72%85.96M | 16.49%85.34M | -2.28%73.26M |
Tax refund paid | -232.46%-614.88M | 128.25%464.21M | -2,608.08%-1.64B | 127.00%65.51M | -320.88%-242.68M | 42.33%-57.66M | -41.59%-99.99M | -116.03%-70.62M | 58.73%-32.69M | -258.10%-79.22M |
Other operating cash inflow (outflow) | -122.95%-234.56M | -301.75%-105.21M | -77.72%52.15M | 234.08M | 0 | 305.62M | 0 | 1K | 0 | 0 |
Operating cash flow | -61.74%468.94M | 184.45%1.23B | -229.44%-1.45B | 152.91%1.12B | -77.05%443.34M | 32.99%1.93B | 44.71%1.45B | -41.11%1B | 0.35%1.7B | 82.65%1.7B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -134.62%-631.62M | 202.40%1.82B | -133.54%-1.78B | 972.13%5.31B | 48.35%-609.01M | -177.53%-1.18B | -17.79%-424.9M | -148.84%-360.73M | 73.14%-144.96M | 58.34%-539.61M |
Net intangibles purchase and sale | -904.88%-101.76M | -296.98%-10.13M | 83.35%-2.55M | ---15.32M | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --40M | --0 | ---- | ---1.37B | ---- | ---- | ---- | ---- |
Net investment product transactions | 5,103.31%325.88M | -98.08%6.26M | 564.15%325.47M | 826.34%49.01M | -101.01%-6.75M | 4,141.28%665.15M | -963.93%-16.46M | -100.42%-1.55M | 527.74%369.62M | -132.58%-86.41M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | -84.68%15.32M | --100M | ---- | ---- | ---- | ---- |
Net changes in other investments | -745.20%-130.69M | -3,341.51%-15.46M | -99.31%477K | 33.86%69.48M | -91.51%51.91M | 1,234.44%611.07M | 245.21%45.79M | 122.11%13.27M | -3,759.73%-59.98M | -99.71%1.64M |
Investing cash flow | -129.82%-538.18M | 227.28%1.81B | -126.19%-1.42B | 1,087.10%5.41B | 53.39%-548.53M | -197.52%-1.18B | -13.34%-395.56M | -311.94%-349.01M | 126.37%164.67M | -35.76%-624.38M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 25.00%-150M | 43.98%-200M | -173.46%-357M | 191.01%486M | -217.08%-534M | 245.25%456.1M | -35.17%-314M | -1,185.73%-232.29M | 9.67%-18.07M | -180.00%-20M |
Net common stock issuance | 26.67%-44K | 25.93%-60K | -5.19%-81K | 99.86%-77K | -38.59%-56.72M | 4.47%-40.92M | 20.73%-42.84M | ---54.04M | ---- | -11,229.78%-73.42M |
Increase or decrease of lease financing | -17.60%-292.25M | -0.62%-248.51M | 19.53%-246.98M | 6.71%-306.94M | 4.01%-329.01M | -226.24%-342.75M | 81.62%-105.06M | 28.67%-571.56M | -31.58%-801.28M | 4.34%-608.96M |
Cash dividends paid | 0.23%-152.66M | -0.21%-153.01M | 0.08%-152.7M | 0.82%-152.82M | 0.68%-154.09M | 0.26%-155.14M | 0.79%-155.55M | 0.27%-156.8M | 50.35%-157.23M | 0.11%-316.68M |
Cash dividends for minorities | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M | 0.00%-2.8M |
Net other fund-raising expenses | 0.00%-2K | 0.00%-2K | 0.00%-2K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---1K |
Financing cash flow | 1.10%-597.76M | 20.43%-604.38M | -3,351.54%-759.56M | 102.17%23.36M | -1,159.00%-1.08B | 86.21%-85.51M | 39.04%-620.25M | -3.89%-1.02B | 4.16%-979.37M | -9.63%-1.02B |
Net cash flow | ||||||||||
Beginning cash position | 51.37%7.15B | -43.45%4.72B | 365.80%8.35B | -39.73%1.79B | 29.02%2.97B | 23.35%2.31B | -16.26%1.87B | 66.24%2.23B | 4.02%1.34B | -26.37%1.29B |
Current changes in cash | -127.49%-667M | 166.86%2.43B | -155.33%-3.63B | 655.01%6.56B | -276.63%-1.18B | 53.27%669.08M | 220.29%436.52M | -140.80%-362.9M | 1,612.63%889.4M | 111.23%51.93M |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | 200.00%1K | -200.00%-1K | 0.00%1K | 150.00%1K | ---2K | ---- | ---1K | ---- | ---- |
End cash Position | -9.33%6.48B | 51.37%7.15B | -43.45%4.72B | 365.80%8.35B | -39.73%1.79B | 29.02%2.97B | 23.35%2.31B | -16.26%1.87B | 66.24%2.23B | 4.02%1.34B |
Free cash flow | -40.68%-394.06M | 91.41%-280.12M | -1,411.82%-3.26B | 244.83%248.69M | -122.83%-171.71M | 55.28%752.25M | -22.86%484.44M | -59.72%628.01M | 34.58%1.56B | 386.89%1.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |