Wintest
6721
Timee
215A
Raksul
4384
Top Culture
7640
New Constructor's Network
7057
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 175.90%948.32M | -56.65%343.72M | -73.54%792.89M | -11.33%3B | 46.94%3.38B | -2.46%2.3B | -33.46%2.36B | 201.75%3.54B | 18.33%1.17B | 992.43M |
Net profit before non-cash adjustment | -78.09%673.66M | 244.77%3.07B | -73.93%891.75M | 103.10%3.42B | -13.73%1.68B | -9.19%1.95B | 37.24%2.15B | 163.15%1.57B | -29.31%595.21M | --841.95M |
Total adjustment of non-cash items | 164.71%1.06B | -432.86%-1.64B | 167.99%493.05M | -162.83%-725.21M | 54.38%1.15B | 22.53%747.65M | -54.35%610.18M | 74.85%1.34B | -44.32%764.54M | --1.37B |
-Depreciation and amortization | 18.10%799.88M | 18.96%677.29M | -47.24%569.33M | -1.00%1.08B | 7.64%1.09B | 1.17%1.01B | 5.28%1B | 155.45%950.73M | -12.26%372.18M | --424.2M |
-Reversal of impairment losses recognized in profit and loss | --0 | --114.4M | --0 | ---- | ---- | ---- | 104.39%12.16M | -789.35%-276.69M | 45.09%40.14M | --27.67M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 42.27%-40.34M | ---69.87M |
-Share of associates | -19,491.65%-166.53M | 99.64%-850K | -282,555.95%-237.26M | -66.13%84K | 114.86%248K | 5.71%-1.67M | 0.73%-1.77M | -102.70%-1.78M | -71.34%66.06M | --230.51M |
-Disposal profit | 100.10%2.48M | -21,906.81%-2.51B | 100.58%11.5M | -66,306.15%-1.98B | -7.59%-2.98M | -1,057.79%-2.77M | 101.09%289K | -110.15%-26.41M | -43.86%260.11M | --463.37M |
-Net exchange gains and losses | 197.74%7.14M | -579.53%-7.31M | -126.35%-1.08M | 179.30%4.08M | 67.15%-5.15M | -152.68%-15.66M | 161.44%29.73M | -167.19%-48.39M | 572.89%72.02M | ---15.23M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 502.64%194.9M | -247.87%-48.41M | --32.74M |
-Other non-cash items | 404.42%419.08M | -44.82%83.08M | -10.95%150.57M | 134.68%169.08M | 129.42%72.05M | 43.19%-244.92M | -179.19%-431.16M | 1,172.98%544.43M | -84.71%42.77M | --279.74M |
Changes in working capital | 27.73%-787.4M | -84.08%-1.09B | -296.43%-591.91M | -44.31%301.33M | 235.32%541.12M | 0.51%-399.89M | -162.76%-401.93M | 445.39%640.44M | 84.83%-185.42M | ---1.22B |
-Change in receivables | -347.34%-762.92M | -60.03%308.44M | 72.86%771.61M | 47.44%446.37M | 414.52%302.76M | 111.78%58.84M | 25.75%-499.71M | -359.76%-673.04M | -163.45%-146.39M | --230.72M |
-Change in inventory | 77.98%-261.18M | -28.11%-1.19B | -611.77%-925.7M | 1,066.75%180.88M | 103.42%15.5M | 21.56%-452.76M | -170.65%-577.18M | 764.28%817.02M | 109.66%94.53M | ---978.35M |
-Change in payables | 100.02%70K | -227.55%-345.57M | 69.43%-105.5M | -846.83%-345.1M | -271.57%-36.45M | -96.35%21.24M | 32.40%581.64M | 428.90%439.3M | 71.88%-133.57M | ---475M |
-Provision for loans, leases and other losses | 57.82%106.79M | 305.00%67.67M | -138.10%-33.01M | -66.59%86.63M | 1,052.71%259.31M | -129.16%-27.22M | 88.57%93.33M | --49.49M | ---- | ---- |
-Changes in other current assets | 97.17%129.84M | 122.00%65.85M | -343.69%-299.31M | ---67.46M | ---- | ---- | ---- | --7.67M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -49.19%-37.22M | 22.96%-24.95M | 43.08%-32.38M | 25.04%-56.89M | 3.60%-75.89M | 0.83%-78.73M | 19.74%-79.39M | 21.73%-98.92M | 1.17%-126.37M | -127.87M |
Interest received (cash flow from operating activities) | -98.06%5.79M | 3,727.02%298.24M | 584.80%7.79M | -85.38%1.14M | -9.47%7.79M | 11.99%8.6M | -21.47%7.68M | 16.06%9.78M | -13.39%8.43M | 9.73M |
Tax refund paid | -49.18%-803.88M | 21.93%-538.85M | 16.48%-690.21M | -84.85%-826.37M | 37.00%-447.05M | -75.93%-709.57M | -56.05%-403.33M | 6.72%-258.45M | -55.47%-277.07M | -178.22M |
Other operating cash inflow (outflow) | -48.11%26.53M | 5,113,700.00%51.14M | 0.00%-1K | -1K | 0 | -1K | 0 | 50.00%-1K | -300.00%-2K | 1K |
Operating cash flow | 7.92%139.55M | 65.56%129.3M | -96.31%78.1M | -26.18%2.11B | 88.42%2.86B | -19.27%1.52B | -41.09%1.88B | 310.10%3.2B | 11.96%779.31M | --696.08M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 3.52%-1.13B | -50.59%-1.17B | -613.03%-776.95M | 82.79%-108.96M | 16.01%-633.3M | -27.89%-754.01M | 72.39%-589.59M | -126.20%-2.14B | -138.90%-943.93M | ---395.12M |
Net intangibles purchase and sale | 38.20%-35.61M | 16.25%-57.62M | -12.79%-68.8M | -2,875.51%-61M | 98.20%-2.05M | 38.24%-113.76M | -152.22%-184.2M | 18.13%-73.03M | -6.53%-89.21M | ---83.74M |
Net business purchase and sale | --0 | ---349.42M | --0 | --1.46B | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -117.87%-465.47M | --2.61B | --0 | -87.01%22.05M | 1,181.24%169.74M | 534.65%13.25M | -105.28%-3.05M | -97.14%57.7M | 8,947.91%2.02B | --22.33M |
Advance cash and loans provided to other parties | ---- | ---- | 54.55%-1.5M | ---3.3M | ---- | ---2.06M | ---- | ---1M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | -95.21%1.06M | 2,519.57%22.08M | -17.60%843K | 69.65%1.02M | -57.62%603K | 101.84%1.42M | -56.93%705K | -16.27%1.64M | --1.96M | ---- |
Net changes in other investments | -81.06%65.81M | 9,537.31%347.58M | 74.92%-3.68M | -8,487.13%-14.68M | 37.36%-171K | -88.28%-273K | 98.72%-145K | 74.48%-11.34M | -2,452.82%-44.42M | ---1.74M |
Investing cash flow | -211.81%-1.56B | 264.45%1.4B | -165.84%-850.08M | 377.56%1.29B | 45.62%-465.18M | -10.20%-855.44M | 64.08%-776.27M | -328.66%-2.16B | 306.25%945.17M | ---458.27M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 345.75%1.82B | 14.67%-741.9M | -27.82%-869.42M | 62.13%-680.21M | -449.16%-1.8B | 53.35%-327.07M | -931.69%-701.03M | 96.37%-67.95M | -752.67%-1.87B | --287.08M |
Net common stock issuance | ---- | ---- | -901.23%-999.94M | 4,759.81%124.8M | 100.60%2.57M | -348.53%-428.79M | 123.96%172.53M | ---720M | ---- | ---- |
Cash dividends paid | -0.06%-254.26M | 13.75%-254.12M | -1.12%-294.63M | -4.80%-291.38M | 6.66%-278.03M | -150.28%-297.86M | ---119.01M | ---- | ---- | ---- |
Net other fund-raising expenses | 6.15%-15.91M | 16.70%-16.95M | 46.37%-20.35M | 11.00%-37.95M | -22.34%-42.64M | 15.76%-34.85M | -20.72%-41.37M | -26.04%-34.27M | 40.36%-27.19M | ---45.59M |
Financing cash flow | 253.32%1.55B | 53.63%-1.01B | -146.89%-2.18B | 58.15%-884.74M | -94.22%-2.11B | -58.02%-1.09B | 16.22%-688.88M | 56.75%-822.22M | -887.13%-1.9B | --241.49M |
Net cash flow | ||||||||||
Beginning cash position | 25.07%2.45B | -59.82%1.96B | 106.19%4.88B | 15.82%2.37B | -17.87%2.04B | 20.71%2.49B | 16.26%2.06B | -11.68%1.77B | 18.41%2.01B | --1.7B |
Current changes in cash | -74.82%129.52M | 117.40%514.28M | -217.28%-2.96B | 784.88%2.52B | 167.21%284.87M | -201.47%-423.88M | 96.55%417.72M | 220.48%212.53M | -136.80%-176.39M | --479.31M |
Effect of exchange rate changes | 92.24%-1.75M | -163.12%-22.6M | 653.56%35.8M | -116.74%-6.47M | 284.53%38.64M | -323.61%-20.94M | -87.65%9.36M | 230.18%75.82M | 65.12%-58.25M | ---167.01M |
Cash adjustments other than cash changes | --1K | ---- | -200.00%-1K | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 5.21%2.58B | 25.07%2.45B | -59.82%1.96B | 106.19%4.88B | 15.82%2.37B | -17.87%2.04B | 20.71%2.49B | 16.26%2.06B | -11.68%1.77B | --2.01B |
Free cash flow | 7.75%-1.03B | -44.99%-1.11B | -162.47%-768.82M | -44.66%1.23B | 241.78%2.22B | -41.29%650.64M | 12.24%1.11B | 484.44%987.29M | -260.29%-256.81M | --160.22M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |