Remixpoint
3825
Sanrio
8136
Nippon Telegraph & Telephone
9432
4
Kioxia Holdings
285A
5
Metaplanet
3350
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 136.42%24.08B | 60.04%14.02B | 43.92%16.25B | 168.50%48.12B | 41.30%17.88B | 672.51%10.19B | 65.95%8.76B | 539.60%11.29B | -58.63%17.92B | 515.31%12.66B |
Net profit before non-cash adjustment | 94.76%15.05B | -137.11%-4.34B | 33.59%13.41B | -25.56%37.63B | -6.15%8.17B | -34.11%7.73B | -33.36%11.7B | -20.15%10.04B | -4.67%50.55B | -22.04%8.7B |
Total adjustment of non-cash items | -26.48%7.23B | 673.88%14.37B | -20.12%4.11B | 23.31%16.18B | -143.89%-643M | 31.92%9.83B | 474.40%1.86B | 9.27%5.14B | 39.19%13.12B | 34.16%1.47B |
-Depreciation and amortization | -1.80%5.23B | 4.01%5.55B | 10.00%5.53B | 9.10%21.02B | 9.49%5.33B | 8.71%5.33B | 10.23%5.33B | 7.92%5.03B | 11.30%19.27B | 6.99%4.87B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 5,537.10%3.5B | ---- | ---- | ---- | ---- | -80.75%62M | ---- |
-Disposal profit | ---- | ---- | ---- | 20.00%6M | ---- | ---- | ---- | ---- | 100.11%5M | ---- |
-Other non-cash items | -55.71%1.99B | 353.75%8.82B | -1,410.09%-1.43B | -34.23%-8.34B | -173.03%-9.47B | 76.60%4.5B | 34.83%-3.48B | 159.52%109M | -72.09%-6.22B | -524.72%-3.47B |
Changes in working capital | 124.53%1.81B | 183.17%3.99B | 67.40%-1.27B | 87.55%-5.69B | 316.07%10.36B | 64.84%-7.37B | 59.29%-4.79B | 74.93%-3.89B | -139.14%-45.75B | 124.40%2.49B |
-Change in receivables | 30.22%-2.85B | 107.21%308M | 16.34%7.75B | 43.38%-7B | -5.27%-5.31B | 45.30%-4.08B | -534.62%-4.27B | 723.24%6.66B | -2,225.26%-12.37B | -52.22%-5.05B |
-Change in inventory | 401.43%7.36B | 85.08%-1.06B | 48.56%-2.61B | 107.48%2.11B | 104.30%12.8B | 119.76%1.47B | 57.76%-7.08B | 50.87%-5.07B | -105.45%-28.25B | 472.35%6.26B |
-Change in payables | 43.07%-2.71B | -27.78%4.74B | -16.98%-6.41B | 44.38%-2.51B | -38.28%1.17B | 21.55%-4.76B | 15.89%6.56B | 8.67%-5.48B | -282.99%-4.51B | -41.23%1.89B |
-Provision for loans, leases and other losses | ---- | ---- | ---- | 642.71%1.6B | ---- | ---- | ---- | ---- | -155.66%-295M | ---- |
-Changes in other current assets | ---- | ---- | ---- | 131.50%103M | ---- | ---- | ---- | ---- | 96.35%-327M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 17.42%-147M | 29.37%-89M | -45.05%-161M | -13.91%-516M | 3.81%-101M | -52.14%-178M | -15.60%-126M | 9.02%-111M | -12.13%-453M | -11.70%-105M |
Interest received (cash flow from operating activities) | 35.28%809M | 7.92%1.68B | 11.01%837M | 22.00%4.47B | 16.55%1.56B | 14.34%598M | 27.59%1.55B | 29.78%754M | -13.91%3.66B | 6.18%1.34B |
Tax refund paid | -36.71%-5.75B | -314.74%-1.56B | -85.16%-5.83B | 77.11%-8.23B | 3.94%-1.61B | 63.01%-4.2B | 116.26%726M | 82.97%-3.15B | -222.40%-35.97B | 16.62%-1.68B |
Other operating cash inflow (outflow) | -200.00%-1M | 1M | 0.00%-1M | -200.00%-1M | 0.00%-1M | 0.00%1M | 0 | -200.00%-1M | 1M | -1M |
Operating cash flow | 196.64%18.99B | 28.73%14.05B | 26.32%11.1B | 395.37%43.84B | 45.18%17.74B | 150.27%6.4B | 467.50%10.91B | 154.08%8.79B | -141.21%-14.84B | 904.61%12.22B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -84.82%-5.82B | 31.96%-7.74B | -33.62%-3.99B | -10.31%-22.61B | 45.68%-5.11B | -1.35%-3.15B | -115.15%-11.37B | -10.31%-2.99B | -143.48%-20.5B | -98.27%-9.4B |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---4.9B | ---- |
Net investment product transactions | 172.73%30M | --21.58B | -1,000.00%-108M | 64.92%6.81B | 70.35%6.79B | -66.67%11M | --0 | -86.67%12M | -92.07%4.13B | -30.34%3.99B |
Net changes in other investments | 72.22%-512M | 98.92%-14M | -245.69%-681M | 65.32%-103M | 191.51%3.24B | -224.36%-1.84B | -220.74%-1.3B | -128.93%-197M | -1,514.29%-297M | 20.04%-3.54B |
Investing cash flow | -26.51%-6.3B | 209.10%13.82B | -50.71%-4.78B | 26.25%-15.9B | 135.52%4.92B | -213.01%-4.98B | -202.48%-12.67B | -63.79%-3.17B | -149.34%-21.56B | -302.53%-13.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,332.86%-1B | 5.01%2.2B | -326.29%-835M | 94.01%-650M | -78.28%-3.05B | -114.00%-70M | 128.38%2.1B | 116.32%369M | -1,016.03%-10.86B | -373.72%-1.71B |
Net common stock issuance | -1,244,900.00%-12.45B | -77,500.00%-1.55B | 39.26%-5.11B | -183.85%-17.38B | -46.62%-8.97B | 50.00%-1M | 0.00%-2M | -840,600.00%-8.41B | 78.14%-6.12B | -203,833.33%-6.12B |
Increase or decrease of lease financing | 4.38%-1.53B | -0.94%-1.62B | -1.88%-1.62B | -0.65%-6.4B | -1.58%-1.6B | 1.48%-1.6B | -0.82%-1.6B | -1.73%-1.59B | -5.55%-6.36B | -4.57%-1.58B |
Cash dividends paid | 2.99%-6.06B | --0 | -9.21%-6.14B | -4.80%-11.87B | --0 | -10.24%-6.25B | --0 | 0.64%-5.62B | 1.53%-11.33B | --0 |
Cash dividends for minorities | ---- | ---- | ---- | 28.57%-40M | ---- | ---- | ---- | ---- | 17.65%-56M | ---- |
Net other fund-raising expenses | 886.67%1.18B | -54,950.00%-1.1B | -93.10%-168M | -62.06%-927M | -77.82%-962M | 650.00%120M | -94.59%2M | -3.57%-87M | -5,100.00%-572M | -2,676.19%-541M |
Financing cash flow | -154.73%-19.86B | -519.07%-2.07B | 9.57%-13.87B | -5.60%-37.26B | -46.19%-14.62B | -15.07%-7.8B | 105.51%493M | -60.29%-15.34B | 20.57%-35.29B | -969.63%-10B |
Net cash flow | ||||||||||
Beginning cash position | 19.87%117.19B | -0.25%98.01B | -2.21%101.59B | -39.77%103.89B | -21.07%90.02B | -30.08%97.77B | -34.33%98.26B | -39.77%103.89B | 33.36%172.5B | -33.51%114.05B |
Current changes in cash | -12.40%-7.16B | 2,140.00%25.81B | 22.33%-7.56B | 86.99%-9.33B | 169.07%8.03B | 69.80%-6.37B | 88.71%-1.27B | 64.95%-9.73B | -303.11%-71.69B | -268.22%-11.63B |
Effect of exchange rate changes | 425.14%4.8B | -958.55%-6.63B | -2.95%3.98B | 124.65%6.93B | 140.89%3.53B | 68.48%-1.48B | -45.52%772M | -16.03%4.1B | -60.74%3.08B | -64.39%1.47B |
Cash adjustments other than cash changes | ---- | ---- | ---- | 10,600.00%105M | 0.00%1M | ---- | ---- | ---1M | -200.00%-1M | --1M |
End cash Position | 27.55%114.83B | 19.87%117.19B | -0.25%98.01B | -2.21%101.59B | -2.21%101.59B | -21.07%90.02B | -30.08%97.77B | -34.33%98.26B | -39.77%103.89B | -39.77%103.89B |
Free cash flow | 302.85%12.87B | 1,222.16%6.23B | 21.04%6.94B | 158.81%20.92B | 297.62%12.55B | 119.57%3.19B | 83.65%-555M | 130.16%5.73B | -265.54%-35.57B | 187.61%3.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |