(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.60%11.88M | -2.74%11.77M | -95.87%192.62K | --192.62K | 0.31%12.46M | -6.75%11.69M | -3.55%12.1M | --4.66M | -4.26%12.42M | -18.30%12.54M |
-Cash and cash equivalents | 1.60%11.88M | -2.74%11.77M | -95.87%192.62K | --192.62K | 0.31%12.46M | -6.75%11.69M | -3.55%12.1M | --4.66M | -4.26%12.42M | -18.30%12.54M |
-Including:Cash | ---- | ---- | -95.87%192.62K | --192.62K | ---- | ---- | ---- | --4.66M | ---- | ---- |
Receivables | -20.97%18.35M | -20.37%16.72M | -2.53%14.73M | --14.73M | 54.91%24.68M | 58.62%23.22M | -6.85%21M | --15.11M | -26.82%15.93M | -4.04%14.64M |
-Accounts receivable | -58.01%1.15M | -23.29%1.04M | 110.01%3.44M | --3.44M | 48.74%2.37M | 73.38%2.75M | -93.71%1.36M | --1.64M | 62.45%1.59M | -24.67%1.59M |
-Gross accounts receivable | -47.90%1.73M | -16.33%1.62M | ---- | ---- | 35.73%2.95M | 53.72%3.33M | -91.27%1.94M | ---- | 45.77%2.17M | -17.18%2.17M |
-Bad debt provision | 0.00%-580K | 0.00%-580K | ---- | ---- | 0.00%-580K | 0.00%-580K | 0.00%-580K | ---- | -13.73%-580K | -13.73%-580K |
-Other receivables | -16.00%17.2M | -20.17%15.68M | -16.21%11.29M | --11.29M | 55.60%22.31M | 56.83%20.47M | 2,077.49%19.64M | --13.47M | -31.03%14.34M | -0.74%13.05M |
Inventory | 39.65%6.51M | 9.23%5.33M | -5.57%3.65M | --3.65M | 29.14%4.49M | 15.47%4.66M | 35.62%4.88M | --3.87M | -32.94%3.48M | -20.96%4.03M |
Prepaid assets | ---- | ---- | 32.73%2.89M | --2.89M | ---- | ---- | ---- | --2.18M | ---- | ---- |
Restricted cash | ---- | ---- | 2.69%11.31M | --11.31M | ---- | ---- | ---- | --11.01M | ---- | ---- |
Tax assets-Current | --132K | -43.84%114K | -61.02%93.29K | --93.29K | -82.52%25K | --0 | 115.96%203K | --239.36K | -12.27%143K | 1,133.33%74K |
Total current assets | -6.83%36.87M | -11.13%33.94M | -11.34%32.87M | --32.87M | 30.28%41.65M | 26.48%39.57M | -1.55%38.18M | --37.07M | -20.25%31.97M | -12.40%31.28M |
Non current assets | ||||||||||
Net PPE | -27.09%10.77M | -25.98%11.16M | -25.75%11.47M | --11.47M | -49.87%14.52M | -49.01%14.77M | -41.59%15.07M | --15.45M | 55.03%28.97M | 53.35%28.96M |
-Gross PP&E | -27.09%10.77M | -25.98%11.16M | 0.94%41.16M | --41.16M | -49.87%14.52M | -49.01%14.77M | -41.59%15.07M | --40.78M | 55.03%28.97M | 53.35%28.96M |
-Accumulated depreciation | ---- | ---- | -17.21%-29.69M | ---29.69M | ---- | ---- | ---- | ---25.33M | ---- | ---- |
Total investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --2.72M | --7.06M |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.72M | --7.06M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.72M | --7.06M |
Goodwill and other intangible assets | ---- | ---- | --0 | --0 | -38.46%64K | -35.71%72K | -33.33%80K | --88.05K | -35.00%104K | -30.00%112K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --88.05K | ---- | ---- |
Total non current assets | -27.45%10.77M | -26.37%11.16M | -26.17%11.47M | --11.47M | -54.12%14.59M | -58.93%14.84M | -41.55%15.15M | --15.53M | 68.67%31.79M | 89.71%36.13M |
Total assets | -12.45%47.63M | -15.46%45.09M | -15.72%44.34M | --44.34M | -11.80%56.24M | -19.29%54.41M | -17.57%53.34M | --52.6M | 8.18%63.76M | 23.12%67.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 49.28%5.48M | 14.63%4.57M | 11.55%5.51M | --5.51M | -41.14%4.51M | -40.54%3.67M | -24.08%3.99M | --4.94M | 203.36%7.67M | 110.75%6.18M |
-Current debt and capital lease obligation | 49.28%5.48M | 14.63%4.57M | 11.55%5.51M | --5.51M | -41.14%4.51M | -40.54%3.67M | -24.08%3.99M | --4.94M | 203.36%7.67M | 110.75%6.18M |
-Including:Current debt | 63.60%5.38M | 21.21%4.37M | 14.26%5.22M | --5.22M | -43.51%4.13M | -43.43%3.29M | -26.30%3.61M | --4.57M | 240.76%7.31M | 128.87%5.82M |
-Including:Current capital Lease obligation | -74.08%99K | -48.15%196K | -21.66%292.12K | --292.12K | 6.61%387K | 6.41%382K | 6.48%378K | --372.87K | -5.47%363K | -7.71%359K |
Payables | 41.11%3.89M | 76.62%3.63M | 161.91%1.84M | --1.84M | 80.44%2.62M | 86.72%2.76M | 67.92%2.06M | --701.99K | -20.04%1.45M | 4.90%1.48M |
-accounts payable | 41.93%3.89M | 76.62%3.63M | 128.43%1.48M | --1.48M | 80.44%2.62M | 85.64%2.74M | 67.92%2.06M | --645.78K | -19.51%1.45M | 5.96%1.48M |
-Total tax payable | ---- | ---- | ---- | ---- | --0 | --16K | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | 546.54%363.43K | --363.43K | ---- | ---- | ---- | --56.21K | ---- | ---- |
Accrued and deferred income | 17.97%2.54M | 36.63%2.21M | 42.48%2M | --2M | 215.53%3.09M | 155.09%2.15M | 86.74%1.62M | --1.4M | -30.17%979K | -56.22%844K |
Current liabilities | 38.80%11.91M | 35.92%10.41M | 32.68%9.35M | --9.35M | 1.22%10.22M | 1.00%8.58M | 4.36%7.66M | --7.05M | 75.77%10.1M | 35.60%8.5M |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.74%2.99M | -8.48%3.01M | -11.27%3.03M | --3.03M | -15.67%3.05M | -15.15%3.17M | -14.72%3.29M | --3.41M | 8.01%3.61M | 7.60%3.74M |
-Long term debt and capital lease obligation | -5.74%2.99M | -8.48%3.01M | -11.27%3.03M | --3.03M | -15.67%3.05M | -15.15%3.17M | -14.72%3.29M | --3.41M | 8.01%3.61M | 7.60%3.74M |
-Including:Long term debt | -2.70%2.99M | -2.68%3.01M | -2.96%3.03M | --3.03M | -2.71%3.05M | -2.91%3.07M | -3.10%3.1M | --3.12M | -3.57%3.13M | -3.51%3.16M |
-Including:Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | -82.72%99K | -70.53%196K | --292.12K | 395.88%481K | 195.36%573K |
Total non current liabilities | -5.74%2.99M | -8.48%3.01M | -11.27%3.03M | --3.03M | -15.67%3.05M | -15.15%3.17M | -14.72%3.29M | --3.41M | 8.01%3.61M | 7.60%3.74M |
Total liabilities | 26.78%14.9M | 22.58%13.43M | 18.34%12.38M | --12.38M | -3.23%13.27M | -3.93%11.75M | -2.21%10.95M | --10.46M | 50.84%13.71M | 25.62%12.23M |
Shareholders'equity | ||||||||||
Share capital | 1.25%75.98M | 0.00%75.05M | 0.00%75.05M | --75.05M | 17.36%75.05M | 17.36%75.05M | 23.50%75.05M | --75.05M | 16.05%63.94M | 29.89%63.94M |
-common stock | 1.25%75.98M | 0.00%75.05M | 0.00%75.05M | --75.05M | 17.36%75.05M | 17.36%75.05M | 23.50%75.05M | --75.05M | 16.05%63.94M | 29.89%63.94M |
Retained earnings | -33.36%-43.41M | -32.65%-43.54M | -30.81%-43.25M | ---43.25M | -129.35%-32.24M | -111.33%-32.55M | -98.20%-32.82M | ---33.07M | ---14.06M | ---15.4M |
Other equity interest | 0.00%162K | 0.00%162K | 0.00%162K | --162K | 0.00%162K | -97.56%162K | -98.26%162K | --162K | --162K | --6.64M |
Total stockholders'equity | -23.27%32.73M | -25.29%31.67M | -24.17%31.96M | --31.96M | -14.15%42.97M | -22.70%42.66M | -20.79%42.38M | --42.14M | 0.40%50.05M | 22.58%55.18M |
Total equity | -23.27%32.73M | -25.29%31.67M | -24.17%31.96M | --31.96M | -14.15%42.97M | -22.70%42.66M | -20.79%42.38M | --42.14M | 0.40%50.05M | 22.58%55.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data