(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 231.58%8.44B | -83.72%1.83B | 79.14%10.26B | -20.66%2.08B | -442.46%-4.1B | -276.91%-6.41B | -49.32%11.22B | -35.11%5.73B | -47.48%2.62B | -138.18%-756M |
Net profit before non-cash adjustment | 7.94%3.02B | 13.33%13.85B | 118.22%1.89B | 3.47%5.52B | 33.46%3.63B | -14.96%2.8B | -22.40%12.22B | -62.98%867M | -4.13%5.34B | -30.41%2.72B |
Total adjustment of non-cash items | -6.94%2.54B | 69.78%7.29B | 59.52%4.15B | 134.75%1.76B | 8.94%-1.36B | 12.37%2.73B | -30.17%4.29B | 28.15%2.6B | -74.74%751M | -52.93%-1.49B |
-Depreciation and amortization | 7.59%1.84B | 6.88%7.19B | 7.90%1.9B | 9.50%1.81B | 6.05%1.77B | 4.01%1.71B | 4.05%6.73B | 2.93%1.76B | 2.73%1.65B | 4.97%1.67B |
-Reversal of impairment losses recognized in profit and loss | 200.00%6M | -72.13%17M | -94.12%1M | -30.00%7M | 40.00%7M | -93.10%2M | -54.14%61M | -34.62%17M | -80.39%10M | --5M |
-Disposal profit | 249.32%255M | -4.82%-1.09B | -237.80%-175M | 102.09%30M | -755.48%-1.02B | -38.14%73M | -1.57%-1.04B | 108.60%127M | -490.76%-1.44B | 115.28%155M |
-Other non-cash items | -53.90%432M | 179.86%1.17B | 246.65%2.43B | -115.97%-84M | 36.20%-2.12B | 48.49%937M | -357.04%-1.46B | -60.48%701M | -44.34%526M | -23.25%-3.32B |
Changes in working capital | 124.16%2.88B | -264.81%-19.31B | 86.76%4.22B | -50.09%-5.21B | -220.44%-6.38B | -471.33%-11.94B | -2,286.78%-5.29B | -49.32%2.26B | 2.39%-3.47B | -107.40%-1.99B |
-Change in receivables | 177.35%905M | 58.66%-2.27B | 1.26%7.08B | 16.33%-5.68B | 20.69%-2.5B | 53.88%-1.17B | -21.23%-5.48B | 3.22%6.99B | 7.59%-6.79B | -10.19%-3.15B |
-Change in inventory | 147.56%1.14B | 106.72%402M | 184.45%1.2B | 277.72%1.47B | 109.65%133M | -1.61%-2.4B | -89.73%-5.99B | 15.77%-1.42B | -16,420.00%-826M | -499.13%-1.38B |
-Change in payables | 106.63%573M | -410.56%-18.02B | -22.15%-4B | -129.32%-1.14B | -273.08%-4.25B | -415.22%-8.64B | -24.15%5.8B | -581.88%-3.27B | 6.74%3.88B | 24.81%2.46B |
-Provision for loans, leases and other losses | -2.58%264M | 55.91%580M | -60.98%-66M | -46.04%143M | 193.67%232M | 292.75%271M | 39.33%372M | 73.20%-41M | 63.58%265M | -50.31%79M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -36.36%-15M | 2.17%-45M | -27.27%-14M | 9.09%-10M | 9.09%-10M | 15.38%-11M | 19.30%-46M | 15.38%-11M | 15.38%-11M | 31.25%-11M |
Interest received (cash flow from operating activities) | -2.55%191M | -19.10%377M | 11.11%10M | -13.23%164M | -78.13%7M | -16.95%196M | 3.79%466M | -60.87%9M | 8.62%189M | -20.00%32M |
Tax refund paid | -108.09%-2.42B | 30.93%-3.47B | 0.00%-2M | 11.97%-2.31B | 80.00%-1M | 51.58%-1.16B | -77.11%-5.03B | 33.33%-2M | -28.20%-2.62B | 16.67%-5M |
Other operating cash inflow (outflow) | 0.00%2M | 200.00%2M | 200.00%2M | 150.00%1M | -3M | 0.00%2M | -2M | 0.00%-2M | -166.67%-2M | 0 |
Operating cash flow | 183.89%6.2B | -119.90%-1.31B | 79.26%10.26B | -145.03%-77M | -455.14%-4.11B | -609.52%-7.39B | -66.45%6.6B | -35.22%5.72B | -94.49%171M | -137.02%-740M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.92%-2.13B | -77.67%-12.61B | -255.82%-6.39B | -34.21%-2.66B | 27.78%-1.54B | -70.57%-2.01B | -60.57%-7.1B | -90.36%-1.8B | -114.59%-1.99B | -12.94%-2.14B |
Net intangibles purchase and sale | -289.83%-230M | -200.00%-1.16B | -291.62%-748M | -374.07%-256M | 6.12%-92M | -40.48%-59M | 19.46%-385M | -87.25%-191M | 66.25%-54M | -20.99%-98M |
Net business purchase and sale | ---- | --330M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment product transactions | 0.00%-5M | -14.03%1.88B | 8,000.00%158M | -92.22%171M | 51,800.00%1.55B | 58.33%-5M | 23.99%2.18B | -100.11%-2M | 22,080.00%2.2B | 25.00%-3M |
Repayment of advance payments to other parties and cash income from loans | -83.33%4M | -25.00%87M | -33.33%18M | -26.67%22M | -20.69%23M | -20.00%24M | 11.54%116M | -12.90%27M | -14.29%30M | --29M |
Net changes in other investments | -162.50%-42M | 4.52%-190M | -49.28%-103M | 41.54%-38M | 10.81%-33M | 42.86%-16M | -275.47%-199M | -6,800.00%-69M | -225.00%-65M | 2.63%-37M |
Investing cash flow | -16.26%-2.4B | -116.60%-11.67B | -231.64%-6.74B | -2,329.84%-2.77B | 95.77%-95M | -67.91%-2.07B | -74.36%-5.39B | -373.12%-2.03B | 111.48%124M | -13.60%-2.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | 71.88%-450M | --0 | --0 | ---- | ---- | ---1.6B | --0 | --0 | ---- |
Net common stock issuance | --0 | 2.15%-3.59B | --0 | -78.12%-1.17B | 15.84%-2.42B | --0 | ---3.67B | ---138M | ---658M | ---2.87B |
Cash dividends paid | -1.44%-1.62B | 11.73%-3.69B | -40.00%-14M | -0.82%-1.85B | 19.66%-233M | 22.09%-1.59B | -54.43%-4.18B | -150.00%-10M | -25.72%-1.83B | -92.05%-290M |
Net other fund-raising expenses | ---- | ---1M | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Financing cash flow | -1.44%-1.62B | 18.18%-7.73B | 90.48%-14M | -21.24%-3.02B | 34.89%-3.1B | 22.09%-1.59B | -249.15%-9.45B | -3,575.00%-147M | -70.85%-2.49B | -3,054.97%-4.76B |
Net cash flow | ||||||||||
Beginning cash position | -25.77%59.67B | -9.29%80.38B | -26.91%56.16B | -21.52%62.02B | -20.11%69.33B | -9.29%80.38B | 18.59%88.61B | -2.78%76.83B | 0.71%79.03B | 10.41%86.78B |
Current changes in cash | 119.71%2.18B | -151.64%-20.71B | -1.07%3.51B | -166.94%-5.86B | 5.75%-7.31B | -504.76%-11.05B | -159.26%-8.23B | -62.98%3.54B | -488.67%-2.2B | -5,862.31%-7.75B |
Cash adjustments other than cash changes | ---- | 0.00%-1M | --0 | ---- | ---- | ---1M | ---1M | ---- | ---- | ---- |
End cash Position | -10.79%61.84B | -25.77%59.67B | -25.77%59.67B | -26.91%56.16B | -21.52%62.02B | -20.11%69.33B | -9.29%80.38B | -9.29%80.38B | -2.78%76.83B | 0.71%79.03B |
Free cash flow | 136.69%3.51B | -680.54%-15.77B | -17.66%2.94B | -50.14%-3.16B | -89.05%-5.97B | -2,802.42%-9.58B | -116.78%-2.02B | -40.23%3.57B | -240.08%-2.1B | -3,090.91%-3.16B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data