JP Stock MarketDetailed Quotes

8002 Marubeni

Watchlist
  • 2304.0
  • 0.00.00%
20min DelayMarket to Open Feb 18 15:30 JST
3.83TMarket Cap8.25P/E (Static)

Marubeni Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-567.96%-7.55B
-76.71%24.44B
92.65%170.49B
-32.11%356.78B
-20.97%164.49B
89.45%-1.13B
-33.62%104.92B
-47.95%88.5B
203.41%525.51B
564.05%208.13B
Net profit before non-cash adjustment
55.00%191.13B
-12.76%98.51B
1.09%145.26B
-12.71%482.55B
27.49%102.64B
-18.73%123.31B
-2.99%112.91B
-29.63%143.69B
27.10%552.82B
-18.26%80.51B
Total adjustment of non-cash items
-152.54%-231B
206.37%25.52B
20.46%-12.1B
-105.27%-53.88B
-25.54%76.79B
-19.93%-91.47B
23.23%-23.99B
30.42%-15.21B
-162.76%-26.25B
29.53%103.13B
-Depreciation and amortization
15.47%51.32B
15.05%48.29B
22.36%50.61B
13.50%177.67B
29.03%49.89B
10.43%44.45B
8.16%41.97B
6.54%41.36B
9.44%156.54B
7.50%38.66B
-Share of associates
1.84%-82.62B
6.87%-76.02B
-21.82%-88.97B
-8.59%-311.4B
-3.36%-72.56B
-34.34%-84.17B
-23.10%-81.63B
16.63%-73.04B
-21.23%-286.77B
-41.29%-70.2B
-Disposal profit
-926.80%-3.98B
232.47%2.31B
-56.06%-515M
27.96%20.21B
52.85%22.68B
-119.14%-388M
-246.60%-1.75B
85.39%-330M
219.35%15.8B
150.13%14.84B
-Deferred income tax
144.69%53.75B
-15.10%17.55B
16.24%33.73B
-14.49%84.59B
80.58%12.94B
1.13%21.97B
-21.65%20.67B
-33.54%29.02B
5.42%98.93B
-74.21%7.16B
-Other non-cash items
-240.22%-249.47B
1,126.75%33.39B
43.19%-6.94B
-132.26%-24.95B
-43.33%63.85B
5.53%-73.33B
89.61%-3.25B
15.61%-12.22B
-129.39%-10.74B
88.94%112.67B
Changes in working capital
198.05%32.32B
-722.50%-99.59B
193.33%37.32B
-6,682.26%-71.89B
-160.97%-14.94B
61.74%-32.96B
-78.06%16B
-224.47%-39.99B
99.65%-1.06B
116.69%24.5B
-Change in receivables
-342.26%-59.34B
163.79%124.65B
63.83%-39.01B
-533.93%-137.9B
-164.38%-63.9B
86.64%-13.42B
-73.46%47.25B
25.69%-107.84B
116.64%31.78B
170.16%99.24B
-Change in inventory
-32.85%-195.39B
-34.48%21.7B
-22.44%212.38B
-20.86%101.02B
-25.87%-58.86B
-22.84%-147.08B
-65.47%33.12B
38.14%273.83B
137.38%127.64B
73.45%-46.76B
-Change in payables
125.08%287.05B
-282.03%-245.94B
33.95%-136.05B
78.19%-35.01B
485.26%107.82B
-4.81%127.53B
67.98%-64.38B
-214.78%-205.98B
-170.12%-160.48B
-116.38%-27.99B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
17.59%67.56B
0.78%35.44B
26.14%76.59B
15.09%224.37B
53.66%71.04B
-22.15%57.46B
63.59%35.16B
13.64%60.71B
-8.87%194.96B
-16.32%46.23B
Interest paid (cash flow from operating activities)
-9.44%-18.1B
-17.01%-22.88B
-5.05%-18.6B
-38.08%-74.54B
-10.69%-20.74B
-8.04%-16.53B
-50.34%-19.56B
-155.43%-17.71B
-150.00%-53.98B
-183.02%-18.74B
Interest received (cash flow from operating activities)
3.98%5.49B
-26.80%5.58B
-16.38%5.72B
24.80%27.43B
15.95%7.7B
-31.59%5.28B
118.88%7.62B
64.95%6.84B
146.83%21.98B
173.97%6.64B
Tax refund paid
-13.76%-26.86B
3,284.44%1.43B
45.02%-26.35B
-11.50%-91.57B
-56.48%-19.99B
12.16%-23.61B
99.56%-45M
-48.20%-47.92B
-31.35%-82.13B
34.11%-12.78B
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-4.25%20.55B
-65.65%44B
129.88%207.84B
-27.03%442.47B
-11.76%202.5B
-25.03%21.46B
-19.88%128.1B
-51.99%90.41B
94.39%606.33B
264.23%229.5B
Investing cash flow
Net PPE purchase and sale
-47.79%-51.17B
-37.69%-36.23B
-49.26%-43.95B
-52.72%-131.68B
-29.43%-41.3B
-36.97%-34.62B
-57.80%-26.32B
-138.18%-29.44B
1.68%-86.23B
-35.74%-31.91B
Net business purchase and sale
191.43%47.46B
-422.23%-130.83B
-175.17%-162.71B
-174.79%-198.51B
-781.43%-62.41B
-116.51%-51.91B
-682.88%-25.05B
-53.11%-59.13B
1,911.36%265.42B
-1,223.55%-7.08B
Net investment property transactions
----
----
--0
----
----
----
----
----
----
----
Net investment product transactions
-3,718.60%-1.64B
882.35%167M
-55.10%-380M
211.91%1.35B
2,187.32%1.62B
91.28%-43M
-61.36%17M
70.52%-245M
-2,518.00%-1.21B
-91.02%71M
Advance cash and loans provided to other parties
20.08%30.45B
62.71%-18.72B
-59.49%-51.85B
45.80%-18.14B
-2.49%39.2B
-8.91%25.36B
-0.76%-50.2B
37.12%-32.51B
19.58%-33.48B
4,167.73%40.2B
Repayment of advance payments to other parties and cash income from loans
-93.83%211M
-68.86%996M
83.66%1.41B
2.09%12.56B
1,416.72%5.17B
395.80%3.42B
278.91%3.2B
-92.66%765M
-66.23%12.3B
-93.33%341M
Investing cash flow
143.80%25.31B
-87.72%-184.62B
-113.57%-257.48B
-313.27%-334.43B
-3,663.02%-57.72B
-118.23%-57.79B
-42.94%-98.35B
-29.51%-120.56B
296.84%156.81B
109.61%1.62B
Financing cash flow
Net issuance payments of debt
-91.81%10.36B
89.04%104.83B
134.48%177.96B
118.47%109.98B
6.63%-147.84B
133.30%126.48B
136.99%55.45B
-17.96%75.9B
-191.15%-595.51B
-195.70%-158.34B
Net common stock issuance
99.98%-3M
-9.38%-11.04B
-95.31%-38.98B
-22.23%-50.07B
46.12%-4.2B
28.91%-15.83B
-1,009,100.00%-10.09B
-82.82%-19.96B
-113.23%-40.97B
59.46%-7.79B
Cash dividends paid
-6.86%-74.64B
--0
-6.03%-72.84B
-8.91%-138.54B
--0
-8.55%-69.84B
--0
-9.27%-68.69B
-54.17%-127.21B
--0
Net other fund-raising expenses
81.21%-353M
114.16%24.14B
-10.15%-2.83B
-5,938.77%-175.55B
50.34%-655M
-133.96%-1.88B
-3,790.48%-170.44B
6.17%-2.57B
97.44%-2.91B
16.15%-1.32B
Financing cash flow
-266.02%-64.63B
194.28%117.93B
513.05%63.31B
66.84%-254.17B
8.81%-152.69B
108.45%38.93B
18.93%-125.08B
-195.84%-15.33B
-82.68%-766.59B
-125.29%-167.45B
Net cash flow
Beginning cash position
-6.09%474.4B
-9.50%535.72B
-16.86%506.25B
5.23%608.92B
-8.05%497.83B
-12.60%505.16B
-17.07%591.95B
5.23%608.92B
-22.42%578.64B
-8.71%541.4B
Current changes in cash
-823.71%-18.77B
76.20%-22.69B
130.06%13.67B
-4,138.05%-146.13B
-112.43%-7.91B
102.25%2.59B
-50.81%-95.33B
-140.88%-45.48B
98.16%-3.45B
325.95%63.67B
Effect of exchange rate changes
300.26%19.86B
-529.45%-36.68B
-44.58%15.8B
29.21%43.47B
324.65%16.33B
49.65%-9.92B
-66.72%8.54B
19.68%28.51B
73.90%33.64B
-65.66%3.85B
Cash adjustments other than cash changes
---436M
----
----
----
----
----
----
----
-88.81%91M
--0
End cash Position
-4.58%475.05B
-6.09%474.4B
-9.50%535.72B
-16.86%506.25B
-16.86%506.25B
-8.05%497.83B
-12.60%505.16B
-17.07%591.95B
5.23%608.92B
5.23%608.92B
Free cash flow
-112.46%-35.99B
-93.70%5.96B
185.18%160.53B
-42.42%289.1B
-20.43%155.2B
-1,605.78%-16.94B
-32.82%94.54B
-65.92%56.29B
138.95%502.07B
479.87%195.05B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -567.96%-7.55B-76.71%24.44B92.65%170.49B-32.11%356.78B-20.97%164.49B89.45%-1.13B-33.62%104.92B-47.95%88.5B203.41%525.51B564.05%208.13B
Net profit before non-cash adjustment 55.00%191.13B-12.76%98.51B1.09%145.26B-12.71%482.55B27.49%102.64B-18.73%123.31B-2.99%112.91B-29.63%143.69B27.10%552.82B-18.26%80.51B
Total adjustment of non-cash items -152.54%-231B206.37%25.52B20.46%-12.1B-105.27%-53.88B-25.54%76.79B-19.93%-91.47B23.23%-23.99B30.42%-15.21B-162.76%-26.25B29.53%103.13B
-Depreciation and amortization 15.47%51.32B15.05%48.29B22.36%50.61B13.50%177.67B29.03%49.89B10.43%44.45B8.16%41.97B6.54%41.36B9.44%156.54B7.50%38.66B
-Share of associates 1.84%-82.62B6.87%-76.02B-21.82%-88.97B-8.59%-311.4B-3.36%-72.56B-34.34%-84.17B-23.10%-81.63B16.63%-73.04B-21.23%-286.77B-41.29%-70.2B
-Disposal profit -926.80%-3.98B232.47%2.31B-56.06%-515M27.96%20.21B52.85%22.68B-119.14%-388M-246.60%-1.75B85.39%-330M219.35%15.8B150.13%14.84B
-Deferred income tax 144.69%53.75B-15.10%17.55B16.24%33.73B-14.49%84.59B80.58%12.94B1.13%21.97B-21.65%20.67B-33.54%29.02B5.42%98.93B-74.21%7.16B
-Other non-cash items -240.22%-249.47B1,126.75%33.39B43.19%-6.94B-132.26%-24.95B-43.33%63.85B5.53%-73.33B89.61%-3.25B15.61%-12.22B-129.39%-10.74B88.94%112.67B
Changes in working capital 198.05%32.32B-722.50%-99.59B193.33%37.32B-6,682.26%-71.89B-160.97%-14.94B61.74%-32.96B-78.06%16B-224.47%-39.99B99.65%-1.06B116.69%24.5B
-Change in receivables -342.26%-59.34B163.79%124.65B63.83%-39.01B-533.93%-137.9B-164.38%-63.9B86.64%-13.42B-73.46%47.25B25.69%-107.84B116.64%31.78B170.16%99.24B
-Change in inventory -32.85%-195.39B-34.48%21.7B-22.44%212.38B-20.86%101.02B-25.87%-58.86B-22.84%-147.08B-65.47%33.12B38.14%273.83B137.38%127.64B73.45%-46.76B
-Change in payables 125.08%287.05B-282.03%-245.94B33.95%-136.05B78.19%-35.01B485.26%107.82B-4.81%127.53B67.98%-64.38B-214.78%-205.98B-170.12%-160.48B-116.38%-27.99B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 17.59%67.56B0.78%35.44B26.14%76.59B15.09%224.37B53.66%71.04B-22.15%57.46B63.59%35.16B13.64%60.71B-8.87%194.96B-16.32%46.23B
Interest paid (cash flow from operating activities) -9.44%-18.1B-17.01%-22.88B-5.05%-18.6B-38.08%-74.54B-10.69%-20.74B-8.04%-16.53B-50.34%-19.56B-155.43%-17.71B-150.00%-53.98B-183.02%-18.74B
Interest received (cash flow from operating activities) 3.98%5.49B-26.80%5.58B-16.38%5.72B24.80%27.43B15.95%7.7B-31.59%5.28B118.88%7.62B64.95%6.84B146.83%21.98B173.97%6.64B
Tax refund paid -13.76%-26.86B3,284.44%1.43B45.02%-26.35B-11.50%-91.57B-56.48%-19.99B12.16%-23.61B99.56%-45M-48.20%-47.92B-31.35%-82.13B34.11%-12.78B
Other operating cash inflow (outflow) 0000000000
Operating cash flow -4.25%20.55B-65.65%44B129.88%207.84B-27.03%442.47B-11.76%202.5B-25.03%21.46B-19.88%128.1B-51.99%90.41B94.39%606.33B264.23%229.5B
Investing cash flow
Net PPE purchase and sale -47.79%-51.17B-37.69%-36.23B-49.26%-43.95B-52.72%-131.68B-29.43%-41.3B-36.97%-34.62B-57.80%-26.32B-138.18%-29.44B1.68%-86.23B-35.74%-31.91B
Net business purchase and sale 191.43%47.46B-422.23%-130.83B-175.17%-162.71B-174.79%-198.51B-781.43%-62.41B-116.51%-51.91B-682.88%-25.05B-53.11%-59.13B1,911.36%265.42B-1,223.55%-7.08B
Net investment property transactions ----------0----------------------------
Net investment product transactions -3,718.60%-1.64B882.35%167M-55.10%-380M211.91%1.35B2,187.32%1.62B91.28%-43M-61.36%17M70.52%-245M-2,518.00%-1.21B-91.02%71M
Advance cash and loans provided to other parties 20.08%30.45B62.71%-18.72B-59.49%-51.85B45.80%-18.14B-2.49%39.2B-8.91%25.36B-0.76%-50.2B37.12%-32.51B19.58%-33.48B4,167.73%40.2B
Repayment of advance payments to other parties and cash income from loans -93.83%211M-68.86%996M83.66%1.41B2.09%12.56B1,416.72%5.17B395.80%3.42B278.91%3.2B-92.66%765M-66.23%12.3B-93.33%341M
Investing cash flow 143.80%25.31B-87.72%-184.62B-113.57%-257.48B-313.27%-334.43B-3,663.02%-57.72B-118.23%-57.79B-42.94%-98.35B-29.51%-120.56B296.84%156.81B109.61%1.62B
Financing cash flow
Net issuance payments of debt -91.81%10.36B89.04%104.83B134.48%177.96B118.47%109.98B6.63%-147.84B133.30%126.48B136.99%55.45B-17.96%75.9B-191.15%-595.51B-195.70%-158.34B
Net common stock issuance 99.98%-3M-9.38%-11.04B-95.31%-38.98B-22.23%-50.07B46.12%-4.2B28.91%-15.83B-1,009,100.00%-10.09B-82.82%-19.96B-113.23%-40.97B59.46%-7.79B
Cash dividends paid -6.86%-74.64B--0-6.03%-72.84B-8.91%-138.54B--0-8.55%-69.84B--0-9.27%-68.69B-54.17%-127.21B--0
Net other fund-raising expenses 81.21%-353M114.16%24.14B-10.15%-2.83B-5,938.77%-175.55B50.34%-655M-133.96%-1.88B-3,790.48%-170.44B6.17%-2.57B97.44%-2.91B16.15%-1.32B
Financing cash flow -266.02%-64.63B194.28%117.93B513.05%63.31B66.84%-254.17B8.81%-152.69B108.45%38.93B18.93%-125.08B-195.84%-15.33B-82.68%-766.59B-125.29%-167.45B
Net cash flow
Beginning cash position -6.09%474.4B-9.50%535.72B-16.86%506.25B5.23%608.92B-8.05%497.83B-12.60%505.16B-17.07%591.95B5.23%608.92B-22.42%578.64B-8.71%541.4B
Current changes in cash -823.71%-18.77B76.20%-22.69B130.06%13.67B-4,138.05%-146.13B-112.43%-7.91B102.25%2.59B-50.81%-95.33B-140.88%-45.48B98.16%-3.45B325.95%63.67B
Effect of exchange rate changes 300.26%19.86B-529.45%-36.68B-44.58%15.8B29.21%43.47B324.65%16.33B49.65%-9.92B-66.72%8.54B19.68%28.51B73.90%33.64B-65.66%3.85B
Cash adjustments other than cash changes ---436M-----------------------------88.81%91M--0
End cash Position -4.58%475.05B-6.09%474.4B-9.50%535.72B-16.86%506.25B-16.86%506.25B-8.05%497.83B-12.60%505.16B-17.07%591.95B5.23%608.92B5.23%608.92B
Free cash flow -112.46%-35.99B-93.70%5.96B185.18%160.53B-42.42%289.1B-20.43%155.2B-1,605.78%-16.94B-32.82%94.54B-65.92%56.29B138.95%502.07B479.87%195.05B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP