(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | (FY)Aug 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 86.32%906.82M | -41.31%486.69M | 59.08%829.28M | 79.20%521.31M | 37.94%290.92M | -35.66%210.91M | 99.76%327.79M | 585.21%164.1M | -93.35%23.95M | -28.23%360.25M |
Net profit before non-cash adjustment | -76.07%156.9M | -14.23%655.68M | 408.32%764.49M | 192.14%150.39M | -224.95%-163.23M | -9.98%130.63M | 150.51%145.12M | -6,122.83%-287.31M | 99.18%-4.62M | -386.56%-565.08M |
Total adjustment of non-cash items | 62.14%303.13M | -3.54%186.95M | 47.82%193.81M | -77.42%131.12M | 349.60%580.64M | 70.43%129.15M | -79.51%75.78M | 144.27%369.8M | -81.50%151.39M | 360.79%818.39M |
-Depreciation and amortization | 3.80%262.47M | 16.97%252.86M | 29.38%216.18M | -32.60%167.09M | 47.91%247.91M | 28.30%167.61M | -14.56%130.64M | -26.34%152.91M | -17.06%207.6M | 3.42%250.3M |
-Reversal of impairment losses recognized in profit and loss | 2,990.24%128.83M | -53.17%4.17M | 67.79%8.9M | -98.54%5.31M | --363.33M | ---- | ---- | --237.73M | ---- | --618.71M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 60.95%9.91M | 683.24%6.16M | 89.79%-1.06M |
-Disposal profit | -352.43%-5.82M | 287.18%2.31M | 88.36%-1.23M | -27.93%-10.59M | 11.57%-8.27M | 57.96%-9.36M | -22.16%-22.26M | -58.58%-18.22M | 11.57%-11.49M | 16.81%-12.99M |
-Net exchange gains and losses | -36.78%-34.82M | -14,700.58%-25.46M | -115.84%-172K | -85.59%1.09M | 156.25%7.54M | 157.55%2.94M | -134.12%-5.11M | 496.17%14.98M | 7.91%-3.78M | 28.50%-4.11M |
-Other non-cash items | -1.28%-47.53M | -57.16%-46.93M | 6.04%-29.86M | -6.41%-31.78M | 6.81%-29.87M | -16.59%-32.05M | 0.09%-27.49M | 41.56%-27.52M | -45.05%-47.09M | 0.76%-32.46M |
Changes in working capital | 225.53%446.79M | -175.88%-355.94M | -153.80%-129.02M | 289.58%239.8M | -158.81%-126.49M | -145.72%-48.87M | 30.99%106.9M | 166.44%81.6M | -214.85%-122.83M | -15.88%106.94M |
-Change in receivables | 52.59%262.2M | 163.85%171.83M | -183.07%-269.13M | 360.68%323.97M | -226.46%-124.28M | 78.81%-38.07M | -372.31%-179.67M | -28.11%65.98M | -34.65%91.79M | 15.45%140.46M |
-Change in inventory | 647.73%267.8M | 65.11%-48.89M | -858.20%-140.14M | 125.76%18.48M | -251.01%-71.74M | 5.65%47.51M | 164.60%44.97M | -508.11%-69.61M | 128.97%17.06M | -610.74%-58.89M |
-Change in payables | 46.85%-194.56M | -203.73%-366.05M | 725.80%352.87M | -250.13%-56.39M | 74.86%-16.11M | -129.25%-64.06M | 200.44%218.98M | 155.17%72.89M | -655.51%-132.12M | 170.85%23.78M |
-Change in accrued expense | -878.06%-16.17M | -64.44%2.08M | 128.33%5.84M | -144.31%-20.63M | 659.41%46.55M | 609.49%6.13M | -67.95%864K | 120.38%2.7M | -162.58%-13.23M | 297.82%21.14M |
-Provision for loans, leases and other losses | 138.93%8.98M | -168.29%-23.07M | 28,490.76%33.79M | -110.25%-119K | -87.29%1.16M | 201.10%9.13M | ---9.03M | ---- | ---- | ---- |
-Changes in other current assets | 386.14%138.74M | 5.81%-48.49M | -234.81%-51.48M | -152.41%-15.38M | 300.86%29.34M | -153.52%-14.61M | 152.48%27.29M | 113.73%10.81M | -321.28%-78.7M | -17.31%-18.68M |
-Changes in other current liabilities | 53.38%-20.21M | 28.67%-43.35M | -499.06%-60.78M | -218.21%-10.15M | 68.57%8.58M | 45.58%5.09M | 402.25%3.5M | 84.83%-1.16M | -779.47%-7.63M | -107.37%-867K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 79.17%-15K | 63.08%-72K | 56.67%-195K | 20.35%-450K | -165.26%-565K | -184.00%-213K | 52.53%-75K | 13.66%-158K | 13.27%-183K | -9.33%-211K |
Interest received (cash flow from operating activities) | 101.97%40.9M | -8.10%20.25M | -13.05%22.03M | -16.56%25.34M | -3.50%30.37M | -4.64%31.47M | 30.08%33M | -50.95%25.37M | 116.46%51.73M | -19.21%23.9M |
Tax refund paid | 24.25%-192.03M | -59.45%-253.49M | -95.73%-158.98M | 30.46%-81.22M | -7.62%-116.79M | -120.08%-108.53M | 13.34%-49.31M | -82.04%-56.9M | 57.46%-31.26M | 25.51%-73.49M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | -1K | 0 | 0 | 0 | 0 | -590K | 0 | 0.00%-1K |
Operating cash flow | 198.25%755.67M | -63.39%253.37M | 48.86%692.14M | 128.01%464.98M | 52.60%203.93M | -57.09%133.64M | 136.24%311.41M | 198.00%131.82M | -85.75%44.23M | -28.25%310.44M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 33.66%-276.52M | -48.74%-416.81M | -24.79%-280.22M | -12.65%-224.56M | 56.50%-199.35M | -278.70%-458.27M | -5.54%-121.01M | 21.66%-114.66M | 14.10%-146.36M | 75.76%-170.38M |
Net intangibles purchase and sale | -196.75%-19.45M | -93.76%-6.56M | 47.35%-3.38M | 62.16%-6.43M | -194.30%-16.98M | -58.34%-5.77M | 35.18%-3.64M | -74.43%-5.62M | -128.42%-3.22M | -81.13%-1.41M |
Net investment product transactions | -338.59%-250.27M | 127.36%104.89M | -611.27%-383.44M | 195.75%75M | -114.66%-78.32M | 434.15%534.13M | 289.09%100M | 185.64%25.7M | -290.97%-30.01M | -37.30%15.71M |
Net changes in other investments | 47.35%-2.69M | -279.05%-5.1M | 89.24%-1.35M | -1,251,600.00%-12.52M | --1K | ---- | 100.00%1K | -74.71%-67.69M | 73.08%-38.74M | -49.68%-143.94M |
Investing cash flow | -69.65%-548.93M | 51.59%-323.57M | -296.67%-668.39M | 42.81%-168.5M | -520.39%-294.65M | 384.26%70.09M | 84.81%-24.66M | 25.68%-162.27M | 27.22%-218.34M | 61.28%-300.02M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | -63,307.14%-71.02M | ---112K | ---- | ---- | ---- | 99.98%-30K | -1,382,183.33%-165.87M | ---12K | ---- |
Increase or decrease of lease financing | 55.68%-308K | 75.99%-695K | ---2.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 22.43%-87.45M | -169.59%-112.74M | -44.89%-41.82M | -28.08%-28.86M | -0.11%-22.53M | -133.85%-22.51M | 13.20%-9.63M | 49.82%-11.09M | 14.08%-22.1M | 52.97%-25.72M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 99.97%-1K | -173.55%-3.82M | -113.63%-1.4M | 42.01%-653K | -20.17%-1.13M | 23.82%-937K | -47.48%-1.23M | -38.77%-834K |
Financing cash flow | 52.42%-87.76M | -311.48%-184.45M | -37.17%-44.83M | -36.56%-32.68M | -3.31%-23.93M | -114.83%-23.16M | 93.94%-10.78M | -662.08%-177.9M | 12.10%-23.34M | 51.99%-26.56M |
Net cash flow | ||||||||||
Beginning cash position | -6.70%1.26B | 6.93%1.35B | 23.88%1.26B | -13.94%1.02B | 19.03%1.18B | 46.34%991.53M | -34.70%677.55M | -2.48%1.04B | 0.79%1.06B | -10.78%1.06B |
Current changes in cash | 146.73%118.98M | -1,108.39%-254.65M | -107.99%-21.07M | 330.08%263.8M | -163.50%-114.66M | -34.57%180.57M | 232.45%275.97M | -5.52%-208.36M | -1,124.03%-197.45M | 95.94%-16.13M |
Effect of exchange rate changes | -93.05%11.44M | 51.85%164.47M | 608.48%108.31M | 57.29%-21.3M | -713.47%-49.88M | -78.62%8.13M | 125.07%38.02M | -188.65%-151.67M | 597.98%171.1M | -90.92%24.51M |
Cash adjustments other than cash changes | ---1K | ---- | 200.00%1K | 50.00%-1K | -300.00%-2K | 0.00%1K | 200.00%1K | ---1K | ---- | 200.00%1K |
End cash Position | 10.39%1.39B | -6.70%1.26B | 6.93%1.35B | 23.88%1.26B | -13.94%1.02B | 19.03%1.18B | 46.34%991.53M | -34.70%677.55M | -2.48%1.04B | 0.79%1.06B |
Free cash flow | 349.37%454.94M | -145.76%-182.43M | 74.27%398.68M | 1,224.43%228.78M | 93.94%-20.35M | -282.16%-335.5M | 4,158.47%184.18M | 104.00%4.33M | -179.01%-108.02M | 150.26%136.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data