(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.31%12.46M | -6.75%11.69M | -3.55%12.1M | --4.66M | -4.26%12.42M | -18.30%12.54M | -14.43%12.55M | -73.07%4.46M | -73.07%4.46M | -53.92%12.97M |
-Cash and cash equivalents | 0.31%12.46M | -6.75%11.69M | -3.55%12.1M | --4.66M | -4.26%12.42M | -18.30%12.54M | -14.43%12.55M | -73.07%4.46M | -73.07%4.46M | -53.92%12.97M |
-Including:Cash | ---- | ---- | ---- | --4.66M | ---- | ---- | ---- | 382.66%4.05M | 382.66%4.05M | ---- |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.43%404.51K | -97.43%404.51K | ---- |
Receivables | 54.91%24.68M | 58.62%23.22M | -6.85%21M | --15.11M | -26.82%15.93M | -4.04%14.64M | 36.46%22.55M | 499.20%17.45M | 499.20%17.45M | 236.50%21.77M |
-Accounts receivable | 48.74%2.37M | 73.38%2.75M | -93.71%1.36M | --14.92M | 62.45%1.59M | -24.67%1.59M | 1,044.03%21.65M | 1,005.03%17.24M | 1,005.03%17.24M | -76.93%980K |
-Gross accounts receivable | 35.73%2.95M | 53.72%3.33M | -91.27%1.94M | --22.18M | 45.77%2.17M | -17.18%2.17M | 825.27%22.23M | 679.94%18.47M | 679.94%18.47M | -66.91%1.49M |
-Bad debt provision | 0.00%-580K | 0.00%-580K | 0.00%-580K | ---7.26M | -13.73%-580K | -13.73%-580K | -13.73%-580K | -52.63%-1.23M | -52.63%-1.23M | -100.00%-510K |
-Other receivables | 55.60%22.31M | 56.83%20.47M | 2,077.49%19.64M | --190.61K | -31.03%14.34M | -0.74%13.05M | -93.84%902K | -84.62%207.89K | -84.62%207.89K | 835.97%20.79M |
Inventory | 29.14%4.49M | 15.47%4.66M | 35.62%4.88M | --3.87M | -32.94%3.48M | -20.96%4.03M | -24.96%3.6M | -31.56%3.65M | -31.56%3.65M | -7.54%5.19M |
Prepaid assets | ---- | ---- | ---- | --2.18M | ---- | ---- | ---- | -64.68%516.82K | -64.68%516.82K | ---- |
Restricted cash | ---- | ---- | ---- | --11.01M | ---- | ---- | ---- | 1.70%12.07M | 1.70%12.07M | ---- |
Tax assets-Current | -82.52%25K | --0 | 115.96%203K | --239.36K | -12.27%143K | 1,133.33%74K | 1,466.67%94K | --145.66K | --145.66K | 2,616.67%163K |
Total current assets | 30.28%41.65M | 26.48%39.57M | -1.55%38.18M | --37.07M | -20.25%31.97M | -12.40%31.28M | 7.78%38.78M | 0.42%38.28M | 0.42%38.28M | -1.39%40.09M |
Non current assets | ||||||||||
Net PPE | -49.87%14.52M | -49.01%14.77M | -41.59%15.07M | --15.45M | 55.03%28.97M | 53.35%28.96M | 182.18%25.81M | 160.16%25.69M | 160.16%25.69M | 87.25%18.69M |
-Gross PP&E | -49.87%14.52M | -49.01%14.77M | -41.59%15.07M | --40.78M | 55.03%28.97M | 53.35%28.96M | 182.18%25.81M | 45.52%54.34M | 45.52%54.34M | 87.25%18.69M |
-Accumulated depreciation | ---- | ---- | ---- | ---25.33M | ---- | ---- | ---- | -4.30%-28.65M | -4.30%-28.65M | ---- |
Total investment | ---- | ---- | ---- | --0 | --2.72M | --7.06M | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | --2.72M | --7.06M | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | --2.72M | --7.06M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -38.46%64K | -35.71%72K | -33.33%80K | --88.05K | -35.00%104K | -30.00%112K | --120K | --128.07K | --128.07K | --160K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --160K |
-Other intangible assets | ---- | ---- | ---- | --88.05K | ---- | ---- | ---- | --128.07K | --128.07K | ---- |
Total non current assets | -54.12%14.59M | -58.93%14.84M | -41.55%15.15M | --15.53M | 68.67%31.79M | 89.71%36.13M | 183.49%25.93M | 161.45%25.82M | 161.45%25.82M | 76.73%18.85M |
Total assets | -11.80%56.24M | -19.29%54.41M | -17.57%53.34M | --52.6M | 8.18%63.76M | 23.12%67.42M | 43.39%64.71M | 33.55%64.1M | 33.55%64.1M | 14.84%58.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -41.14%4.51M | -40.54%3.67M | -24.08%3.99M | --4.94M | 203.36%7.67M | 110.75%6.18M | 80.75%5.25M | -27.08%2.84M | -27.08%2.84M | -39.74%2.53M |
-Current debt and capital lease obligation | -41.14%4.51M | -40.54%3.67M | -24.08%3.99M | --4.94M | 203.36%7.67M | 110.75%6.18M | 80.75%5.25M | -27.08%2.84M | -27.08%2.84M | -39.74%2.53M |
-Including:Current debt | -43.51%4.13M | -43.43%3.29M | -26.30%3.61M | --4.57M | 240.76%7.31M | 128.87%5.82M | 94.90%4.89M | -27.69%2.49M | -27.69%2.49M | -42.54%2.14M |
-Including:Current capital Lease obligation | 6.61%387K | 6.41%382K | 6.48%378K | --372.87K | -5.47%363K | -7.71%359K | -9.67%355K | -22.41%350.32K | -22.41%350.32K | -17.24%384K |
Payables | 80.44%2.62M | 86.72%2.76M | 67.92%2.06M | --701.99K | -20.04%1.45M | 4.90%1.48M | -19.78%1.23M | -13.21%1.8M | -13.21%1.8M | -56.59%1.82M |
-accounts payable | 80.44%2.62M | 85.64%2.74M | 67.92%2.06M | --645.78K | -19.51%1.45M | 5.96%1.48M | -18.17%1.23M | -10.94%1.77M | -10.94%1.77M | -56.47%1.8M |
-Total tax payable | --0 | --16K | ---- | --0 | ---- | ---- | ---- | --0 | --0 | -69.23%12K |
-Other payable | ---- | ---- | ---- | --56.21K | ---- | ---- | ---- | -34.20%27.31K | -34.20%27.31K | ---- |
Accrued and deferred income | 215.53%3.09M | 155.09%2.15M | 86.74%1.62M | --1.4M | -30.17%979K | -56.22%844K | -37.08%867K | -44.82%990.02K | -44.82%990.02K | -8.90%1.4M |
Current liabilities | 1.22%10.22M | 1.00%8.58M | 4.36%7.66M | --7.05M | 75.77%10.1M | 35.60%8.5M | 26.37%7.34M | -27.47%5.63M | -27.47%5.63M | -42.06%5.75M |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.67%3.05M | -15.15%3.17M | -14.72%3.29M | --3.41M | 8.01%3.61M | 7.60%3.74M | 1,231.03%3.86M | 730.92%3.98M | 730.92%3.98M | 1,572.50%3.35M |
-Long term debt and capital lease obligation | -15.67%3.05M | -15.15%3.17M | -14.72%3.29M | --3.41M | 8.01%3.61M | 7.60%3.74M | 1,231.03%3.86M | 730.92%3.98M | 730.92%3.98M | 1,572.50%3.35M |
-Including:Long term debt | -2.71%3.05M | -2.91%3.07M | -3.10%3.1M | --3.12M | -3.57%3.13M | -3.51%3.16M | --3.2M | --3.23M | --3.23M | --3.25M |
-Including:Long term capital lease obligation | --0 | -82.72%99K | -70.53%196K | --292.12K | 395.88%481K | 195.36%573K | 129.31%665K | 57.62%755.33K | 57.62%755.33K | -51.50%97K |
Total non current liabilities | -15.67%3.05M | -15.15%3.17M | -14.72%3.29M | --3.41M | 8.01%3.61M | 7.60%3.74M | 1,231.03%3.86M | 730.92%3.98M | 730.92%3.98M | 1,572.50%3.35M |
Total liabilities | -3.23%13.27M | -3.93%11.75M | -2.21%10.95M | --10.46M | 50.84%13.71M | 25.62%12.23M | 83.65%11.2M | 16.59%9.62M | 16.59%9.62M | -10.14%9.09M |
Shareholders'equity | ||||||||||
Share capital | 17.36%75.05M | 17.36%75.05M | 23.50%75.05M | --75.05M | 16.05%63.94M | 29.89%63.94M | 44.35%60.77M | 44.34%60.77M | 44.34%60.77M | 30.88%55.1M |
-common stock | 17.36%75.05M | 17.36%75.05M | 23.50%75.05M | --75.05M | 16.05%63.94M | 29.89%63.94M | 44.35%60.77M | 44.34%60.77M | 44.34%60.77M | 30.88%55.1M |
Retained earnings | -129.35%-32.24M | -111.33%-32.55M | -98.20%-32.82M | ---33.07M | ---14.06M | ---15.4M | ---16.56M | -525.94%-14.72M | -525.94%-14.72M | ---- |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -488.68%-5.25M |
Other equity interest | 0.00%162K | -97.56%162K | -98.26%162K | --162K | --162K | --6.64M | --9.3M | --8.44M | --8.44M | ---- |
Total stockholders'equity | -14.15%42.97M | -22.70%42.66M | -20.79%42.38M | --42.14M | 0.40%50.05M | 22.58%55.18M | 37.10%53.51M | 37.08%54.48M | 37.08%54.48M | 20.97%49.85M |
Total equity | -14.15%42.97M | -22.70%42.66M | -20.79%42.38M | --42.14M | 0.40%50.05M | 22.58%55.18M | 37.10%53.51M | 37.08%54.48M | 37.08%54.48M | 20.97%49.85M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data