JP Stock MarketDetailed Quotes

7931 Mirai Industry

Watchlist
  • 3410
  • 00.00%
20min DelayMarket to Open Aug 29 15:00 JST
87.32BMarket Cap11.20P/E (Static)

Mirai Industry Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 20, 2024
(FY)Mar 20, 2024
(Q4)Mar 20, 2024
(Q3)Dec 20, 2023
(Q2)Sep 20, 2023
(Q1)Jun 20, 2023
(FY)Mar 20, 2023
(Q4)Mar 20, 2023
(Q3)Dec 20, 2022
(Q2)Sep 20, 2022
Total revenue
0.70%11.14B
11.43%44.09B
5.32%10.02B
13.46%12.38B
11.97%10.63B
14.63%11.06B
7.22%39.57B
12.03%9.51B
6.78%10.91B
2.56%9.49B
Cost of revenue
-3.01%6.66B
2.77%26.32B
-5.26%6.03B
1.62%7.09B
4.68%6.33B
10.43%6.87B
10.80%25.61B
14.40%6.36B
10.41%6.98B
4.44%6.05B
Gross profit
6.77%4.48B
27.31%17.77B
26.70%3.99B
34.48%5.29B
24.70%4.3B
22.27%4.19B
1.21%13.96B
7.51%3.15B
0.90%3.94B
-0.55%3.45B
Operating expense
1.86%2.84B
5.29%10.44B
-0.75%2.37B
14.36%2.84B
1.41%2.44B
5.76%2.79B
1.71%9.91B
5.67%2.39B
0.28%2.48B
-0.04%2.41B
Staff costs
2.35%1.05B
-0.05%4.06B
-2.62%1B
1.30%1.01B
0.69%1.02B
0.49%1.02B
1.32%4.06B
4.46%1.03B
-0.30%1B
0.20%1.01B
Selling and administrative expenses
-5.21%582M
0.85%2.27B
-4.80%496M
2.16%614M
-0.73%541M
6.04%614M
-1.71%2.25B
0.77%521M
-4.30%601M
-4.39%545M
-General and administrative expense
-5.21%582M
0.85%2.27B
-4.80%496M
2.16%614M
-0.73%541M
6.04%614M
-1.71%2.25B
0.77%521M
-4.30%601M
-4.39%545M
Other operating expenses
5.19%1.22B
14.05%4.12B
4.08%867M
37.59%1.21B
3.64%883M
10.72%1.16B
4.43%3.61B
10.62%833M
4.40%878M
2.65%852M
Operating profit
16.55%1.63B
81.25%7.34B
112.29%1.62B
68.70%2.46B
78.86%1.85B
77.47%1.4B
0.00%4.05B
13.67%765M
1.96%1.46B
-1.71%1.04B
Net non-operating interest income (expenses)
0.00%-3M
25.00%5M
200.00%3M
-25.00%3M
100.00%2M
-50.00%-3M
-33.33%4M
-50.00%1M
33.33%4M
-50.00%1M
Non-operating interest income
0.00%3M
7.69%14M
33.33%4M
0.00%4M
0.00%3M
0.00%3M
0.00%13M
0.00%3M
0.00%4M
0.00%3M
Non-operating interest expense
--1M
-25.00%3M
-50.00%1M
--1M
-50.00%1M
--0
0.00%4M
100.00%2M
--0
100.00%2M
Total other finance cost
-16.67%5M
20.00%6M
--0
--0
--0
20.00%6M
66.67%5M
--0
--0
--0
Net investment income
100.00%8M
80.00%54M
0
127.27%25M
78.57%25M
0.00%4M
7.14%30M
0.00%1M
10.00%11M
0.00%14M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
25.00%5M
176.92%10M
90.48%-2M
4M
100.00%4M
-33.33%4M
90.15%-13M
84.09%-21M
0
-66.67%2M
Less:Other special charges
-25.00%-5M
16.67%-10M
150.00%2M
---4M
-100.00%-4M
33.33%-4M
-200.00%-12M
---4M
--0
66.67%-2M
Less:Write off
----
--0
----
----
----
----
-81.62%25M
----
----
----
Other non-operating income (expenses)
29.41%22M
26.67%76M
33.33%24M
23.53%21M
7.69%14M
41.67%17M
147.24%60M
162.07%18M
145.95%17M
146.43%13M
Income before tax
17.09%1.67B
81.22%7.48B
115.71%1.65B
68.53%2.51B
78.00%1.9B
76.21%1.42B
8.07%4.13B
48.35%764M
6.90%1.49B
1.81%1.07B
Income tax
45.79%519M
74.60%2.28B
107.63%490M
61.05%765M
101.50%671M
35.36%356M
8.65%1.31B
29.67%236M
9.70%475M
7.07%333M
Net income
7.41%1.15B
84.35%5.2B
119.92%1.16B
71.77%1.74B
67.57%1.23B
95.96%1.07B
7.76%2.82B
58.26%527M
5.63%1.01B
-0.54%734M
Net income continuous operations
7.50%1.15B
84.29%5.2B
119.32%1.16B
72.04%1.74B
67.35%1.23B
95.96%1.07B
7.80%2.82B
58.56%528M
5.64%1.01B
-0.41%735M
Noncontrolling interests
-29.17%17M
2.63%78M
4.55%23M
-29.41%12M
11.76%19M
20.00%24M
-8.43%76M
-8.33%22M
-15.00%17M
-15.00%17M
Net income attributable to the company
8.16%1.13B
86.58%5.12B
124.51%1.14B
73.67%1.73B
68.52%1.21B
99.24%1.04B
8.34%2.74B
64.29%506M
5.96%995M
-0.14%718M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
8.16%1.13B
86.58%5.12B
124.51%1.14B
73.67%1.73B
68.52%1.21B
99.24%1.04B
8.34%2.74B
64.29%506M
5.96%995M
-0.14%718M
Gross dividend payment
Basic earnings per share
15.47%69.92
91.05%304.53
141.06%70.8
77.74%102.84
68.52%70.34
98.98%60.55
8.20%159.4
63.62%29.37
5.87%57.86
-0.14%41.74
Diluted earnings per share
15.47%69.92
91.05%304.53
139.98%70.4821
77.74%102.84
68.35%70.2712
98.98%60.55
8.20%159.4
63.94%29.37
5.87%57.86
-0.14%41.74
Dividend per share
0
200.00%150
300.00%100
0
100.00%50
0
0.00%50
0.00%25
0
0.00%25
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 20, 2024(FY)Mar 20, 2024(Q4)Mar 20, 2024(Q3)Dec 20, 2023(Q2)Sep 20, 2023(Q1)Jun 20, 2023(FY)Mar 20, 2023(Q4)Mar 20, 2023(Q3)Dec 20, 2022(Q2)Sep 20, 2022
Total revenue 0.70%11.14B11.43%44.09B5.32%10.02B13.46%12.38B11.97%10.63B14.63%11.06B7.22%39.57B12.03%9.51B6.78%10.91B2.56%9.49B
Cost of revenue -3.01%6.66B2.77%26.32B-5.26%6.03B1.62%7.09B4.68%6.33B10.43%6.87B10.80%25.61B14.40%6.36B10.41%6.98B4.44%6.05B
Gross profit 6.77%4.48B27.31%17.77B26.70%3.99B34.48%5.29B24.70%4.3B22.27%4.19B1.21%13.96B7.51%3.15B0.90%3.94B-0.55%3.45B
Operating expense 1.86%2.84B5.29%10.44B-0.75%2.37B14.36%2.84B1.41%2.44B5.76%2.79B1.71%9.91B5.67%2.39B0.28%2.48B-0.04%2.41B
Staff costs 2.35%1.05B-0.05%4.06B-2.62%1B1.30%1.01B0.69%1.02B0.49%1.02B1.32%4.06B4.46%1.03B-0.30%1B0.20%1.01B
Selling and administrative expenses -5.21%582M0.85%2.27B-4.80%496M2.16%614M-0.73%541M6.04%614M-1.71%2.25B0.77%521M-4.30%601M-4.39%545M
-General and administrative expense -5.21%582M0.85%2.27B-4.80%496M2.16%614M-0.73%541M6.04%614M-1.71%2.25B0.77%521M-4.30%601M-4.39%545M
Other operating expenses 5.19%1.22B14.05%4.12B4.08%867M37.59%1.21B3.64%883M10.72%1.16B4.43%3.61B10.62%833M4.40%878M2.65%852M
Operating profit 16.55%1.63B81.25%7.34B112.29%1.62B68.70%2.46B78.86%1.85B77.47%1.4B0.00%4.05B13.67%765M1.96%1.46B-1.71%1.04B
Net non-operating interest income (expenses) 0.00%-3M25.00%5M200.00%3M-25.00%3M100.00%2M-50.00%-3M-33.33%4M-50.00%1M33.33%4M-50.00%1M
Non-operating interest income 0.00%3M7.69%14M33.33%4M0.00%4M0.00%3M0.00%3M0.00%13M0.00%3M0.00%4M0.00%3M
Non-operating interest expense --1M-25.00%3M-50.00%1M--1M-50.00%1M--00.00%4M100.00%2M--0100.00%2M
Total other finance cost -16.67%5M20.00%6M--0--0--020.00%6M66.67%5M--0--0--0
Net investment income 100.00%8M80.00%54M0127.27%25M78.57%25M0.00%4M7.14%30M0.00%1M10.00%11M0.00%14M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 25.00%5M176.92%10M90.48%-2M4M100.00%4M-33.33%4M90.15%-13M84.09%-21M0-66.67%2M
Less:Other special charges -25.00%-5M16.67%-10M150.00%2M---4M-100.00%-4M33.33%-4M-200.00%-12M---4M--066.67%-2M
Less:Write off ------0-----------------81.62%25M------------
Other non-operating income (expenses) 29.41%22M26.67%76M33.33%24M23.53%21M7.69%14M41.67%17M147.24%60M162.07%18M145.95%17M146.43%13M
Income before tax 17.09%1.67B81.22%7.48B115.71%1.65B68.53%2.51B78.00%1.9B76.21%1.42B8.07%4.13B48.35%764M6.90%1.49B1.81%1.07B
Income tax 45.79%519M74.60%2.28B107.63%490M61.05%765M101.50%671M35.36%356M8.65%1.31B29.67%236M9.70%475M7.07%333M
Net income 7.41%1.15B84.35%5.2B119.92%1.16B71.77%1.74B67.57%1.23B95.96%1.07B7.76%2.82B58.26%527M5.63%1.01B-0.54%734M
Net income continuous operations 7.50%1.15B84.29%5.2B119.32%1.16B72.04%1.74B67.35%1.23B95.96%1.07B7.80%2.82B58.56%528M5.64%1.01B-0.41%735M
Noncontrolling interests -29.17%17M2.63%78M4.55%23M-29.41%12M11.76%19M20.00%24M-8.43%76M-8.33%22M-15.00%17M-15.00%17M
Net income attributable to the company 8.16%1.13B86.58%5.12B124.51%1.14B73.67%1.73B68.52%1.21B99.24%1.04B8.34%2.74B64.29%506M5.96%995M-0.14%718M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 8.16%1.13B86.58%5.12B124.51%1.14B73.67%1.73B68.52%1.21B99.24%1.04B8.34%2.74B64.29%506M5.96%995M-0.14%718M
Gross dividend payment
Basic earnings per share 15.47%69.9291.05%304.53141.06%70.877.74%102.8468.52%70.3498.98%60.558.20%159.463.62%29.375.87%57.86-0.14%41.74
Diluted earnings per share 15.47%69.9291.05%304.53139.98%70.482177.74%102.8468.35%70.271298.98%60.558.20%159.463.94%29.375.87%57.86-0.14%41.74
Dividend per share 0200.00%150300.00%1000100.00%5000.00%500.00%2500.00%25
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg