(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -120.30%-67.03M | -72.67%330.16M | -20.96%1.21B | -20.53%1.53B | 108.78%1.92B | -35.15%921.05M | 5.93%1.42B | 81.60%1.34B | -10.83%738.36M | 53.47%828.02M |
Net profit before non-cash adjustment | -1.67%795.42M | 51.04%808.95M | -20.03%535.57M | -51.69%669.75M | 11.90%1.39B | -8.37%1.24B | 47.68%1.35B | 3.96%915.67M | -5.73%880.81M | 20.57%934.37M |
Total adjustment of non-cash items | 70.39%716.45M | -32.98%420.47M | -3.90%627.36M | 20.19%652.82M | 108.49%543.14M | -26.37%260.51M | 18.69%353.81M | -5.22%298.08M | 0.43%314.49M | 45.51%313.15M |
-Depreciation and amortization | 3.40%767.83M | 0.81%742.57M | 7.40%736.63M | 15.55%685.85M | 5.12%593.54M | 4.12%564.64M | 11.57%542.3M | 0.96%486.07M | 7.00%481.44M | 15.49%449.95M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --71.27M | ---- | ---- | --2.76M | ---- | --2.76M | ---- | --5.52M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.06%-39.17M | -408.12%-81.71M | 137.15%26.52M |
-Share of associates | -371.10%-84.98M | 214.32%31.35M | 44.80%-27.42M | -62.57%-49.67M | 25.14%-30.55M | -28.00%-40.81M | -199.74%-31.88M | -17.68%31.97M | 423.35%38.83M | 86.19%-12.01M |
-Disposal profit | --0 | --0 | --0 | 1,921.33%102.44M | 40.27%5.07M | 48.01%3.61M | --2.44M | --0 | --0 | ---40.04M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---102.02M | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 68.06%-28.31M | -98.93%-88.63M | ---44.55M |
-Other non-cash items | 109.50%33.59M | -130.82%-353.44M | -78.45%-153.13M | -244.39%-85.81M | 90.76%-24.92M | -372.90%-269.69M | 63.26%-57.03M | -337.98%-155.23M | 50.93%-35.44M | -351.21%-72.23M |
Changes in working capital | -75.58%-1.58B | -2,100.40%-899.26M | -78.14%44.95M | 3,207.42%205.62M | 98.86%-6.62M | -102.45%-578.49M | -324.86%-285.75M | 127.81%127.08M | -8.93%-456.95M | 6.92%-419.5M |
-Change in receivables | -104.17%-845.65M | -619.39%-414.2M | -85.15%79.75M | 750.66%537.18M | 57.14%-82.56M | -146.15%-192.63M | 214.75%417.43M | 14.08%132.62M | 207.30%116.26M | 46.58%-108.34M |
-Change in inventory | 11.51%-598.47M | -158.47%-676.3M | -25.69%-261.66M | -361.13%-208.18M | 86.09%-45.15M | 37.28%-324.46M | -1,879.65%-517.31M | 107.02%29.07M | -89.52%-414.31M | -17.86%-218.61M |
-Change in payables | -1,743.56%-195.52M | -92.78%11.9M | 376.64%164.72M | -193.48%-59.54M | 149.44%63.7M | 29.80%-128.84M | -430.18%-183.53M | 78.21%-34.62M | -71.69%-158.9M | -48.37%-92.55M |
-Provision for loans, leases and other losses | -66.13%60.74M | 188.58%179.34M | 197.35%62.15M | -211.23%-63.84M | -14.88%57.39M | 2,977.85%67.43M | ---2.34M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -106.28%-433.28M | -39.47%-210.05M | 64.01%-150.6M | 19.13%-418.41M | -11.77%-517.39M | -46.03%-462.91M | 6.14%-317M | 1.07%-337.74M | -151.57%-341.4M | 61.90%-135.71M |
Other operating cash inflow (outflow) | -72.96%15.34M | -28.58%56.74M | -2.31%79.45M | -34.18%81.33M | -27.57%123.56M | 826.64%170.59M | 18.41M | 0 | -69.36%33.28M | 108.6M |
Operating cash flow | -374.22%-484.98M | -84.44%176.86M | -4.57%1.14B | -22.11%1.19B | 143.22%1.53B | -43.95%628.73M | 11.83%1.12B | 133.15%1B | -46.28%430.23M | 336.76%800.91M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 32.34%-1.1B | -107.22%-1.62B | 22.95%-782.39M | -63.08%-1.02B | -1.21%-622.67M | 14.80%-615.24M | 8.80%-722.13M | -63.78%-791.77M | 31.46%-483.43M | -235.54%-705.36M |
Net intangibles purchase and sale | 20.67%-24.89M | -32.75%-31.37M | 53.04%-23.63M | -43.53%-50.32M | -172.96%-35.06M | -58.25%-12.85M | 77.24%-8.12M | -2,628.62%-35.66M | 95.11%-1.31M | 68.38%-26.71M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --175.99M | ---- | ---- | ---- |
Net investment product transactions | -695.26%-88M | 489.43%14.78M | --2.51M | ---- | -54.81%48.56M | 203.58%107.46M | 258.28%35.4M | -73.42%9.88M | 121.47%37.16M | -339.97%-173.07M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.43%14M | 132.28%103.2M | --44.43M |
Interest received (cash flow from investment activities) | -11.99%47.49M | 32.21%53.96M | -11.69%40.82M | -6.43%46.22M | -13.67%49.4M | 125.00%57.22M | -4.15%25.43M | -43.25%26.53M | -23.28%46.75M | --60.93M |
Net changes in other investments | -175.59%-4.5M | 210.16%5.95M | -134.21%-5.4M | 430.31%15.79M | 36.13%-4.78M | -251.86%-7.49M | 217.64%4.93M | -105.76%-4.19M | 275.32%72.79M | -153.78%-41.52M |
Investing cash flow | 26.05%-1.17B | -105.44%-1.58B | 23.48%-768.1M | -77.80%-1B | -19.89%-564.55M | 3.60%-470.89M | 37.47%-488.49M | -247.46%-781.21M | 73.28%-224.83M | -478.84%-841.3M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 573.96%1.35B | --200M | --0 | ---- | -400.00%-300M | 133.33%100M | -200.00%-300M | --300M | ---- | --0 |
Net common stock issuance | ---- | ---- | ---- | ---- | --83.86M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-120.07M | 11.12%-120.07M | 10.01%-135.09M | -1.55%-150.11M | -24.98%-147.82M | 0.03%-118.28M | 0.03%-118.31M | 0.01%-118.35M | 2.05%-118.35M | -104.12%-120.83M |
Interest paid (cash flow from financing activities) | -139.32%-2.2M | -51.74%-918K | -23.72%-605K | 80.17%-489K | 8.33%-2.47M | 35.48%-2.69M | 25.04%-4.17M | -4.31%-5.56M | 9.03%-5.33M | 53.96%-5.86M |
Net other fund-raising expenses | 99.14%-131K | -4,400.59%-15.3M | 27.04%-340K | -9.91%-466K | 59.27%-424K | 58.87%-1.04M | -139.00%-2.53M | -845.54%-1.06M | 87.49%-112K | -94.99%-895K |
Financing cash flow | 1,823.72%1.23B | 146.83%63.71M | 9.95%-136.04M | 58.82%-151.07M | -1,567.07%-366.86M | 94.82%-22.01M | -342.82%-425.01M | 241.39%175.03M | 2.97%-123.8M | 81.02%-127.59M |
Net cash flow | ||||||||||
Beginning cash position | -41.91%1.81B | 8.33%3.12B | 1.15%2.88B | 26.33%2.85B | 6.41%2.26B | 11.27%2.12B | 24.50%1.91B | 6.52%1.53B | -9.89%1.44B | -27.50%1.6B |
Current changes in cash | 68.12%-426.35M | -675.01%-1.34B | 540.95%232.59M | -93.93%36.29M | 340.07%597.77M | -34.76%135.84M | -47.54%208.22M | 386.41%396.91M | 148.58%81.6M | 73.52%-167.98M |
Effect of exchange rate changes | -96.43%1M | 265.26%28.16M | 317.40%7.71M | 1.58%-3.55M | -3,814.43%-3.6M | -98.54%97K | 130.42%6.65M | -279.95%-21.86M | 19.21%12.15M | -65.34%10.19M |
Cash adjustments other than cash changes | -150.00%-1K | 100.00%2K | 150.00%1K | 0.00%-2K | ---2K | ---- | ---- | ---- | ---- | ---- |
End cash Position | -23.44%1.39B | -41.91%1.81B | 8.33%3.12B | 1.15%2.88B | 26.33%2.85B | 6.41%2.26B | 11.27%2.12B | 24.50%1.91B | 6.52%1.53B | -9.89%1.44B |
Free cash flow | -8.88%-1.61B | -546.27%-1.48B | 163.84%330.7M | -85.62%125.34M | 134,798.76%871.45M | -99.83%646K | 122.87%391.49M | 422.26%175.66M | -179.18%-54.51M | 161.74%68.84M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data