JP Stock MarketDetailed Quotes

7987 Nakabayashi

Watchlist

546
+5+0.92%

20min DelayMarket Closed Jul 26 15:00 JST

15.72BMarket Cap17.08P/E (Static)

Nakabayashi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

-0.87%61.04B

-0.85%16.69B

-2.99%16.02B

-2.19%14.38B

3.10%13.95B

-2.44%61.58B

-4.84%16.84B

-1.57%16.51B

0.65%14.7B

-3.65%13.53B

Cost of revenue

-0.88%46.33B

-2.35%12.33B

-2.98%12.46B

-2.17%10.89B

5.06%10.64B

-0.14%46.74B

-2.68%12.63B

1.82%12.85B

2.19%11.13B

-1.79%10.13B

Gross profit

-0.86%14.72B

3.66%4.36B

-3.00%3.55B

-2.24%3.49B

-2.70%3.31B

-9.02%14.84B

-10.80%4.21B

-11.84%3.66B

-3.88%3.57B

-8.76%3.41B

Operating expense

-0.94%14.25B

-3.49%3.51B

-1.33%3.57B

0.06%3.57B

1.07%3.6B

-0.75%14.38B

-1.41%3.63B

-1.15%3.62B

-0.36%3.57B

-0.06%3.56B

Staff costs

1.92%7.33B

----

-0.33%7.19B

----

Selling and administrative expenses

-4.21%3.87B

----

-0.15%4.04B

----

-Selling and marketing expense

0.44%922M

----

2.80%918M

----

-General and administrative expense

-5.57%2.95B

----

-0.98%3.12B

----

Depreciation and amortization

7.64%296M

----

-3.85%275M

----

-Depreciation

7.64%296M

----

-3.85%275M

----

Rent and land expenses

-2.01%586M

----

4.91%598M

----

Other operating expenses

-4.91%2.17B

----

-4.04%2.28B

----

Operating profit

1.52%469M

49.13%853M

-126.53%-13M

-4,100.00%-84M

-82.80%-287M

-74.68%462M

-44.41%572M

-90.18%49M

-101.55%-2M

-193.45%-157M

Net non-operating interest income (expenses)

-21.43%-85M

-10.00%-22M

-29.41%-22M

-23.53%-21M

-25.00%-20M

-6.06%-70M

-25.00%-20M

0.00%-17M

5.56%-17M

-6.67%-16M

Non-operating interest expense

21.43%85M

10.00%22M

29.41%22M

23.53%21M

25.00%20M

6.06%70M

25.00%20M

0.00%17M

-5.56%17M

6.67%16M

Net investment income

8.75%87M

100.00%2M

7.69%28M

-92.86%2M

120.00%55M

23.08%80M

0.00%1M

8.33%26M

133.33%28M

-10.71%25M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

763.64%475M

422M

-32.89%51M

111.54%55M

-165.63%-21M

1,366.67%76M

Income from associates and other participating interests

Special income (charges)

123.04%255M

110.27%120M

250.00%14M

-78.57%15M

983.33%106M

-1,266.67%-1.11B

-419.56%-1.17B

-94.12%4M

129.05%70M

-103.79%-12M

Less:Other special charges

-140.06%-399M

-124.95%-264M

-250.00%-14M

78.57%-15M

-983.33%-106M

1,409.09%996M

403.81%1.06B

94.12%-4M

-129.05%-70M

103.79%12M

Less:Write off

29.73%144M

----

640.00%111M

----

Other non-operating income (expenses)

22.19%369M

-1.25%79M

-33.73%55M

102.94%138M

36.62%97M

4.14%302M

-10.11%80M

6.41%83M

-20.93%68M

91.89%71M

Income before tax

650.00%1.56B

282.21%1.02B

-53.85%66M

216.89%469M

123.08%3M

-113.85%-284M

-162.38%-562M

-78.13%143M

562.50%148M

-102.46%-13M

Income tax

232.04%684M

455.36%311M

776.92%114M

94.90%191M

74.36%68M

-75.74%206M

-81.40%56M

-95.27%13M

-32.41%98M

-69.53%39M

Net income

279.18%878M

215.37%713M

-136.92%-48M

443.14%277M

-20.75%-64M

-140.80%-490M

-203.00%-618M

-65.70%130M

128.65%51M

-113.25%-53M

Net income continuous operations

279.18%878M

215.37%713M

-136.92%-48M

456.00%278M

-25.00%-65M

-140.77%-490M

-203.00%-618M

-65.70%130M

128.25%50M

-113.00%-52M

Noncontrolling interests

-99.43%1M

120.00%1M

-90.00%5M

-95.45%2M

-108.14%-7M

-4.37%175M

-114.29%-5M

25.00%50M

131.58%44M

-3.37%86M

Net income attributable to the company

231.53%876M

215.77%712M

-166.67%-54M

3,828.57%275M

58.99%-57M

-165.42%-666M

-208.85%-615M

-76.11%81M

103.57%7M

-144.84%-139M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

231.53%876M

215.77%712M

-166.67%-54M

3,828.57%275M

58.99%-57M

-165.42%-666M

-208.85%-615M

-76.11%81M

103.57%7M

-144.84%-139M

Gross dividend payment

Basic earnings per share

231.36%31.96

215.59%25.95

-165.99%-1.96

4,087.50%10.05

59.14%-2.08

-161.97%-24.33

-203.41%-22.45

-77.38%2.97

103.15%0.24

-142.31%-5.09

Diluted earnings per share

231.36%31.96

215.59%25.95

-166.51%-1.9682

4,080.93%10.0342

59.14%-2.08

-161.97%-24.33

-208.77%-22.45

-77.46%2.959

103.15%0.24

-142.31%-5.09

Dividend per share

83.33%22

0.00%12

-45.45%12

0.00%12

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	-0.87%61.04B	-0.85%16.69B	-2.99%16.02B	-2.19%14.38B	3.10%13.95B	-2.44%61.58B	-4.84%16.84B	-1.57%16.51B	0.65%14.7B	-3.65%13.53B
Cost of revenue	-0.88%46.33B	-2.35%12.33B	-2.98%12.46B	-2.17%10.89B	5.06%10.64B	-0.14%46.74B	-2.68%12.63B	1.82%12.85B	2.19%11.13B	-1.79%10.13B
Gross profit	-0.86%14.72B	3.66%4.36B	-3.00%3.55B	-2.24%3.49B	-2.70%3.31B	-9.02%14.84B	-10.80%4.21B	-11.84%3.66B	-3.88%3.57B	-8.76%3.41B
Operating expense	-0.94%14.25B	-3.49%3.51B	-1.33%3.57B	0.06%3.57B	1.07%3.6B	-0.75%14.38B	-1.41%3.63B	-1.15%3.62B	-0.36%3.57B	-0.06%3.56B
Staff costs	1.92%7.33B	----	----	----	----	-0.33%7.19B	----	----	----	----
Selling and administrative expenses	-4.21%3.87B	----	----	----	----	-0.15%4.04B	----	----	----	----
-Selling and marketing expense	0.44%922M	----	----	----	----	2.80%918M	----	----	----	----
-General and administrative expense	-5.57%2.95B	----	----	----	----	-0.98%3.12B	----	----	----	----
Depreciation and amortization	7.64%296M	----	----	----	----	-3.85%275M	----	----	----	----
-Depreciation	7.64%296M	----	----	----	----	-3.85%275M	----	----	----	----
Rent and land expenses	-2.01%586M	----	----	----	----	4.91%598M	----	----	----	----
Other operating expenses	-4.91%2.17B	----	----	----	----	-4.04%2.28B	----	----	----	----
Operating profit	1.52%469M	49.13%853M	-126.53%-13M	-4,100.00%-84M	-82.80%-287M	-74.68%462M	-44.41%572M	-90.18%49M	-101.55%-2M	-193.45%-157M
Net non-operating interest income (expenses)	-21.43%-85M	-10.00%-22M	-29.41%-22M	-23.53%-21M	-25.00%-20M	-6.06%-70M	-25.00%-20M	0.00%-17M	5.56%-17M	-6.67%-16M
Non-operating interest expense	21.43%85M	10.00%22M	29.41%22M	23.53%21M	25.00%20M	6.06%70M	25.00%20M	0.00%17M	-5.56%17M	6.67%16M
Net investment income	8.75%87M	100.00%2M	7.69%28M	-92.86%2M	120.00%55M	23.08%80M	0.00%1M	8.33%26M	133.33%28M	-10.71%25M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	763.64%475M	0	2M	422M	-32.89%51M	111.54%55M	-165.63%-21M	0	0	1,366.67%76M
Income from associates and other participating interests
Special income (charges)	123.04%255M	110.27%120M	250.00%14M	-78.57%15M	983.33%106M	-1,266.67%-1.11B	-419.56%-1.17B	-94.12%4M	129.05%70M	-103.79%-12M
Less:Other special charges	-140.06%-399M	-124.95%-264M	-250.00%-14M	78.57%-15M	-983.33%-106M	1,409.09%996M	403.81%1.06B	94.12%-4M	-129.05%-70M	103.79%12M
Less:Write off	29.73%144M	----	----	----	----	640.00%111M	----	----	----	----
Other non-operating income (expenses)	22.19%369M	-1.25%79M	-33.73%55M	102.94%138M	36.62%97M	4.14%302M	-10.11%80M	6.41%83M	-20.93%68M	91.89%71M
Income before tax	650.00%1.56B	282.21%1.02B	-53.85%66M	216.89%469M	123.08%3M	-113.85%-284M	-162.38%-562M	-78.13%143M	562.50%148M	-102.46%-13M
Income tax	232.04%684M	455.36%311M	776.92%114M	94.90%191M	74.36%68M	-75.74%206M	-81.40%56M	-95.27%13M	-32.41%98M	-69.53%39M
Net income	279.18%878M	215.37%713M	-136.92%-48M	443.14%277M	-20.75%-64M	-140.80%-490M	-203.00%-618M	-65.70%130M	128.65%51M	-113.25%-53M
Net income continuous operations	279.18%878M	215.37%713M	-136.92%-48M	456.00%278M	-25.00%-65M	-140.77%-490M	-203.00%-618M	-65.70%130M	128.25%50M	-113.00%-52M
Noncontrolling interests	-99.43%1M	120.00%1M	-90.00%5M	-95.45%2M	-108.14%-7M	-4.37%175M	-114.29%-5M	25.00%50M	131.58%44M	-3.37%86M
Net income attributable to the company	231.53%876M	215.77%712M	-166.67%-54M	3,828.57%275M	58.99%-57M	-165.42%-666M	-208.85%-615M	-76.11%81M	103.57%7M	-144.84%-139M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	231.53%876M	215.77%712M	-166.67%-54M	3,828.57%275M	58.99%-57M	-165.42%-666M	-208.85%-615M	-76.11%81M	103.57%7M	-144.84%-139M
Gross dividend payment
Basic earnings per share	231.36%31.96	215.59%25.95	-165.99%-1.96	4,087.50%10.05	59.14%-2.08	-161.97%-24.33	-203.41%-22.45	-77.38%2.97	103.15%0.24	-142.31%-5.09
Diluted earnings per share	231.36%31.96	215.59%25.95	-166.51%-1.9682	4,080.93%10.0342	59.14%-2.08	-161.97%-24.33	-208.77%-22.45	-77.46%2.959	103.15%0.24	-142.31%-5.09
Dividend per share	83.33%22	0.00%12	0	10	0	-45.45%12	0.00%12	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall