(Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.15%752.45M | 93.79%1B | 99.66%1.32B | 99.66%1.32B | 48.96%923.28M | 15.83%1.02B | -16.45%517.12M | -15.00%658.82M | -15.00%658.82M | -2.57%619.83M |
-Cash and cash equivalents | -26.15%752.45M | 93.79%1B | 99.66%1.32B | 99.66%1.32B | 48.96%923.28M | 15.83%1.02B | -16.45%517.12M | -15.00%658.82M | -15.00%658.82M | -2.57%619.83M |
Receivables | 19.14%2.07B | 20.60%1.73B | 22.33%1.65B | 22.33%1.65B | 59.76%1.75B | 29.09%1.74B | 5.92%1.43B | 6.95%1.34B | 6.95%1.34B | 2.09%1.09B |
-Accounts receivable | 19.14%2.07B | 20.60%1.73B | 22.33%1.65B | 22.33%1.65B | 59.76%1.75B | 29.09%1.74B | 5.92%1.43B | 6.95%1.34B | 6.95%1.34B | 2.09%1.09B |
-Gross accounts receivable | 19.14%2.07B | 20.60%1.73B | 22.33%1.65B | 22.33%1.65B | 59.76%1.75B | 29.09%1.74B | 5.92%1.43B | 6.95%1.34B | 6.95%1.34B | 2.09%1.09B |
Inventory | -16.53%1.25B | -22.03%1.27B | -31.21%1.12B | -31.21%1.12B | -23.80%1.32B | -3.41%1.5B | -9.79%1.63B | -23.95%1.63B | -23.95%1.63B | -12.06%1.73B |
Prepaid assets | ---- | ---- | 30.49%50.46M | 30.49%50.46M | ---- | ---- | ---- | -13.03%38.67M | -13.03%38.67M | ---- |
Other current assets | 235.35%353.08M | 365.50%337.74M | 815.50%443.71M | 815.50%443.71M | 62.95%118.32M | 53.57%105.29M | 1.06%72.55M | -16.51%48.47M | -16.51%48.47M | 13.41%72.62M |
Total current assets | 1.53%4.43B | 18.78%4.34B | 23.01%4.58B | 23.01%4.58B | 16.77%4.11B | 13.39%4.36B | -5.14%3.65B | -13.03%3.72B | -13.03%3.72B | -5.96%3.52B |
Non current assets | ||||||||||
Net PPE | -22.40%2.55B | -28.16%2.34B | -31.25%2.23B | -31.25%2.23B | -7.33%3.32B | -12.81%3.29B | -14.60%3.26B | -15.83%3.25B | -15.83%3.25B | -8.42%3.59B |
-Gross PP&E | -22.40%2.55B | -28.16%2.34B | -31.25%2.23B | -31.25%2.23B | -7.33%3.32B | -12.81%3.29B | -14.60%3.26B | -15.83%3.25B | -15.83%3.25B | -8.42%3.59B |
Prepaid assets-non current | ---- | ---- | 432.55%18.08M | 432.55%18.08M | ---- | ---- | ---- | -69.73%3.4M | -69.73%3.4M | ---- |
Total investment | 50.83%1.76B | 11.22%1.37B | 3.51%1.3B | 3.51%1.3B | -5.01%1.36B | -13.50%1.17B | -1.75%1.23B | 10.06%1.25B | 10.06%1.25B | 20.30%1.43B |
-Financial asset investment | 50.83%1.76B | 11.22%1.37B | 3.51%1.3B | 3.51%1.3B | -5.01%1.36B | -13.50%1.17B | -1.75%1.23B | 10.06%1.25B | 10.06%1.25B | 20.30%1.43B |
-Including:Available-for-sale securities | 50.83%1.76B | 11.22%1.37B | 3.51%1.3B | 3.51%1.3B | -5.01%1.36B | -13.50%1.17B | -1.75%1.23B | 10.06%1.25B | 10.06%1.25B | 20.30%1.43B |
Goodwill and other intangible assets | 179.27%31.21M | 149.82%30.28M | 16.08%15.19M | 16.08%15.19M | -74.23%10.41M | -73.88%11.18M | -73.62%12.12M | -73.44%13.08M | -73.44%13.08M | -21.39%40.4M |
Deferred tax assets-non current | ---- | ---- | -18.54%435K | -18.54%435K | ---- | ---- | ---- | -98.41%534K | -98.41%534K | ---- |
Other non current assets | -83.97%81.14M | -84.19%81.48M | -77.10%64.65M | -77.10%64.65M | 49.93%441.81M | 74.17%506.35M | 82.58%515.22M | 5.41%282.34M | 5.41%282.34M | 5.21%294.67M |
Total non current assets | -11.03%4.43B | -23.84%3.82B | -24.41%3.63B | -24.41%3.63B | -4.06%5.14B | -8.82%4.98B | -7.03%5.01B | -10.43%4.8B | -10.43%4.8B | -1.55%5.35B |
Total assets | -5.17%8.85B | -5.88%8.15B | -3.71%8.2B | -3.71%8.2B | 4.19%9.24B | 0.36%9.34B | -6.25%8.66B | -11.58%8.52B | -11.58%8.52B | -3.35%8.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -63.98%738.62M | -66.91%789.64M | -75.16%577.56M | -75.16%577.56M | -5.57%2.12B | -18.74%2.05B | -8.52%2.39B | -11.52%2.33B | -11.52%2.33B | -1.51%2.25B |
-Current debt and capital lease obligation | -63.98%738.62M | -66.91%789.64M | -75.16%577.56M | -75.16%577.56M | -5.57%2.12B | -18.74%2.05B | -8.52%2.39B | -11.52%2.33B | -11.52%2.33B | -1.51%2.25B |
-Including:Current debt | -63.98%738.62M | -66.91%789.64M | -75.16%577.56M | -75.16%577.56M | -5.57%2.12B | -18.74%2.05B | -8.52%2.39B | -11.52%2.33B | -11.52%2.33B | -1.51%2.25B |
Payables | -45.73%773.32M | -44.53%704.19M | -1.18%1.23B | -1.18%1.23B | 12.48%1.17B | 23.22%1.43B | 7.95%1.27B | -8.77%1.25B | -8.77%1.25B | -14.69%1.04B |
-accounts payable | -47.35%721.71M | -44.84%694.27M | -44.17%673.26M | -44.17%673.26M | 11.07%1.15B | 21.35%1.37B | 7.97%1.26B | -3.47%1.21B | -3.47%1.21B | -11.70%1.04B |
-Total tax payable | -4.91%51.61M | -7.44%9.91M | 1,313.53%557.44M | 1,313.53%557.44M | 2,460.20%15.31M | 102.16%54.28M | 4.92%10.71M | -65.92%39.44M | -65.92%39.44M | -98.57%598K |
Current provisions | 45.41%49.25M | 63.62%34.78M | -1.56%31.06M | -1.56%31.06M | 148.85%30.11M | 38.16%33.87M | -47.93%21.25M | 8.81%31.55M | 8.81%31.55M | -45.00%12.1M |
Pension and other retirement benefit plans | ---- | -11.18%8.66M | ---- | ---- | --9.02M | ---- | --9.75M | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | 5.98%127.9M | 5.98%127.9M | ---- | ---- | ---- | 16.93%120.69M | 16.93%120.69M | ---- |
Other current liabilities | 17.46%1.09B | 297.98%919.82M | 190.26%609.78M | 190.26%609.78M | 77.62%923.02M | 94.52%927.06M | -47.27%231.13M | -27.05%210.08M | -27.05%210.08M | 11.65%519.67M |
Current liabilities | -40.26%2.65B | -37.28%2.46B | -34.48%2.58B | -34.48%2.58B | 11.38%4.26B | 6.11%4.44B | -8.11%3.92B | -10.88%3.93B | -10.88%3.93B | -4.24%3.82B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.11%381.83M | -25.97%352.2M | -33.20%354.17M | -33.20%354.17M | -36.04%389.19M | -34.29%444.54M | -33.40%475.75M | -34.18%530.17M | -34.18%530.17M | -18.28%608.5M |
-Long term debt and capital lease obligation | -14.11%381.83M | -25.97%352.2M | -33.20%354.17M | -33.20%354.17M | -36.04%389.19M | -34.29%444.54M | -33.40%475.75M | -34.18%530.17M | -34.18%530.17M | -18.28%608.5M |
-Including:Long term debt | -14.45%313.13M | -35.94%278.69M | -45.42%275.1M | -45.42%275.1M | -47.59%302.21M | -42.39%366.02M | -34.19%435.04M | -31.91%504.06M | -31.91%504.06M | -13.60%576.63M |
-Including:Long term capital lease obligation | -12.51%68.7M | 80.59%73.51M | 202.88%79.07M | 202.88%79.07M | 172.94%86.98M | 90.65%78.52M | -23.51%40.71M | -59.99%26.11M | -59.99%26.11M | -58.76%31.87M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.24%64K |
Long term pension and other post-retirement benefit plans | 5.80%843.52M | 7.38%838.03M | 9.78%825.31M | 9.78%825.31M | 11.20%808.58M | 12.32%797.25M | 14.34%780.41M | 13.22%751.77M | 13.22%751.77M | 13.66%727.15M |
Non current deferred liabilities | -71.42%100.84M | -71.42%100.84M | -59.49%150.7M | -59.49%150.7M | 0.00%352.88M | 0.00%352.88M | 0.00%352.88M | 5.41%371.97M | 5.41%371.97M | 0.00%352.88M |
Other non current liabilities | 1,141.01%201.04M | 433.58%86.53M | -1.14%16.01M | -1.14%16.01M | -79.00%16.3M | -67.61%16.2M | -13.44%16.22M | 0.58%16.2M | 0.58%16.2M | 379.65%77.58M |
Total non current liabilities | -5.19%1.53B | -15.24%1.38B | -19.39%1.35B | -19.39%1.35B | -11.28%1.57B | -9.97%1.61B | -8.13%1.63B | -9.22%1.67B | -9.22%1.67B | 0.65%1.77B |
Total liabilities | -30.92%4.18B | -30.82%3.83B | -29.99%3.92B | -29.99%3.92B | 4.22%5.82B | 1.29%6.05B | -8.12%5.54B | -10.39%5.6B | -10.39%5.6B | -2.75%5.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B |
-common stock | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B | 0.00%3B |
Retained earnings | 309.38%1.04B | 243.84%944.63M | 213.88%952.58M | 213.88%952.58M | 11.42%-496.33M | -15.90%-496.14M | -34.61%-656.71M | -248.54%-836.5M | -248.54%-836.5M | -143.22%-560.32M |
Less: Treasury stock | 0.02%158.02M | 0.02%158.02M | 0.02%158.02M | 0.02%158.02M | 0.02%158.02M | 0.00%157.99M | 0.00%157.99M | 0.00%157.99M | 0.00%157.99M | 0.01%157.99M |
Fixed asset revaluation reserve | -71.42%229.78M | -71.42%229.78M | -71.42%229.78M | -71.42%229.78M | 0.00%804.11M | 3.96%804.11M | 3.96%804.11M | 3.96%804.11M | 3.96%804.11M | 3.96%804.11M |
Other reserves | 327.63%560.32M | 141.63%296.61M | 151.07%249.56M | 151.07%249.56M | 37.70%264.18M | -4.32%131.03M | 71.58%122.76M | 5,395.58%99.4M | 5,395.58%99.4M | 375.02%191.86M |
Total stockholders'equity | 42.38%4.67B | 38.60%4.31B | 46.94%4.27B | 46.94%4.27B | 4.16%3.41B | -1.30%3.28B | -2.72%3.11B | -13.78%2.91B | -13.78%2.91B | -4.32%3.28B |
Noncontrolling interests | -22.86%7.95M | -17.06%7.77M | -6.89%8.03M | -6.89%8.03M | 3.27%8.84M | -2.89%10.3M | -6.12%9.37M | -15.10%8.62M | -15.10%8.62M | -16.76%8.56M |
Total equity | 42.18%4.68B | 38.44%4.32B | 46.78%4.28B | 46.78%4.28B | 4.16%3.42B | -1.31%3.29B | -2.73%3.12B | -13.78%2.92B | -13.78%2.92B | -4.36%3.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data