Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.72%10.58B | -8.10%9.51B | -8.10%9.51B | -0.22%9.07B | 7.26%10.1B | 17.32%10.71B | 17.90%10.35B | 17.90%10.35B | 6.94%9.09B | 14.52%9.42B |
-Cash and cash equivalents | 4.72%10.58B | -8.10%9.51B | -8.10%9.51B | -0.22%9.07B | 7.26%10.1B | 17.32%10.71B | 17.90%10.35B | 17.90%10.35B | 6.94%9.09B | 14.52%9.42B |
Receivables | -7.70%2.96B | 12.41%3.32B | 12.41%3.32B | 8.28%2.86B | 14.04%3.21B | 4.83%3.06B | 2.96%2.96B | 2.96%2.96B | 0.92%2.65B | 7.20%2.81B |
-Accounts receivable | -7.70%2.96B | 12.41%3.32B | 12.41%3.32B | 8.28%2.86B | 14.04%3.21B | 4.83%3.06B | 2.96%2.96B | 2.96%2.96B | 0.92%2.65B | 7.20%2.81B |
-Gross accounts receivable | -7.70%2.96B | 12.41%3.32B | 12.41%3.32B | 8.28%2.86B | 14.04%3.21B | 4.83%3.06B | 2.96%2.96B | 2.96%2.96B | 0.92%2.65B | 7.20%2.81B |
Inventory | -2.09%4.22B | 3.37%3.99B | 3.37%3.99B | 4.19%4.18B | 5.41%4.31B | 0.35%4.06B | -3.45%3.86B | -3.45%3.86B | 1.11%4.01B | 7.84%4.08B |
Other current assets | 59.08%552M | -3.31%585M | -3.31%585M | -6.78%481M | -2.80%347M | 5.03%397M | -7.07%605M | -7.07%605M | 3.20%516M | -25.47%357M |
Total current assets | 1.92%18.31B | -2.03%17.41B | -2.03%17.41B | 2.04%16.6B | 7.74%17.96B | 10.66%18.23B | 9.03%17.77B | 9.03%17.77B | 4.32%16.26B | 10.31%16.67B |
Non current assets | ||||||||||
Net PPE | 13.50%6.22B | 87.51%6.44B | 87.51%6.44B | 94.02%6.43B | 63.90%5.48B | 3.75%3.49B | 3.84%3.44B | 3.84%3.44B | 1.22%3.31B | 1.49%3.34B |
-Gross PP&E | 13.48%6.21B | 25.38%16.88B | 25.38%16.88B | 94.05%6.43B | 63.97%5.48B | 3.72%3.48B | 2.40%13.46B | 2.40%13.46B | 1.19%3.31B | 1.52%3.34B |
-Accumulated depreciation | ---- | -4.08%-10.44B | -4.08%-10.44B | ---- | ---- | ---- | -1.92%-10.03B | -1.92%-10.03B | ---- | ---- |
Prepaid assets-non current | -2.63%37M | -9.30%39M | -9.30%39M | -2.56%38M | -2.56%38M | 2.50%41M | 7.50%43M | 7.50%43M | -7.14%39M | -17.02%39M |
Total investment | 0.52%3.88B | -25.58%3.89B | -25.58%3.89B | -37.86%3.88B | -38.31%3.86B | -16.46%5.27B | -17.46%5.22B | -17.46%5.22B | -3.54%6.24B | -9.77%6.26B |
-Financial asset investment | 0.52%3.88B | -25.58%3.89B | -25.58%3.89B | -37.86%3.88B | -38.31%3.86B | -16.46%5.27B | -17.46%5.22B | -17.46%5.22B | -3.54%6.24B | -9.77%6.26B |
-Including:Available-for-sale securities | 0.52%3.88B | -25.58%3.89B | -25.58%3.89B | -37.86%3.88B | -38.31%3.86B | -16.46%5.27B | -17.46%5.22B | -17.46%5.22B | -3.54%6.24B | -9.77%6.26B |
Goodwill and other intangible assets | -3.33%145M | 5.30%159M | 5.30%159M | 17.01%172M | 7.91%150M | 31.86%149M | 81.93%151M | 81.93%151M | 77.11%147M | 67.47%139M |
-Other intangible assets | -3.33%145M | 5.30%159M | 5.30%159M | 17.01%172M | 7.91%150M | 31.86%149M | 81.93%151M | 81.93%151M | 77.11%147M | 67.47%139M |
Defined pension benefit | 24.86%432M | 25.60%422M | 25.60%422M | -13.12%351M | -13.28%346M | -13.23%341M | -13.40%336M | -13.40%336M | -0.49%404M | -0.25%399M |
Deferred tax assets-non current | 7.29%412M | -5.06%338M | -5.06%338M | 77.39%408M | 62.71%384M | 53.88%357M | 56.14%356M | 56.14%356M | 7.48%230M | 19.19%236M |
Other non current assets | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 100.00%2M | 100.00%2M | 100.00%2M | 100.00%2M | 100.00%2M | 0.00%1M |
Total non current assets | 8.45%11.13B | 18.25%11.29B | 18.25%11.29B | 8.67%11.28B | -1.52%10.26B | -7.67%9.64B | -8.00%9.55B | -8.00%9.55B | -1.08%10.38B | -4.96%10.42B |
Total assets | 4.30%29.44B | 5.06%28.7B | 5.06%28.7B | 4.62%27.88B | 4.17%28.22B | 3.54%27.87B | 2.41%27.32B | 2.41%27.32B | 2.15%26.65B | 3.89%27.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.56%1.59B | 16.46%1.61B | 16.46%1.61B | 10.11%1.34B | 14.02%1.59B | -0.88%1.35B | -13.17%1.39B | -13.17%1.39B | -8.15%1.22B | 5.11%1.4B |
-accounts payable | 4.96%974M | -5.95%790M | -5.95%790M | -14.90%754M | -1.90%928M | -11.60%861M | -8.79%840M | -8.79%840M | -5.44%886M | -0.84%946M |
-Total tax payable | 3.64%342M | 111.05%382M | 111.05%382M | 220.00%272M | 86.44%330M | 25.00%115M | -31.44%181M | -31.44%181M | -35.61%85M | 18.79%177M |
-Other payable | -19.94%269M | 21.15%441M | 21.15%441M | 27.64%314M | 22.18%336M | 26.71%370M | -11.22%364M | -11.22%364M | -3.91%246M | 21.15%275M |
Current provisions | -2.83%103M | -15.60%92M | -15.60%92M | -17.89%101M | -26.39%106M | -25.85%109M | -14.84%109M | -14.84%109M | -3.15%123M | 42.57%144M |
Pension and other retirement benefit plans | 18.13%215M | 16.16%230M | 16.16%230M | 10.42%106M | 0.55%182M | 3.26%95M | 25.32%198M | 25.32%198M | 12.94%96M | 23.97%181M |
Other current liabilities | -7.75%2.04B | 2.89%1.96B | 2.89%1.96B | 10.03%2.06B | 13.24%2.21B | -3.36%2.18B | -5.75%1.9B | -5.75%1.9B | -5.26%1.88B | 0.36%1.95B |
Current liabilities | -3.67%3.94B | 8.30%3.89B | 8.30%3.89B | 9.03%3.61B | 11.36%4.09B | -3.19%3.73B | -7.83%3.59B | -7.83%3.59B | -5.83%3.31B | 4.35%3.67B |
Non current liabilities | ||||||||||
Long term pension and other post-retirement benefit plans | -5.80%828M | -4.89%837M | -4.89%837M | -15.31%863M | -13.23%879M | -12.77%895M | -13.21%880M | -13.21%880M | -4.77%1.02B | -4.97%1.01B |
Non current deferred liabilities | 5.96%249M | 3.52%235M | 3.52%235M | -31.67%233M | -30.68%235M | 50.45%507M | -32.04%227M | -32.04%227M | 95.98%341M | 58.41%339M |
Other non current liabilities | -5.98%173M | -10.85%189M | -10.85%189M | 9.55%195M | -9.36%184M | -2.44%200M | 13.98%212M | 13.98%212M | -2.73%178M | -16.46%203M |
Total non current liabilities | -3.70%1.25B | -4.40%1.26B | -4.40%1.26B | -16.06%1.29B | -16.53%1.3B | 2.17%1.6B | -14.02%1.32B | -14.02%1.32B | 7.78%1.54B | 2.10%1.56B |
Total liabilities | -3.68%5.19B | 4.89%5.15B | 4.89%5.15B | 1.07%4.9B | 3.06%5.39B | -1.64%5.34B | -9.57%4.91B | -9.57%4.91B | -1.90%4.85B | 3.67%5.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B |
-common stock | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B | 0.00%10.2B |
Additional paid-in capital | -0.03%3.04B | -0.16%3.04B | -0.16%3.04B | -0.16%3.04B | -0.16%3.04B | -0.10%3.05B | -0.10%3.05B | -0.10%3.05B | -0.10%3.05B | -0.10%3.05B |
Retained earnings | 11.52%12.09B | 4.12%11.23B | 4.12%11.23B | 5.90%10.99B | 5.92%10.85B | 5.13%10.56B | 7.13%10.79B | 7.13%10.79B | 1.65%10.38B | 1.98%10.24B |
Less: Treasury stock | -1.26%1.25B | -1.25%1.27B | -1.25%1.27B | -1.17%1.27B | -1.17%1.27B | -1.08%1.28B | -1.00%1.28B | -1.00%1.28B | -1.08%1.28B | -1.08%1.28B |
Other reserves | 12.05%-715M | 54.21%-538M | 54.21%-538M | 37.89%-841M | 28.05%-813M | 37.50%-795M | 25.30%-1.18B | 25.30%-1.18B | 24.32%-1.35B | 34.11%-1.13B |
Total stockholders'equity | 6.19%23.37B | 5.07%22.67B | 5.07%22.67B | 5.41%22.13B | 4.43%22.01B | 4.84%21.73B | 5.51%21.58B | 5.51%21.58B | 3.01%20.99B | 3.92%21.08B |
Noncontrolling interests | 6.05%876M | 5.81%874M | 5.81%874M | 5.46%850M | 4.82%826M | 5.25%802M | 4.56%826M | 4.56%826M | 5.36%806M | 4.51%788M |
Total equity | 6.18%24.25B | 5.09%23.55B | 5.09%23.55B | 5.41%22.98B | 4.44%22.84B | 4.85%22.54B | 5.47%22.41B | 5.47%22.41B | 3.10%21.8B | 3.94%21.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |