JP Stock MarketDetailed Quotes

7921 Takara & Company

Watchlist
  • 3165
  • -15-0.47%
20min DelayTrading Jul 17 10:48 JST
41.63BMarket Cap13.66P/E (Static)

Takara & Company Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Total revenue
6.20%29.28B
6.42%8.42B
9.28%5.86B
10.11%6.58B
1.20%8.42B
8.89%27.57B
9.54%7.91B
9.11%5.36B
9.48%5.98B
7.72%8.32B
Cost of revenue
5.79%17.06B
5.32%4.81B
12.24%3.65B
7.27%3.97B
0.51%4.63B
11.88%16.13B
13.19%4.57B
7.43%3.25B
14.17%3.7B
12.05%4.6B
Gross profit
6.78%12.22B
7.93%3.61B
4.70%2.21B
14.73%2.61B
2.07%3.79B
4.94%11.44B
4.91%3.34B
11.82%2.11B
2.63%2.28B
2.79%3.71B
Operating expense
4.67%7.99B
5.93%2.19B
6.81%1.9B
3.50%1.94B
2.47%1.96B
3.91%7.63B
1.70%2.07B
2.95%1.78B
5.67%1.88B
5.59%1.91B
Staff costs
4.75%5.1B
6.52%1.45B
4.86%1.21B
5.12%1.23B
2.22%1.21B
3.72%4.87B
7.30%1.37B
1.89%1.15B
0.61%1.17B
4.72%1.18B
Selling and administrative expenses
5.65%620.03M
4.81%184.47M
6.24%129.49M
5.57%145.78M
6.20%160.28M
2.33%586.9M
8.88%176M
3.72%121.88M
0.64%138.09M
-3.97%150.93M
-Selling and marketing expense
6.54%422.71M
2.49%118.92M
7.17%97.49M
7.57%101.84M
9.87%104.46M
5.07%396.74M
13.71%116.03M
2.29%90.97M
7.72%94.67M
-3.72%95.07M
-General and administrative expense
3.77%197.33M
9.31%65.56M
3.51%32M
1.22%43.94M
-0.05%55.83M
-2.95%190.16M
0.60%59.97M
8.19%30.92M
-11.97%43.42M
-4.41%55.86M
Depreciation and amortization
2.57%482.76M
4.56%123.83M
4.54%122.19M
2.00%120.66M
-0.83%116.08M
-1.40%470.66M
-1.28%118.42M
-1.96%116.88M
-1.08%118.3M
-1.30%117.05M
-Depreciation
4.64%273.25M
8.18%71.45M
8.22%69.81M
3.59%68.29M
-1.50%63.7M
-2.50%261.14M
-2.28%66.04M
-3.49%64.51M
-1.92%65.92M
-2.33%64.67M
-Amortization
0.00%209.51M
0.00%52.38M
0.00%52.38M
0.00%52.38M
0.00%52.38M
0.00%209.51M
0.00%52.38M
0.00%52.38M
0.00%52.38M
0.00%52.38M
Rent and land expenses
-6.58%312.79M
-4.33%78.58M
-6.03%78.54M
-8.49%76.89M
-7.41%78.78M
-3.41%334.83M
-5.88%82.14M
-1.37%83.58M
-0.35%84.03M
-5.78%85.09M
Other operating expenses
7.46%1.47B
7.16%350.13M
19.11%354.99M
0.77%369.01M
5.00%396.65M
9.41%1.37B
-16.80%326.74M
10.59%298.03M
34.65%366.19M
19.24%377.74M
Operating profit
11.01%4.23B
11.16%1.42B
-6.62%309.7M
67.18%671.47M
1.64%1.83B
7.06%3.81B
10.57%1.28B
107.54%331.65M
-9.53%401.64M
-0.01%1.8B
Net non-operating interest income (expenses)
46.32%-1.31M
60.72%-273K
43.48%-299K
39.29%-360K
39.46%-382K
45.23%-2.45M
45.10%-695K
44.72%-529K
48.43%-593K
42.48%-631K
Non-operating interest income
10.91%122K
-13.33%13K
31.58%25K
-7.14%13K
14.52%71K
-3.51%110K
0.00%15K
11.76%19K
7.69%14K
-10.14%62K
Non-operating interest expense
-43.86%1.44M
-59.72%286K
-40.88%324K
-38.55%373K
-34.63%453K
-44.20%2.56M
-44.57%710K
-43.74%548K
-47.81%607K
-40.57%693K
Net investment income
-38.03%46.03M
-386.12%-27M
-5.47%39.41M
22.25%-3.55M
-12.96%37.17M
420.50%74.28M
67.21%-5.55M
192.68%41.69M
-166.14%-4.57M
128.65%42.71M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
2,797.59%143.03M
2,840.32%44.04M
2,039.90%105.78M
-239.21%-5.59M
-115.08%-1.2M
120.26%4.94M
-117.20%-1.61M
-273.72%-5.45M
53.32%4.02M
120.22%7.98M
Income from associates and other participating interests
Special income (charges)
-125.29%-9.97M
-125.25%-9.92M
0
-56K
0
6,779.76%39.42M
46,091.76%39.26M
652.22%1.75M
0
-71.01%-1.59M
Less:Other special charges
100.23%91K
100.09%35K
--0
----
----
-6,779.76%-39.42M
-46,091.76%-39.26M
-652.22%-1.75M
--0
-17.21%1.59M
Less:Write off
--9.88M
----
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
-45.75%44.21M
-15.92%12.47M
-62.46%11.52M
-29.67%9.59M
-52.43%10.62M
-2.05%81.48M
-40.21%14.84M
63.94%30.67M
-26.81%13.64M
6.19%22.33M
Income before tax
11.08%4.45B
8.73%1.44B
16.59%466.1M
62.15%671.51M
0.27%1.88B
10.46%4.01B
13.01%1.32B
105.41%399.77M
-10.76%414.14M
4.02%1.87B
Income tax
1.44%1.4B
-15.74%375.93M
10.23%177.04M
49.10%263.54M
-2.18%588.03M
4.19%1.38B
14.12%446.16M
68.21%160.62M
-14.61%176.76M
-5.41%601.13M
Net income
16.16%3.05B
21.20%1.06B
20.87%289.06M
71.86%407.97M
1.42%1.29B
14.09%2.62B
12.45%875.55M
141.25%239.16M
-7.66%237.38M
9.16%1.27B
Net income continuous operations
16.16%3.05B
21.20%1.06B
20.87%289.06M
71.86%407.97M
1.42%1.29B
14.09%2.62B
12.45%875.55M
141.25%239.16M
-7.66%237.38M
9.16%1.27B
Noncontrolling interests
19.25%34.84M
132.24%11.13M
-50.94%6.25M
40.30%9.7M
62.90%7.75M
-42.81%29.21M
-28.85%4.79M
327.72%12.75M
-50.46%6.91M
-82.63%4.76M
Net income attributable to the company
16.13%3.01B
20.59%1.05B
24.91%282.81M
72.81%398.27M
1.19%1.28B
15.38%2.6B
12.81%870.76M
135.47%226.41M
-5.21%230.46M
11.37%1.27B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
16.13%3.01B
20.59%1.05B
24.91%282.81M
72.81%398.27M
1.19%1.28B
15.38%2.6B
12.81%870.76M
135.47%226.41M
-5.21%230.46M
11.37%1.27B
Gross dividend payment
Basic earnings per share
17.25%231.76
21.67%80.85
27.24%21.91
75.37%30.76
1.86%98.24
15.39%197.66
13.14%66.45
137.19%17.22
-4.88%17.54
11.04%96.45
Diluted earnings per share
17.25%231.76
21.67%80.85
26.55%21.7923
75.05%30.6885
1.86%98.24
15.39%197.66
13.18%66.45
137.19%17.22
-4.93%17.5311
11.04%96.45
Dividend per share
14.29%80
14.29%40
0
14.29%40
0
29.63%70
29.63%35
0
29.63%35
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Total revenue 6.20%29.28B6.42%8.42B9.28%5.86B10.11%6.58B1.20%8.42B8.89%27.57B9.54%7.91B9.11%5.36B9.48%5.98B7.72%8.32B
Cost of revenue 5.79%17.06B5.32%4.81B12.24%3.65B7.27%3.97B0.51%4.63B11.88%16.13B13.19%4.57B7.43%3.25B14.17%3.7B12.05%4.6B
Gross profit 6.78%12.22B7.93%3.61B4.70%2.21B14.73%2.61B2.07%3.79B4.94%11.44B4.91%3.34B11.82%2.11B2.63%2.28B2.79%3.71B
Operating expense 4.67%7.99B5.93%2.19B6.81%1.9B3.50%1.94B2.47%1.96B3.91%7.63B1.70%2.07B2.95%1.78B5.67%1.88B5.59%1.91B
Staff costs 4.75%5.1B6.52%1.45B4.86%1.21B5.12%1.23B2.22%1.21B3.72%4.87B7.30%1.37B1.89%1.15B0.61%1.17B4.72%1.18B
Selling and administrative expenses 5.65%620.03M4.81%184.47M6.24%129.49M5.57%145.78M6.20%160.28M2.33%586.9M8.88%176M3.72%121.88M0.64%138.09M-3.97%150.93M
-Selling and marketing expense 6.54%422.71M2.49%118.92M7.17%97.49M7.57%101.84M9.87%104.46M5.07%396.74M13.71%116.03M2.29%90.97M7.72%94.67M-3.72%95.07M
-General and administrative expense 3.77%197.33M9.31%65.56M3.51%32M1.22%43.94M-0.05%55.83M-2.95%190.16M0.60%59.97M8.19%30.92M-11.97%43.42M-4.41%55.86M
Depreciation and amortization 2.57%482.76M4.56%123.83M4.54%122.19M2.00%120.66M-0.83%116.08M-1.40%470.66M-1.28%118.42M-1.96%116.88M-1.08%118.3M-1.30%117.05M
-Depreciation 4.64%273.25M8.18%71.45M8.22%69.81M3.59%68.29M-1.50%63.7M-2.50%261.14M-2.28%66.04M-3.49%64.51M-1.92%65.92M-2.33%64.67M
-Amortization 0.00%209.51M0.00%52.38M0.00%52.38M0.00%52.38M0.00%52.38M0.00%209.51M0.00%52.38M0.00%52.38M0.00%52.38M0.00%52.38M
Rent and land expenses -6.58%312.79M-4.33%78.58M-6.03%78.54M-8.49%76.89M-7.41%78.78M-3.41%334.83M-5.88%82.14M-1.37%83.58M-0.35%84.03M-5.78%85.09M
Other operating expenses 7.46%1.47B7.16%350.13M19.11%354.99M0.77%369.01M5.00%396.65M9.41%1.37B-16.80%326.74M10.59%298.03M34.65%366.19M19.24%377.74M
Operating profit 11.01%4.23B11.16%1.42B-6.62%309.7M67.18%671.47M1.64%1.83B7.06%3.81B10.57%1.28B107.54%331.65M-9.53%401.64M-0.01%1.8B
Net non-operating interest income (expenses) 46.32%-1.31M60.72%-273K43.48%-299K39.29%-360K39.46%-382K45.23%-2.45M45.10%-695K44.72%-529K48.43%-593K42.48%-631K
Non-operating interest income 10.91%122K-13.33%13K31.58%25K-7.14%13K14.52%71K-3.51%110K0.00%15K11.76%19K7.69%14K-10.14%62K
Non-operating interest expense -43.86%1.44M-59.72%286K-40.88%324K-38.55%373K-34.63%453K-44.20%2.56M-44.57%710K-43.74%548K-47.81%607K-40.57%693K
Net investment income -38.03%46.03M-386.12%-27M-5.47%39.41M22.25%-3.55M-12.96%37.17M420.50%74.28M67.21%-5.55M192.68%41.69M-166.14%-4.57M128.65%42.71M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 2,797.59%143.03M2,840.32%44.04M2,039.90%105.78M-239.21%-5.59M-115.08%-1.2M120.26%4.94M-117.20%-1.61M-273.72%-5.45M53.32%4.02M120.22%7.98M
Income from associates and other participating interests
Special income (charges) -125.29%-9.97M-125.25%-9.92M0-56K06,779.76%39.42M46,091.76%39.26M652.22%1.75M0-71.01%-1.59M
Less:Other special charges 100.23%91K100.09%35K--0---------6,779.76%-39.42M-46,091.76%-39.26M-652.22%-1.75M--0-17.21%1.59M
Less:Write off --9.88M------------------------------------
Other non-operating income (expenses) -45.75%44.21M-15.92%12.47M-62.46%11.52M-29.67%9.59M-52.43%10.62M-2.05%81.48M-40.21%14.84M63.94%30.67M-26.81%13.64M6.19%22.33M
Income before tax 11.08%4.45B8.73%1.44B16.59%466.1M62.15%671.51M0.27%1.88B10.46%4.01B13.01%1.32B105.41%399.77M-10.76%414.14M4.02%1.87B
Income tax 1.44%1.4B-15.74%375.93M10.23%177.04M49.10%263.54M-2.18%588.03M4.19%1.38B14.12%446.16M68.21%160.62M-14.61%176.76M-5.41%601.13M
Net income 16.16%3.05B21.20%1.06B20.87%289.06M71.86%407.97M1.42%1.29B14.09%2.62B12.45%875.55M141.25%239.16M-7.66%237.38M9.16%1.27B
Net income continuous operations 16.16%3.05B21.20%1.06B20.87%289.06M71.86%407.97M1.42%1.29B14.09%2.62B12.45%875.55M141.25%239.16M-7.66%237.38M9.16%1.27B
Noncontrolling interests 19.25%34.84M132.24%11.13M-50.94%6.25M40.30%9.7M62.90%7.75M-42.81%29.21M-28.85%4.79M327.72%12.75M-50.46%6.91M-82.63%4.76M
Net income attributable to the company 16.13%3.01B20.59%1.05B24.91%282.81M72.81%398.27M1.19%1.28B15.38%2.6B12.81%870.76M135.47%226.41M-5.21%230.46M11.37%1.27B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 16.13%3.01B20.59%1.05B24.91%282.81M72.81%398.27M1.19%1.28B15.38%2.6B12.81%870.76M135.47%226.41M-5.21%230.46M11.37%1.27B
Gross dividend payment
Basic earnings per share 17.25%231.7621.67%80.8527.24%21.9175.37%30.761.86%98.2415.39%197.6613.14%66.45137.19%17.22-4.88%17.5411.04%96.45
Diluted earnings per share 17.25%231.7621.67%80.8526.55%21.792375.05%30.68851.86%98.2415.39%197.6613.18%66.45137.19%17.22-4.93%17.531111.04%96.45
Dividend per share 14.29%8014.29%40014.29%40029.63%7029.63%35029.63%350
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg