(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.29%4.38B | 2.29%4.38B | -7.69%4.22B | --3.66B | --3.95B | --4.28B | --4.28B | --4.57B | 16.41%3.46B | 10.06%3.41B |
-Cash and cash equivalents | 2.29%4.38B | 2.29%4.38B | -7.69%4.22B | --3.66B | --3.95B | --4.28B | --4.28B | --4.57B | 16.41%3.46B | 10.06%3.41B |
Receivables | 8.95%3.89B | 8.95%3.89B | -22.95%3.89B | --4.17B | --3.26B | --3.57B | --3.57B | --5.05B | -0.76%5.48B | -4.59%5.66B |
-Accounts receivable | 8.34%3.8B | 8.34%3.8B | -22.95%3.89B | --4.17B | --3.26B | --3.5B | --3.5B | --5.05B | --5.48B | --5.66B |
-Gross accounts receivable | 8.34%3.8B | 8.34%3.8B | -22.95%3.89B | --4.17B | --3.26B | --3.5B | --3.5B | --5.05B | --5.48B | --5.66B |
-Other receivables | 40.95%95M | 40.95%95M | ---- | ---- | ---- | --67.4M | --67.4M | ---- | ---- | ---- |
Inventory | -2.88%1.88B | -2.88%1.88B | 1.14%1.82B | --1.81B | --1.99B | --1.93B | --1.93B | --1.8B | 8.68%1.7B | -7.22%1.39B |
Other current assets | 22.87%1.43B | 22.87%1.43B | 442.95%1.53B | --1.25B | --1.11B | --1.17B | --1.17B | --282.04M | -30.35%261.32M | -28.18%329.56M |
Total current assets | 5.74%11.58B | 5.74%11.58B | -2.05%11.46B | --10.89B | --10.3B | --10.95B | --10.95B | --11.7B | 3.90%10.9B | -2.31%10.78B |
Non current assets | ||||||||||
Net PPE | -2.52%3.43B | -2.52%3.43B | -2.42%3.43B | --3.45B | --3.49B | --3.52B | --3.52B | --3.52B | -3.90%4.02B | -0.94%4.08B |
-Gross PP&E | -0.54%9.13B | -0.54%9.13B | -2.42%3.43B | --3.45B | --3.49B | --9.18B | --9.18B | --3.52B | --4.02B | --4.08B |
-Accumulated depreciation | -0.69%-5.7B | -0.69%-5.7B | ---- | ---- | ---- | ---5.66B | ---5.66B | ---- | ---- | ---- |
Total investment | 22.67%2.29B | 22.67%2.29B | 0.58%2.05B | --2.1B | --1.99B | --1.86B | --1.86B | --2.04B | -7.55%2.27B | 24.92%2.61B |
-Financial asset investment | 22.67%2.29B | 22.67%2.29B | 0.58%2.05B | --2.1B | --1.99B | --1.86B | --1.86B | --2.04B | -16.11%2.06B | 14.89%2.4B |
-Including:Available-for-sale securities | 22.67%2.29B | 22.67%2.29B | 0.58%2.05B | --2.1B | --1.99B | --1.86B | --1.86B | --2.04B | --2.06B | --2.4B |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --210M | --210M |
Goodwill and other intangible assets | 139.21%509.41M | 139.21%509.41M | 31.99%293.95M | --299.9M | --283.73M | --212.95M | --212.95M | --222.71M | 98.21%357.11M | -6.21%171.34M |
-Goodwill | -50.00%18.7M | -50.00%18.7M | -44.45%23.38M | --28.05M | --32.73M | --37.4M | --37.4M | --42.08M | ---- | ---- |
-Other intangible assets | 179.52%490.71M | 179.52%490.71M | 49.79%270.58M | --271.85M | --251M | --175.55M | --175.55M | --180.64M | 98.21%357.11M | -6.21%171.34M |
Deferred tax assets-non current | -63.84%85.67M | -63.84%85.67M | -29.50%194.31M | --184.35M | --203.21M | --236.93M | --236.93M | --275.63M | 4,668.50%133.66M | 26.63%41.46M |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.93%29.55M | -25.39%32.85M |
Other non current assets | 5.39%180.48M | 5.39%180.48M | 3.16%179.48M | --174.03M | --174.1M | --171.25M | --171.25M | --173.98M | -60.29%157.32M | -60.08%158.49M |
Total non current assets | 8.14%6.49B | 8.14%6.49B | -1.25%6.15B | --6.2B | --6.15B | --6B | --6B | --6.23B | -4.02%6.96B | 3.35%7.09B |
Total assets | 6.59%18.07B | 6.59%18.07B | -1.77%17.61B | --17.09B | --16.45B | --16.95B | --16.95B | --17.93B | 0.66%17.86B | -0.14%17.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.27%1.42B | -18.27%1.42B | -22.78%1.38B | --1.36B | --1.41B | --1.74B | --1.74B | --1.78B | 3.35%1.69B | 0.99%1.65B |
-Current debt and capital lease obligation | -18.27%1.42B | -18.27%1.42B | -22.78%1.38B | --1.36B | --1.41B | --1.74B | --1.74B | --1.78B | 3.35%1.69B | 0.99%1.65B |
-Including:Current debt | -17.64%1.4B | -17.64%1.4B | -21.26%1.37B | --1.35B | --1.38B | --1.7B | --1.7B | --1.74B | 3.35%1.69B | 0.99%1.65B |
-Including:Current capital Lease obligation | -49.35%17.47M | -49.35%17.47M | -76.69%11.37M | --11.7M | --22.61M | --34.48M | --34.48M | --48.79M | ---- | ---- |
Payables | 21.77%4.36B | 21.77%4.36B | -1.16%4.45B | --4.02B | --3.3B | --3.58B | --3.58B | --4.5B | -5.21%3.24B | -9.45%3.35B |
-accounts payable | 19.40%4.18B | 19.40%4.18B | 0.31%4.29B | --3.95B | --3.24B | --3.5B | --3.5B | --4.28B | -6.22%3.17B | -10.06%3.27B |
-Total tax payable | 127.72%178.25M | 127.72%178.25M | -28.84%162.03M | --76.75M | --55.93M | --78.28M | --78.28M | --227.7M | 88.02%69.3M | 21.37%87.27M |
Current provisions | -97.88%1.94M | -97.88%1.94M | -18.63%72.83M | --76.1M | --82.09M | --91.38M | --91.38M | --89.5M | -83.91%7.75M | -95.11%3.64M |
Pension and other retirement benefit plans | -4.88%119.46M | -4.88%119.46M | -0.76%31.81M | --160.73M | --233.27M | --125.59M | --125.59M | --32.06M | --23.24M | --72.22M |
Accrued and deferred income | 0.88%602.9M | 0.88%602.9M | -7.14%641.56M | --639.7M | --552.42M | --597.65M | --597.65M | --690.91M | ---- | ---- |
Other current liabilities | 38.07%275M | 38.07%275M | 5.25%336.96M | --248.08M | --317.58M | --199.17M | --199.17M | --320.15M | 32.51%1.05B | 22.66%784.05M |
Current liabilities | 7.08%6.78B | 7.08%6.78B | -6.85%6.91B | --6.51B | --5.89B | --6.33B | --6.33B | --7.42B | 1.98%6.01B | -3.10%5.86B |
Non current liabilities | ||||||||||
Non current financial liabilities | 17.43%849M | 17.43%849M | 34.06%518.99M | --548.9M | --619.87M | --722.96M | --722.96M | --387.14M | 15.63%1.57B | 17.03%1.64B |
-Long term debt and capital lease obligation | 17.43%849M | 17.43%849M | 34.06%518.99M | --548.9M | --619.87M | --722.96M | --722.96M | --387.14M | 15.63%1.57B | 17.03%1.64B |
-Including:Long term debt | 14.30%794.12M | 14.30%794.12M | 37.46%489.34M | --520.23M | --593.86M | --694.75M | --694.75M | --356M | 15.63%1.57B | 17.03%1.64B |
-Including:Long term capital lease obligation | 94.52%54.88M | 94.52%54.88M | -4.78%29.65M | --28.67M | --26M | --28.21M | --28.21M | --31.14M | ---- | ---- |
Long term provisions | 74.50%128.91M | 74.50%128.91M | -32.16%21.11M | --22.86M | --25.27M | --73.88M | --73.88M | --31.12M | -29.61%84.91M | -31.09%87.9M |
Long term pension and other post-retirement benefit plans | -11.89%479.71M | -11.89%479.71M | -5.05%516.48M | --521.65M | --528.12M | --544.45M | --544.45M | --543.98M | 10.11%579.75M | 12.09%581.41M |
Non current deferred liabilities | 18.57%6.64M | 18.57%6.64M | ---- | ---- | ---- | --5.6M | --5.6M | ---- | ---- | ---- |
Other non current liabilities | 8.79%116.18M | 8.79%116.18M | 8.40%171M | --160.21M | --159.56M | --106.8M | --106.8M | --157.76M | 139.33%339.19M | 19.68%150.91M |
Total non current liabilities | 8.72%1.58B | 8.72%1.58B | 9.61%1.23B | --1.25B | --1.33B | --1.45B | --1.45B | --1.12B | 19.90%2.58B | 13.18%2.46B |
Total liabilities | 7.38%8.36B | 7.38%8.36B | -4.69%8.14B | --7.76B | --7.22B | --7.78B | --7.78B | --8.54B | 6.77%8.59B | 1.21%8.33B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | --1.97B | --1.97B | --1.97B | --1.97B | --1.97B | --0 | --0 |
-common stock | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | --1.97B | --1.97B | --1.97B | --1.97B | --1.97B | --0 | --0 |
Additional paid-in capital | 0.00%1.67B | 0.00%1.67B | 0.00%1.67B | --1.67B | --1.67B | --1.67B | --1.67B | --1.67B | 118.07%3.64B | 118.07%3.64B |
Retained earnings | 3.21%5.57B | 3.21%5.57B | -0.13%5.51B | --5.35B | --5.36B | --5.39B | --5.39B | --5.52B | -2.13%5.51B | -3.43%5.53B |
Less: Treasury stock | -12.53%91.82M | -12.53%91.82M | -12.53%91.82M | --91.82M | --104.98M | --104.98M | --104.98M | --104.98M | 0.00%118.41M | 0.00%118.41M |
Other reserves | 256.73%465.65M | 256.73%465.65M | 27.62%285.53M | --311.74M | --220.89M | --130.53M | --130.53M | --223.74M | -70.59%124.65M | 26.41%382.79M |
Total stockholders'equity | 5.75%9.58B | 5.75%9.58B | 0.73%9.35B | --9.21B | --9.12B | --9.06B | --9.06B | --9.28B | -4.37%9.16B | -1.22%9.44B |
Noncontrolling interests | 19.80%131.2M | 19.80%131.2M | 14.66%124.08M | --115.28M | --108.53M | --109.52M | --109.52M | --108.21M | -7.30%110.74M | -6.67%111.03M |
Total equity | 5.92%9.71B | 5.92%9.71B | 0.89%9.47B | --9.33B | --9.22B | --9.17B | --9.17B | --9.39B | -4.41%9.27B | -1.29%9.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data