JP Stock MarketDetailed Quotes

7917 Fujimori Kogyo

Watchlist

4240
-45-1.05%

20min DelayMarket Closed Jun 28 15:00 JST

78.83BMarket Cap17.73P/E (Static)

Fujimori Kogyo Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

4.87%32.11B

18.02%33.22B

9.50%33.58B

5.55%31.93B

8.79%30.62B

3.56%28.15B

15.81%30.66B

18.97%30.25B

-Cash and cash equivalents

38.14%15.52B

59.42%14.75B

32.35%12.53B

2.44%11.32B

1.64%11.23B

1.86%9.25B

24.91%9.47B

18.48%11.05B

-Short term investments

-14.41%16.6B

-2.26%18.47B

-0.71%21.05B

7.33%20.61B

13.41%19.39B

4.42%18.9B

12.17%21.2B

19.26%19.2B

Receivables

20.45%40.97B

5.19%42.43B

9.91%40.69B

-3.78%35.72B

-7.21%34.02B

6.01%40.34B

6.14%37.02B

5.06%37.12B

-Accounts receivable

23.41%40.39B

5.19%42.43B

9.91%40.69B

-3.78%35.72B

-8.58%32.72B

6.01%40.34B

6.14%37.02B

5.06%37.12B

-Gross accounts receivable

23.41%40.39B

5.19%42.43B

9.91%40.69B

-3.78%35.72B

-8.58%32.72B

6.01%40.34B

6.14%37.02B

5.06%37.12B

-Other receivables

-54.60%587M

----

48.96%1.29B

----

Inventory

7.25%15.32B

4.09%15.04B

13.36%15.87B

9.45%15.14B

5.82%14.28B

15.54%14.44B

15.19%14B

20.21%13.83B

Other current assets

55.43%4.48B

53.40%3.91B

36.73%3.26B

0.85%2.73B

10.16%2.88B

-5.14%2.55B

1.79%2.38B

56.15%2.71B

Total current assets

13.55%92.89B

10.67%94.59B

11.09%93.39B

1.91%85.52B

1.09%81.8B

6.29%85.48B

10.83%84.06B

13.39%83.91B

Non current assets

Net PPE

7.94%43.16B

8.36%43.49B

2.86%41.27B

4.56%41.21B

2.16%39.99B

2.76%40.14B

2.49%40.12B

0.13%39.42B

-Gross PP&E

7.43%139.57B

6.58%138.92B

4.71%135.29B

5.21%133.31B

3.85%129.92B

5.27%130.33B

4.80%129.2B

3.45%126.71B

-Accumulated depreciation

-7.21%-96.42B

-5.79%-95.43B

-5.54%-94.02B

-5.51%-92.1B

-4.62%-89.94B

-6.43%-90.2B

-5.88%-89.08B

-5.02%-87.29B

Total investment

-39.21%2.5B

-36.74%2.51B

-31.45%2.55B

-41.15%2.21B

-13.69%4.12B

-22.55%3.96B

-32.77%3.73B

-31.95%3.76B

-Financial asset investment

-39.21%2.5B

-36.74%2.51B

-31.45%2.55B

-41.15%2.21B

-13.69%4.12B

-22.55%3.96B

-32.77%3.73B

-31.95%3.76B

-Including:Available-for-sale securities

-39.21%2.5B

-36.74%2.51B

-31.45%2.55B

-41.15%2.21B

-13.69%4.12B

-22.55%3.96B

-32.77%3.73B

-31.95%3.76B

Goodwill and other intangible assets

-10.11%800M

-9.48%888M

-7.04%938M

-3.82%956M

-13.34%890M

-1.31%981M

-0.79%1.01B

-8.81%994M

-Goodwill

-22.86%162M

-25.90%186M

-21.15%205M

-20.00%204M

-18.29%210M

-4.20%251M

-2.99%260M

-10.53%255M

-Other intangible assets

-6.18%638M

-3.84%702M

-2.14%733M

1.76%752M

-11.69%680M

-0.27%730M

0.00%749M

-8.20%739M

Deferred tax assets-non current

84.44%1.49B

5.14%757M

26.66%974M

24.18%1.1B

9.31%810M

11.80%720M

10.17%769M

36.14%889M

Other non current assets

0.84%839M

-3.92%833M

-8.18%786M

-0.88%789M

8.47%832M

14.53%867M

12.34%856M

5.71%796M

Total non current assets

4.63%48.79B

3.88%48.48B

0.09%46.52B

0.91%46.28B

0.41%46.63B

0.21%46.67B

-1.45%46.48B

-3.23%45.86B

Total assets

10.31%141.68B

8.27%143.07B

7.17%139.91B

1.56%131.8B

0.84%128.44B

4.06%132.14B

6.12%130.55B

6.90%129.77B

Liabilities

Current liabilities

Financial liabilities

42.00%1.58B

1.45%982M

13.56%1.12B

32.32%1.31B

11.42%1.11B

-0.41%968M

2.28%988M

13.84%987M

-Current debt and capital lease obligation

42.00%1.58B

1.45%982M

13.56%1.12B

32.32%1.31B

11.42%1.11B

-0.41%968M

2.28%988M

13.84%987M

-Including:Current debt

42.00%1.58B

1.45%982M

13.56%1.12B

32.32%1.31B

11.42%1.11B

-0.41%968M

2.28%988M

13.84%987M

Payables

23.79%32.74B

19.29%35.11B

12.39%32.11B

-10.35%27.86B

-11.94%26.45B

-7.38%29.43B

0.64%28.57B

3.05%31.08B

-accounts payable

19.72%26.31B

10.94%27.58B

13.62%26.92B

-10.19%22.35B

-11.97%21.98B

-9.22%24.86B

1.87%23.69B

3.64%24.88B

-Total tax payable

166.23%1.81B

126.61%988M

16.09%1.35B

-43.73%682M

-41.44%681M

-3.33%436M

-26.27%1.16B

8.21%1.21B

-Other payable

21.81%4.62B

58.18%6.54B

3.39%3.84B

-3.07%4.83B

-2.92%3.79B

4.95%4.13B

4.53%3.71B

-0.93%4.98B

Current provisions

--2.2B

----

Pension and other retirement benefit plans

29.36%1.8B

12.52%899M

17.39%1.59B

-9.57%775M

-15.52%1.39B

-14.27%799M

-20.41%1.36B

-0.12%857M

Accrued and deferred income

12.06%381M

-14.19%266M

-41.67%231M

-1.32%224M

-37.96%340M

--310M

--396M

--227M

Other current liabilities

1.41%2.08B

0.87%2.31B

36.86%2.11B

24.93%2.24B

26.00%2.05B

-11.66%2.29B

-35.31%1.54B

-1.97%1.79B

Current liabilities

30.10%40.78B

23.56%41.76B

13.13%37.16B

-7.26%32.41B

-10.08%31.35B

-6.82%33.8B

-1.76%32.85B

3.65%34.94B

Non current liabilities

Non current financial liabilities

-91.43%75M

-11.11%800M

-10.81%825M

-10.53%850M

-10.26%875M

-10.00%900M

-9.76%925M

-9.52%950M

-Long term debt and capital lease obligation

-91.43%75M

-11.11%800M

-10.81%825M

-10.53%850M

-10.26%875M

-10.00%900M

-9.76%925M

-9.52%950M

-Including:Long term debt

-91.43%75M

-11.11%800M

-10.81%825M

-10.53%850M

-10.26%875M

-10.00%900M

-9.76%925M

-9.52%950M

Long term pension and other post-retirement benefit plans

2.99%5.55B

3.86%5.52B

3.34%5.45B

3.80%5.44B

3.02%5.39B

0.82%5.31B

0.21%5.28B

0.33%5.24B

Non current deferred liabilities

-19.12%55M

-87.37%50M

2.86%72M

--65M

-51.77%68M

-4.81%396M

-69.70%70M

--0

Other non current liabilities

6.39%1.58B

31.46%1.66B

33.84%1.67B

37.45%1.65B

56.53%1.49B

34.54%1.26B

32.00%1.25B

25.16%1.2B

Total non current liabilities

-7.13%7.26B

1.98%8.03B

6.66%8.02B

8.30%8B

7.16%7.82B

3.24%7.87B

0.71%7.52B

-0.26%7.39B

Total liabilities

22.67%48.04B

19.49%49.79B

11.93%45.19B

-4.55%40.4B

-7.09%39.16B

-5.07%41.67B

-1.31%40.37B

2.94%42.33B

Shareholders'equity

Share capital

0.00%6.6B

-common stock

0.00%6.6B

Additional paid-in capital

0.26%6.52B

0.15%6.5B

0.11%6.48B

0.40%6.51B

0.51%6.5B

0.54%6.49B

0.61%6.48B

0.47%6.48B

Retained earnings

5.22%70.27B

4.13%69.1B

5.46%69.98B

4.99%68.48B

5.12%66.78B

7.36%66.36B

9.12%66.36B

10.55%65.22B

Less: Treasury stock

66.29%2.22B

48.21%1.66B

161.76%1.25B

145.64%1.3B

119.57%1.34B

180.70%1.12B

19.30%476M

23.08%528M

Other reserves

26.31%4.45B

5.31%4.86B

16.70%4.82B

16.57%3.57B

21.72%3.52B

75.14%4.62B

41.41%4.13B

1.36%3.06B

Other equity interest

-9.07%351M

-17.17%386M

Total stockholders'equity

4.25%85.96B

2.90%85.75B

4.21%86.99B

3.67%84.2B

3.92%82.45B

7.43%83.33B

8.64%83.47B

8.15%81.22B

Noncontrolling interests

12.49%7.68B

5.44%7.54B

15.50%7.74B

15.56%7.19B

16.22%6.83B

29.38%7.15B

27.10%6.7B

20.35%6.22B

Total equity

4.88%93.64B

3.10%93.28B

5.05%94.73B

4.52%91.39B

4.76%89.28B

8.89%90.48B

9.82%90.18B

8.93%87.44B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	4.87%32.11B	4.87%32.11B	18.02%33.22B	9.50%33.58B	5.55%31.93B	8.79%30.62B	8.79%30.62B	3.56%28.15B	15.81%30.66B	18.97%30.25B
-Cash and cash equivalents	38.14%15.52B	38.14%15.52B	59.42%14.75B	32.35%12.53B	2.44%11.32B	1.64%11.23B	1.64%11.23B	1.86%9.25B	24.91%9.47B	18.48%11.05B
-Short term investments	-14.41%16.6B	-14.41%16.6B	-2.26%18.47B	-0.71%21.05B	7.33%20.61B	13.41%19.39B	13.41%19.39B	4.42%18.9B	12.17%21.2B	19.26%19.2B
Receivables	20.45%40.97B	20.45%40.97B	5.19%42.43B	9.91%40.69B	-3.78%35.72B	-7.21%34.02B	-7.21%34.02B	6.01%40.34B	6.14%37.02B	5.06%37.12B
-Accounts receivable	23.41%40.39B	23.41%40.39B	5.19%42.43B	9.91%40.69B	-3.78%35.72B	-8.58%32.72B	-8.58%32.72B	6.01%40.34B	6.14%37.02B	5.06%37.12B
-Gross accounts receivable	23.41%40.39B	23.41%40.39B	5.19%42.43B	9.91%40.69B	-3.78%35.72B	-8.58%32.72B	-8.58%32.72B	6.01%40.34B	6.14%37.02B	5.06%37.12B
-Other receivables	-54.60%587M	-54.60%587M	----	----	----	48.96%1.29B	48.96%1.29B	----	----	----
Inventory	7.25%15.32B	7.25%15.32B	4.09%15.04B	13.36%15.87B	9.45%15.14B	5.82%14.28B	5.82%14.28B	15.54%14.44B	15.19%14B	20.21%13.83B
Other current assets	55.43%4.48B	55.43%4.48B	53.40%3.91B	36.73%3.26B	0.85%2.73B	10.16%2.88B	10.16%2.88B	-5.14%2.55B	1.79%2.38B	56.15%2.71B
Total current assets	13.55%92.89B	13.55%92.89B	10.67%94.59B	11.09%93.39B	1.91%85.52B	1.09%81.8B	1.09%81.8B	6.29%85.48B	10.83%84.06B	13.39%83.91B
Non current assets
Net PPE	7.94%43.16B	7.94%43.16B	8.36%43.49B	2.86%41.27B	4.56%41.21B	2.16%39.99B	2.16%39.99B	2.76%40.14B	2.49%40.12B	0.13%39.42B
-Gross PP&E	7.43%139.57B	7.43%139.57B	6.58%138.92B	4.71%135.29B	5.21%133.31B	3.85%129.92B	3.85%129.92B	5.27%130.33B	4.80%129.2B	3.45%126.71B
-Accumulated depreciation	-7.21%-96.42B	-7.21%-96.42B	-5.79%-95.43B	-5.54%-94.02B	-5.51%-92.1B	-4.62%-89.94B	-4.62%-89.94B	-6.43%-90.2B	-5.88%-89.08B	-5.02%-87.29B
Total investment	-39.21%2.5B	-39.21%2.5B	-36.74%2.51B	-31.45%2.55B	-41.15%2.21B	-13.69%4.12B	-13.69%4.12B	-22.55%3.96B	-32.77%3.73B	-31.95%3.76B
-Financial asset investment	-39.21%2.5B	-39.21%2.5B	-36.74%2.51B	-31.45%2.55B	-41.15%2.21B	-13.69%4.12B	-13.69%4.12B	-22.55%3.96B	-32.77%3.73B	-31.95%3.76B
-Including:Available-for-sale securities	-39.21%2.5B	-39.21%2.5B	-36.74%2.51B	-31.45%2.55B	-41.15%2.21B	-13.69%4.12B	-13.69%4.12B	-22.55%3.96B	-32.77%3.73B	-31.95%3.76B
Goodwill and other intangible assets	-10.11%800M	-10.11%800M	-9.48%888M	-7.04%938M	-3.82%956M	-13.34%890M	-13.34%890M	-1.31%981M	-0.79%1.01B	-8.81%994M
-Goodwill	-22.86%162M	-22.86%162M	-25.90%186M	-21.15%205M	-20.00%204M	-18.29%210M	-18.29%210M	-4.20%251M	-2.99%260M	-10.53%255M
-Other intangible assets	-6.18%638M	-6.18%638M	-3.84%702M	-2.14%733M	1.76%752M	-11.69%680M	-11.69%680M	-0.27%730M	0.00%749M	-8.20%739M
Deferred tax assets-non current	84.44%1.49B	84.44%1.49B	5.14%757M	26.66%974M	24.18%1.1B	9.31%810M	9.31%810M	11.80%720M	10.17%769M	36.14%889M
Other non current assets	0.84%839M	0.84%839M	-3.92%833M	-8.18%786M	-0.88%789M	8.47%832M	8.47%832M	14.53%867M	12.34%856M	5.71%796M
Total non current assets	4.63%48.79B	4.63%48.79B	3.88%48.48B	0.09%46.52B	0.91%46.28B	0.41%46.63B	0.41%46.63B	0.21%46.67B	-1.45%46.48B	-3.23%45.86B
Total assets	10.31%141.68B	10.31%141.68B	8.27%143.07B	7.17%139.91B	1.56%131.8B	0.84%128.44B	0.84%128.44B	4.06%132.14B	6.12%130.55B	6.90%129.77B
Liabilities
Current liabilities
Financial liabilities	42.00%1.58B	42.00%1.58B	1.45%982M	13.56%1.12B	32.32%1.31B	11.42%1.11B	11.42%1.11B	-0.41%968M	2.28%988M	13.84%987M
-Current debt and capital lease obligation	42.00%1.58B	42.00%1.58B	1.45%982M	13.56%1.12B	32.32%1.31B	11.42%1.11B	11.42%1.11B	-0.41%968M	2.28%988M	13.84%987M
-Including:Current debt	42.00%1.58B	42.00%1.58B	1.45%982M	13.56%1.12B	32.32%1.31B	11.42%1.11B	11.42%1.11B	-0.41%968M	2.28%988M	13.84%987M
Payables	23.79%32.74B	23.79%32.74B	19.29%35.11B	12.39%32.11B	-10.35%27.86B	-11.94%26.45B	-11.94%26.45B	-7.38%29.43B	0.64%28.57B	3.05%31.08B
-accounts payable	19.72%26.31B	19.72%26.31B	10.94%27.58B	13.62%26.92B	-10.19%22.35B	-11.97%21.98B	-11.97%21.98B	-9.22%24.86B	1.87%23.69B	3.64%24.88B
-Total tax payable	166.23%1.81B	166.23%1.81B	126.61%988M	16.09%1.35B	-43.73%682M	-41.44%681M	-41.44%681M	-3.33%436M	-26.27%1.16B	8.21%1.21B
-Other payable	21.81%4.62B	21.81%4.62B	58.18%6.54B	3.39%3.84B	-3.07%4.83B	-2.92%3.79B	-2.92%3.79B	4.95%4.13B	4.53%3.71B	-0.93%4.98B
Current provisions	--2.2B	--2.2B	--2.2B	----	----	----	----	----	----	----
Pension and other retirement benefit plans	29.36%1.8B	29.36%1.8B	12.52%899M	17.39%1.59B	-9.57%775M	-15.52%1.39B	-15.52%1.39B	-14.27%799M	-20.41%1.36B	-0.12%857M
Accrued and deferred income	12.06%381M	12.06%381M	-14.19%266M	-41.67%231M	-1.32%224M	-37.96%340M	-37.96%340M	--310M	--396M	--227M
Other current liabilities	1.41%2.08B	1.41%2.08B	0.87%2.31B	36.86%2.11B	24.93%2.24B	26.00%2.05B	26.00%2.05B	-11.66%2.29B	-35.31%1.54B	-1.97%1.79B
Current liabilities	30.10%40.78B	30.10%40.78B	23.56%41.76B	13.13%37.16B	-7.26%32.41B	-10.08%31.35B	-10.08%31.35B	-6.82%33.8B	-1.76%32.85B	3.65%34.94B
Non current liabilities
Non current financial liabilities	-91.43%75M	-91.43%75M	-11.11%800M	-10.81%825M	-10.53%850M	-10.26%875M	-10.26%875M	-10.00%900M	-9.76%925M	-9.52%950M
-Long term debt and capital lease obligation	-91.43%75M	-91.43%75M	-11.11%800M	-10.81%825M	-10.53%850M	-10.26%875M	-10.26%875M	-10.00%900M	-9.76%925M	-9.52%950M
-Including:Long term debt	-91.43%75M	-91.43%75M	-11.11%800M	-10.81%825M	-10.53%850M	-10.26%875M	-10.26%875M	-10.00%900M	-9.76%925M	-9.52%950M
Long term pension and other post-retirement benefit plans	2.99%5.55B	2.99%5.55B	3.86%5.52B	3.34%5.45B	3.80%5.44B	3.02%5.39B	3.02%5.39B	0.82%5.31B	0.21%5.28B	0.33%5.24B
Non current deferred liabilities	-19.12%55M	-19.12%55M	-87.37%50M	2.86%72M	--65M	-51.77%68M	-51.77%68M	-4.81%396M	-69.70%70M	--0
Other non current liabilities	6.39%1.58B	6.39%1.58B	31.46%1.66B	33.84%1.67B	37.45%1.65B	56.53%1.49B	56.53%1.49B	34.54%1.26B	32.00%1.25B	25.16%1.2B
Total non current liabilities	-7.13%7.26B	-7.13%7.26B	1.98%8.03B	6.66%8.02B	8.30%8B	7.16%7.82B	7.16%7.82B	3.24%7.87B	0.71%7.52B	-0.26%7.39B
Total liabilities	22.67%48.04B	22.67%48.04B	19.49%49.79B	11.93%45.19B	-4.55%40.4B	-7.09%39.16B	-7.09%39.16B	-5.07%41.67B	-1.31%40.37B	2.94%42.33B
Shareholders'equity
Share capital	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B
-common stock	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B	0.00%6.6B
Additional paid-in capital	0.26%6.52B	0.26%6.52B	0.15%6.5B	0.11%6.48B	0.40%6.51B	0.51%6.5B	0.51%6.5B	0.54%6.49B	0.61%6.48B	0.47%6.48B
Retained earnings	5.22%70.27B	5.22%70.27B	4.13%69.1B	5.46%69.98B	4.99%68.48B	5.12%66.78B	5.12%66.78B	7.36%66.36B	9.12%66.36B	10.55%65.22B
Less: Treasury stock	66.29%2.22B	66.29%2.22B	48.21%1.66B	161.76%1.25B	145.64%1.3B	119.57%1.34B	119.57%1.34B	180.70%1.12B	19.30%476M	23.08%528M
Other reserves	26.31%4.45B	26.31%4.45B	5.31%4.86B	16.70%4.82B	16.57%3.57B	21.72%3.52B	21.72%3.52B	75.14%4.62B	41.41%4.13B	1.36%3.06B
Other equity interest	-9.07%351M	-9.07%351M	-9.07%351M	-9.07%351M	-9.07%351M	-17.17%386M	-17.17%386M	-17.17%386M	-17.17%386M	-17.17%386M
Total stockholders'equity	4.25%85.96B	4.25%85.96B	2.90%85.75B	4.21%86.99B	3.67%84.2B	3.92%82.45B	3.92%82.45B	7.43%83.33B	8.64%83.47B	8.15%81.22B
Noncontrolling interests	12.49%7.68B	12.49%7.68B	5.44%7.54B	15.50%7.74B	15.56%7.19B	16.22%6.83B	16.22%6.83B	29.38%7.15B	27.10%6.7B	20.35%6.22B
Total equity	4.88%93.64B	4.88%93.64B	3.10%93.28B	5.05%94.73B	4.52%91.39B	4.76%89.28B	4.76%89.28B	8.89%90.48B	9.82%90.18B	8.93%87.44B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall