Kioxia Holdings Corporation (see below note)
285A
dely inc.
299A
Synspective Inc.
290A
Reskill Corp.
291A
Kuroda Group Co.,Ltd.
287A
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 29.15%15.69B | 3.39%12.15B | -0.46%11.75B | 25.08%11.81B | -15.20%9.44B | 13.77%11.13B | 17.71%9.79B | 0.08%8.31B | 60.47%8.31B | 15.61%5.18B |
Net profit before non-cash adjustment | 3.56%11.78B | 20.82%11.37B | 47.03%9.41B | -20.93%6.4B | 0.88%8.1B | 10.34%8.03B | 29.75%7.27B | 28.20%5.61B | 83.28%4.37B | 63.20%2.39B |
Total adjustment of non-cash items | -42.51%3.48B | 18.27%6.05B | 7.53%5.11B | 108.05%4.75B | -58.58%2.29B | 76.23%5.52B | -30.81%3.13B | 6.70%4.52B | -5.86%4.24B | 99.38%4.5B |
-Depreciation and amortization | 12.61%4.66B | 9.26%4.14B | 7.95%3.79B | -10.87%3.51B | 3.93%3.94B | 25.87%3.79B | 4.84%3.01B | -13.36%2.87B | -14.30%3.32B | 27.28%3.87B |
-Reversal of impairment losses recognized in profit and loss | -76.49%380M | 117.20%1.62B | 17.54%744M | --633M | ---- | --88M | ---- | 32.91%210M | -59.28%158M | 568.97%388M |
-Disposal profit | -544.20%-613M | 74.68%138M | -73.75%79M | 251.26%301M | -136.31%-199M | --548M | --0 | -76.92%81M | 28.10%351M | 75.64%274M |
-Net exchange gains and losses | -218.52%-96M | 152.94%81M | -162.70%-153M | 84.85%244M | 325.81%132M | 720.00%31M | -129.41%-5M | 110.43%17M | -6.54%-163M | -48.54%-153M |
-Other non-cash items | -1,325.71%-858M | -89.26%70M | 903.08%652M | 104.10%65M | -249.86%-1.59B | 754.03%1.06B | -90.77%124M | 132.12%1.34B | 355.91%579M | 114.25%127M |
Changes in working capital | 108.37%441M | -90.04%-5.27B | -527.78%-2.77B | 168.86%648M | 60.99%-941M | -289.03%-2.41B | 65.95%-620M | -497.05%-1.82B | 82.19%-305M | -327.19%-1.71B |
-Change in receivables | 287.57%3.09B | -109.80%-1.65B | -147.95%-786M | -123.83%-317M | 176.88%1.33B | -57.85%-1.73B | 59.03%-1.1B | -710.73%-2.68B | 175.91%438M | -185.23%-577M |
-Change in inventory | 94.58%-215M | -34.47%-3.97B | -553.85%-2.95B | 198.04%650M | 10.41%-663M | 44.49%-740M | -1,650.00%-1.33B | 140.19%86M | 78.69%-214M | -529.06%-1B |
-Change in payables | -316.89%-2.47B | -32.40%1.14B | 435.67%1.68B | 116.22%314M | -2,647.37%-1.94B | -95.86%76M | 133.63%1.83B | 271.40%785M | -2,181.82%-458M | 153.66%22M |
-Provision for loans, leases and other losses | 333.33%39M | 104.89%9M | -26.90%-184M | 15.20%-145M | 14.50%-171M | -144.74%-200M | 619.77%447M | -160.61%-86M | 40.00%-33M | 55.28%-55M |
-Changes in other current assets | 98.75%-10M | -49.44%-798M | -465.75%-534M | -70.74%146M | 174.18%499M | 138.56%182M | -784.06%-472M | 281.58%69M | 61.62%-38M | -1,514.29%-99M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.71%-33M | -40.00%-35M | 7.41%-25M | 10.00%-27M | -30.43%-30M | 4.17%-23M | 4.00%-24M | 7.41%-25M | 10.00%-27M | 6.25%-30M |
Interest received (cash flow from operating activities) | -20.83%190M | 81.82%240M | -38.32%132M | -40.72%214M | -3.99%361M | 30.56%376M | 21.01%288M | -17.07%238M | -2.05%287M | 10.98%293M |
Tax refund paid | -19.95%-3.88B | -53.81%-3.23B | -55.36%-2.1B | 35.01%-1.35B | -4.78%-2.08B | -24.03%-1.99B | -28.47%-1.6B | -41.06%-1.25B | -13.04%-884M | -134.13%-782M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | -1M | 0 | 0 | -1M | 0 | 50.00%-1M |
Operating cash flow | 31.23%11.97B | -6.51%9.12B | -8.29%9.76B | 38.41%10.64B | -19.06%7.69B | 12.44%9.5B | 16.06%8.45B | -5.26%7.28B | 64.99%7.68B | 6.47%4.66B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -36.21%-14.08B | -148.31%-10.34B | -49.48%-4.16B | 43.81%-2.79B | 24.86%-4.96B | -45.09%-6.6B | -27.27%-4.55B | 10.36%-3.57B | -24.73%-3.99B | -207.21%-3.2B |
Net intangibles purchase and sale | 32.46%-362M | -31.05%-536M | -330.53%-409M | ---95M | ---- | ---- | 73.91%-18M | -40.82%-69M | 0.00%-49M | -113.04%-49M |
Net business purchase and sale | --790M | --0 | ---3.9B | ---- | ---- | ---- | ---- | ---- | ---- | 42.11%-33M |
Net investment product transactions | ---- | ---- | ---- | ---- | 945.16%324M | 19.23%31M | 750.00%26M | ---4M | ---- | ---- |
Net changes in other investments | 509.17%1.34B | 72.64%-327M | -39.60%-1.2B | -28,633.33%-856M | 101.67%3M | -278.22%-180M | -94.40%101M | 345.50%1.8B | -143.05%-734M | 189.17%1.71B |
Investing cash flow | -9.95%-12.31B | -15.89%-11.2B | -158.67%-9.66B | 19.29%-3.74B | 31.37%-4.63B | -52.02%-6.75B | -140.75%-4.44B | 61.35%-1.84B | -203.31%-4.77B | 48.22%-1.57B |
Financing cash flow | ||||||||||
Net common stock issuance | -219.82%-393M | 25.19%328M | 1,915.38%262M | --13M | ---- | 37.43%-438M | ---700M | --0 | ---- | ---- |
Cash dividends paid | -31.86%-3.4B | -38.55%-2.58B | -21.09%-1.86B | -18.06%-1.54B | -13.82%-1.3B | -16.16%-1.14B | -14.55%-984M | -17.19%-859M | -0.27%-733M | -0.14%-731M |
Net other fund-raising expenses | -43.37%-357M | 67.49%-249M | -355.95%-766M | 67.19%-168M | 68.45%-512M | -11,692.86%-1.62B | -80.00%14M | 115.70%70M | -451.18%-446M | 946.67%127M |
Financing cash flow | -66.05%-4.15B | -5.67%-2.5B | -39.80%-2.36B | 6.73%-1.69B | 43.41%-1.81B | -91.86%-3.2B | -111.66%-1.67B | 33.08%-789M | -95.20%-1.18B | 18.93%-604M |
Net cash flow | ||||||||||
Beginning cash position | -4.37%43.84B | -0.22%45.85B | 10.25%45.95B | 2.14%41.68B | -2.81%40.8B | 7.70%41.98B | 10.19%38.98B | 1.59%35.38B | 13.11%34.82B | 12.25%30.79B |
Current changes in cash | 1.86%-4.49B | -101.59%-4.57B | -143.52%-2.27B | 318.46%5.21B | 376.27%1.25B | -119.27%-451M | -49.63%2.34B | 167.78%4.65B | -30.04%1.74B | 318.92%2.48B |
Effect of exchange rate changes | -48.70%1.32B | 22.10%2.57B | 323.83%2.1B | -152.69%-940M | 48.83%-372M | -334.52%-727M | 129.78%310M | 22.72%-1.04B | -186.57%-1.35B | -43.77%1.56B |
Cash adjustments other than cash changes | ---- | ---- | 6,600.00%65M | 0.00%-1M | 50.00%-1M | -100.57%-2M | 35,200.00%351M | -100.60%-1M | 16,500.00%166M | --1M |
End cash Position | -7.23%40.67B | -4.37%43.84B | -0.22%45.85B | 10.25%45.95B | 2.14%41.68B | -2.81%40.8B | 7.70%41.98B | 10.19%38.98B | 1.59%35.38B | 13.11%34.82B |
Free cash flow | -63.38%-2.96B | -134.95%-1.81B | -33.17%5.19B | 184.08%7.76B | -5.86%2.73B | -25.26%2.9B | 6.76%3.88B | -0.30%3.64B | 165.70%3.65B | -58.00%1.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |