Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -17.90%6.66B | 125.96%8.11B | -42.17%3.59B | -14.95%6.2B | 98.02%7.29B | -34.80%3.68B | -23.86%5.65B | -3.62%7.42B | 47.86%7.7B | 4.65%5.21B |
Net profit before non-cash adjustment | -12.44%3.88B | 92.46%4.43B | -35.75%2.3B | 3.97%3.58B | 12.94%3.45B | 6.46%3.05B | -40.98%2.87B | 0.87%4.86B | -2.19%4.82B | 20.78%4.92B |
Total adjustment of non-cash items | -45.52%1.93B | -13.73%3.54B | 102.85%4.11B | -38.48%2.03B | 9.29%3.29B | -7.05%3.01B | 23.01%3.24B | -18.59%2.63B | 168.59%3.24B | 4.13%1.2B |
-Depreciation and amortization | 7.10%4.77B | 8.69%4.45B | 4.68%4.1B | 2.61%3.91B | 7.09%3.81B | -3.41%3.56B | 7.91%3.69B | -1.89%3.42B | 0.72%3.48B | 13.00%3.46B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --141.55M | ---- | ---- | ---- | ---- | --647.23M | ---- |
-Share of associates | 2.76%-67.36M | -122.24%-69.27M | -918.49%-31.17M | 113.29%3.81M | 52.41%-28.66M | ---60.22M | ---- | ---- | ---- | ---- |
-Disposal profit | -131.19%-1.66B | -37,340.91%-716.62M | 99.76%-1.91M | -883.52%-807.86M | 73.32%-82.14M | 56.66%-307.93M | -172.21%-710.48M | 29.51%-261.01M | 70.12%-370.29M | -383.52%-1.24B |
-Net exchange gains and losses | -94.68%12.49M | 211.36%234.62M | -1,196.83%-210.68M | 288.78%19.21M | -118.91%-10.18M | 245.40%53.8M | -89.88%15.58M | -2.61%153.9M | 133.69%158.02M | 46.11%-469.01M |
-Other non-cash items | -215.41%-1.13B | -239.63%-356.94M | 120.54%255.63M | -210.89%-1.24B | -70.80%-400.34M | -194.19%-234.4M | 136.88%248.87M | 0.89%-674.76M | -25.09%-680.85M | 62.95%-544.31M |
Changes in working capital | 551.61%843.62M | 104.58%129.47M | -575.45%-2.82B | 7.21%593.95M | 123.26%554M | -418.94%-2.38B | -525.32%-458.95M | 79.30%-73.39M | 61.58%-354.57M | -255.77%-922.81M |
-Change in receivables | 453.15%4.15B | -422.03%-1.18B | -171.13%-225.32M | -51.59%316.76M | 137.34%654.36M | -257.38%-1.75B | -17,569.36%-490.37M | 100.31%2.81M | -306.60%-919.52M | 87.41%-226.15M |
-Change in inventory | 466.03%1.16B | 109.17%205.12M | -622.08%-2.24B | -29.38%428.54M | 286.82%606.85M | 68.10%-324.83M | -183.09%-1.02B | -153.46%-359.72M | 167.34%672.83M | -852.60%-999.14M |
-Change in payables | -425.20%-4.09B | 2,741.40%1.26B | 0.09%-47.65M | 92.68%-47.69M | -119.13%-651.84M | -123.37%-297.47M | 589.37%1.27B | 190.36%184.67M | -125.66%-204.37M | -42.85%796.42M |
-Provision for loans, leases and other losses | -272.61%-131.18M | 175.14%76M | -469.34%-101.14M | -123.04%-17.77M | -9.88%77.11M | 144.89%85.56M | -304.26%-190.61M | -44.75%93.32M | 139.64%168.9M | -271.22%-426.1M |
-Changes in other current assets | -5.62%-247.16M | -10.14%-234.01M | -147.36%-212.47M | 35.16%-85.89M | -43.27%-132.48M | -182.79%-92.47M | -691.28%-32.7M | 107.64%5.53M | -6.75%-72.41M | ---67.83M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 113.15%675.23M | 40.71%316.78M | -23.05%225.14M | -2.13%292.57M | 15.13%298.93M | -10.21%259.66M | -36.08%289.19M | 21.12%452.45M | 13.92%373.56M | 7.21%327.91M |
Tax refund paid | -11.72%-1.1B | -30.32%-989.01M | -8.90%-758.9M | 9.55%-696.9M | -39.13%-770.44M | 45.54%-553.76M | -11.23%-1.02B | -22.87%-914.11M | -46.03%-743.95M | -83.94%-509.44M |
Other operating cash inflow (outflow) | -509.13%-327.31M | 8,000,100.00%80M | -1K | 0 | 0 | 0 | 1K | 0 | -1K | 0 |
Operating cash flow | -21.50%5.9B | 146.07%7.51B | -47.35%3.05B | -14.99%5.8B | 101.30%6.82B | -31.14%3.39B | -29.27%4.92B | -5.05%6.96B | 45.83%7.33B | 0.42%5.02B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -68.03%-4.82B | 1.12%-2.87B | -42.96%-2.9B | 56.69%-2.03B | 26.83%-4.68B | -68.25%-6.4B | 16.08%-3.8B | -105.36%-4.53B | -5.34%-2.21B | 60.24%-2.1B |
Net intangibles purchase and sale | -1,070.77%-688.9M | -10.41%-58.84M | -124.26%-53.29M | 770.68%219.66M | 46.03%-32.75M | 79.39%-60.69M | -539.91%-294.44M | 12.24%-46.01M | 69.16%-52.43M | 44.06%-169.99M |
Net business purchase and sale | -1,893.42%-1.24B | ---62.02M | --0 | ---- | ---- | --5.5M | ---- | ---- | ---- | --102.74M |
Net investment product transactions | 90.15%8.17B | 61.25%4.3B | -31.92%2.66B | 31.77%3.91B | -6.72%2.97B | 128.31%3.18B | -298.28%-11.25B | 46.43%5.67B | 246.67%3.87B | -1,422.04%-2.64B |
Advance cash and loans provided to other parties | -6,466.26%-221.68M | -2,810.34%-3.38M | 94.51%-116K | -47.59%-2.11M | -261.36%-1.43M | 90.97%-396K | -432.93%-4.39M | 37.22%-823K | 34.45%-1.31M | -122.47%-2M |
Repayment of advance payments to other parties and cash income from loans | 52.07%1.77M | -10.27%1.16M | 0.70%1.3M | 33.96%1.29M | -24.71%960K | 35.78%1.28M | -26.24%939K | -96.93%1.27M | 414.76%41.51M | 883.41%8.06M |
Net changes in other investments | 5,683,400.00%56.84M | --1K | ---- | --216.13M | ---- | ---- | ---- | -100.14%-1K | -99.91%709K | 7,532.24%753.68M |
Investing cash flow | -3.28%1.26B | 553.97%1.31B | -112.40%-287.65M | 232.82%2.32B | 46.60%-1.75B | 78.68%-3.27B | -1,504.87%-15.35B | -33.95%1.09B | 140.90%1.65B | 24.63%-4.04B |
Financing cash flow | ||||||||||
Net common stock issuance | -47.04%-1.47B | 58.22%-1B | -23.38%-2.4B | -311,045.19%-1.94B | 59.00%-624K | -5.40%-1.52M | -45.71%-1.44M | 99.94%-991K | 50.08%-1.54B | -264,578.49%-3.09B |
Increase or decrease of lease financing | -92.24%-806.34M | 13.93%-419.44M | -26.00%-487.34M | -354.79%-386.77M | ---85.04M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 2.09%-1.78B | 1.47%-1.81B | 3.76%-1.84B | 20.82%-1.91B | -99.75%-2.42B | -25.16%-1.21B | 0.22%-966.42M | 1.15%-968.55M | -23.88%-979.83M | 1.19%-790.95M |
Net other fund-raising expenses | ---- | ---1K | ---- | ---- | ---- | 0.00%1K | --1K | ---- | --1K | ---- |
Financing cash flow | -25.34%-4.05B | 31.53%-3.23B | -11.38%-4.72B | -69.53%-4.24B | -106.57%-2.5B | -25.13%-1.21B | 0.17%-967.86M | 61.55%-969.54M | 35.00%-2.52B | -383.96%-3.88B |
Net cash flow | ||||||||||
Beginning cash position | 46.61%22.4B | -5.12%15.28B | 26.61%16.11B | 26.10%12.72B | -12.07%10.09B | -49.64%11.47B | 42.43%22.78B | 68.81%15.99B | -18.12%9.47B | 0.58%11.57B |
Current changes in cash | -44.37%3.11B | 385.21%5.58B | -150.49%-1.96B | 50.68%3.88B | 335.36%2.57B | 90.40%-1.09B | -260.92%-11.39B | 9.61%7.08B | 322.85%6.46B | -149.21%-2.9B |
Effect of exchange rate changes | -29.14%1.09B | 35.69%1.54B | 329.92%1.13B | -926.81%-492.85M | 120.46%59.61M | -432.38%-291.31M | 129.71%87.64M | -598.75%-294.99M | -92.63%59.15M | -34.76%802.53M |
Cash adjustments other than cash changes | ---- | ---- | --1K | ---- | ---- | ---1K | ---- | ---- | 0.00%1K | 200.00%1K |
End cash Position | 18.73%26.6B | 46.61%22.4B | -5.12%15.28B | 26.61%16.11B | 26.10%12.72B | -12.07%10.09B | -49.64%11.47B | 42.43%22.78B | 68.81%15.99B | -18.12%9.47B |
Free cash flow | -94.70%239.16M | 8,557.25%4.51B | -97.82%52.11M | 20.73%2.39B | 163.79%1.98B | -545.88%-3.11B | -70.13%696.82M | -53.65%2.33B | 270.38%5.03B | 266.15%1.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |