FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 199.04%601.5M | -176.37%-607.3M | -7.49%795.23M | -21.03%859.64M | 173.63%1.09B | -64.50%397.81M | 22.54%1.12B | 157.71%914.36M | 10.51%354.8M | -39.71%321.06M |
Net profit before non-cash adjustment | -270.38%-119.31M | -107.92%-32.21M | -19.05%406.94M | 3.77%502.72M | -35.40%484.43M | 48.07%749.92M | 59.12%506.47M | 554.52%318.29M | -135.81%-70.03M | -47.01%195.53M |
Total adjustment of non-cash items | 246.26%355.2M | -59.34%102.58M | -27.55%252.33M | -28.95%348.28M | 69.41%490.18M | -44.29%289.35M | -6.01%519.35M | 24.07%552.55M | 29.95%445.35M | -3.92%342.71M |
-Depreciation and amortization | -0.36%289.14M | -7.47%290.19M | -5.07%313.62M | -5.89%330.36M | 3.75%351.02M | -4.03%338.35M | -3.54%352.55M | -13.34%365.49M | -4.61%421.75M | 4.01%442.12M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --6.7M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | -96.91%3.61M | --116.75M | ---- | 1,275.51%8.14M | 106.12%592K |
-Disposal profit | -5,557.64%-92.51M | 69.16%1.7M | -51.34%1M | -77.08%2.06M | 65.48%8.98M | -77.07%5.43M | 52.49%23.67M | 210.81%15.53M | 1.34%5M | -57.56%4.93M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 155.95%10.08M | ---18.01M |
-Other non-cash items | 183.77%158.57M | -203.86%-189.31M | -492.84%-62.3M | -87.82%15.86M | 324.30%130.18M | -395.05%-58.04M | -88.53%19.67M | 44,803.14%171.53M | 100.44%382K | -23.57%-86.93M |
Changes in working capital | 153.95%365.6M | -598.43%-677.67M | 1,472.89%135.96M | -92.41%8.64M | 117.76%113.91M | -777.89%-641.46M | 117.45%94.63M | 312.04%43.52M | 90.55%-20.52M | -12.45%-217.18M |
-Change in receivables | 121.64%28.22M | -155.67%-130.43M | 67.25%234.28M | 593.87%140.08M | -139.38%-28.36M | 252.10%72.02M | 108.94%20.45M | -495.23%-228.85M | -62.37%-38.45M | 59.44%-23.68M |
-Change in inventory | 229.07%322.95M | -270.66%-250.22M | -2,944.75%-67.51M | -99.11%2.37M | 167.79%265.49M | -2,447,950.00%-391.66M | -99.99%16K | 298.10%309.85M | 24.98%-156.42M | -232.61%-208.51M |
-Change in payables | 101.43%4.29M | -589.08%-300.71M | 46.73%-43.64M | 37.06%-81.92M | 54.24%-130.15M | -439.10%-284.4M | 482.71%83.87M | -112.57%-21.92M | 1,061.64%174.34M | 105.14%15.01M |
-Provision for loans, leases and other losses | 174.92%10.14M | -71.25%3.69M | 124.72%12.83M | -848.57%-51.89M | 118.53%6.93M | -285.08%-37.41M | -4,131.12%-9.72M | --241K | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---15.81M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -36.34%-4.66M | 31.20%-3.42M | 36.74%-4.96M | 0.42%-7.85M | -43.01%-7.88M | 45.54%-5.51M | 19.14%-10.12M | 7.55%-12.51M | 12.23%-13.53M | 17.23%-15.42M |
Interest received (cash flow from operating activities) | 23.82%32.34M | 9.68%26.12M | 8.82%23.82M | 5.54%21.89M | 5.14%20.74M | 13.01%19.72M | 1.39%17.45M | 2.57%17.22M | 1.76%16.78M | 16.85%16.49M |
Tax refund paid | 121.20%34.15M | -72.59%-161.1M | 36.64%-93.34M | 39.30%-147.31M | 21.75%-242.68M | -146.22%-310.14M | -1,075.43%-125.96M | 78.48%-10.72M | 70.29%-49.8M | 8.61%-167.61M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0 | 100.00%-2K | -105M | 0 | 0.00%-1K | 0.00%-1K | -1K |
Operating cash flow | 188.95%663.33M | -203.46%-745.7M | -0.78%720.74M | -15.41%726.37M | 27,648.80%858.7M | -100.31%-3.12M | 10.29%1B | 194.68%908.34M | 99.48%308.24M | -55.16%154.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -949.27%-838.74M | 22.74%-79.94M | 4.45%-103.46M | 64.64%-108.29M | 46.11%-306.25M | -314.70%-568.29M | -6.82%-137.04M | 11.05%-128.29M | 43.14%-144.22M | -18.54%-253.64M |
Net intangibles purchase and sale | ---21.23M | --0 | -146.58%-8.63M | ---3.5M | ---- | -207.67%-11.96M | -91.10%-3.89M | 48.84%-2.03M | 67.52%-3.98M | -124.01%-12.24M |
Net investment product transactions | 18,685.30%168.2M | -13.84%-905K | -3.52%-795K | -1.99%-768K | -1.48%-753K | -1.64%-742K | -1.39%-730K | -348.28%-720K | 141.55%290K | -13.13%-698K |
Net changes in other investments | -9.40%-35.14M | -125.16%-32.12M | 14.19%-14.27M | 34.18%-16.63M | 33.37%-25.26M | 38.94%-37.91M | -988.50%-62.09M | -219.73%-5.7M | -307.93%-1.78M | 106.35%858K |
Investing cash flow | -543.49%-726.91M | 11.16%-112.96M | 1.57%-127.15M | 61.12%-129.18M | 46.31%-332.27M | -203.77%-618.9M | -48.99%-203.74M | 8.65%-136.75M | 43.66%-149.69M | -13.77%-265.72M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 221.15%306.5M | -377.36%-253M | 86.38%-53M | -2,188.24%-389M | -110.76%-17M | 211.27%158M | 67.13%-142M | -437.50%-432M | 160.38%128M | 0.00%-212M |
Net common stock issuance | -280.52%-293K | 59.04%-77K | -51.61%-188K | 58.11%-124K | 25.06%-296K | 28.96%-395K | 33.73%-556K | -24.48%-839K | -32.94%-674K | 99.65%-507K |
Cash dividends paid | 0.23%-84.69M | -0.36%-84.89M | 0.27%-84.59M | 16.31%-84.81M | 1.21%-101.35M | -21.22%-102.59M | 0.53%-84.64M | 0.22%-85.09M | 0.06%-85.27M | 4.24%-85.33M |
Net other fund-raising expenses | 0.00%-1.38M | 0.00%-1.38M | -0.07%-1.38M | -137,900.00%-1.38M | 0.00%-1K | ---1K | ---- | ---- | 75.13%-396K | 8.66%-1.59M |
Financing cash flow | 164.87%220.14M | -143.86%-339.35M | 70.72%-139.16M | -300.62%-475.32M | -315.68%-118.65M | 124.21%55.01M | 56.13%-227.19M | -1,343.34%-517.92M | 113.91%41.66M | 33.18%-299.42M |
Net cash flow | ||||||||||
Beginning cash position | -52.32%1.08B | 25.73%2.26B | 7.04%1.8B | 32.02%1.68B | -30.89%1.27B | 44.47%1.84B | 24.38%1.27B | 24.17%1.02B | -32.44%824.91M | -21.13%1.22B |
Current changes in cash | 113.07%156.55M | -363.63%-1.2B | 272.88%454.43M | -70.11%121.87M | 171.92%407.79M | -199.32%-567.01M | 125.05%570.89M | 26.71%253.67M | 148.76%200.21M | -21.82%-410.62M |
Effect of exchange rate changes | -43.42%8.77M | 92.66%15.49M | 320.18%8.04M | -700.88%-3.65M | 70.35%-456K | 64.84%-1.54M | -10.99%-4.37M | -364.19%-3.94M | -105.86%-849K | 45.86%14.49M |
Cash adjustments other than cash changes | 300.00%2K | 0.00%-1K | 0.00%-1K | ---1K | ---- | -100.00%-2K | 50.00%-1K | -100.00%-2K | -200.00%-1K | 0.00%1K |
End cash Position | 15.34%1.24B | -52.32%1.08B | 25.73%2.26B | 7.04%1.8B | 32.02%1.68B | -30.89%1.27B | 44.47%1.84B | 24.38%1.27B | 24.17%1.02B | -32.44%824.91M |
Free cash flow | 76.18%-196.64M | -235.65%-825.64M | -0.97%608.65M | 11.25%614.58M | 194.70%552.44M | -167.76%-583.36M | 10.65%860.9M | 386.12%778.02M | 243.73%160.05M | -188.95%-111.35M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |