JP Stock MarketDetailed Quotes

8013 Naigai

Watchlist

220
-2-0.90%

20min DelayNot Open Aug 9 15:00 JST

1.81BMarket Cap15.94P/E (Static)

Naigai Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Apr 30, 2024

(FY)Jan 31, 2024

(Q4)Jan 31, 2024

(Q3)Oct 31, 2023

(Q2)Jul 31, 2023

(Q1)Apr 30, 2023

(FY)Jan 31, 2023

(Q4)Jan 31, 2023

(Q3)Oct 31, 2022

(Q2)Jul 31, 2022

Total revenue

-0.41%2.9B

2.41%13.02B

11.68%4.11B

0.00%2.98B

-6.04%3.02B

2.50%2.91B

-5.58%12.71B

-20.26%3.68B

8.40%2.98B

1.10%3.21B

Cost of revenue

-0.65%1.83B

-5.66%8.25B

0.70%2.6B

-9.90%1.89B

-11.82%1.91B

-2.59%1.85B

6.35%8.74B

-11.70%2.58B

21.88%2.1B

5.25%2.17B

Gross profit

0.09%1.07B

20.19%4.78B

37.26%1.51B

23.72%1.09B

6.03%1.11B

12.59%1.06B

-24.25%3.97B

-34.96%1.1B

-14.22%881M

-6.62%1.04B

Operating expense

0.09%1.17B

-7.82%4.75B

-6.97%1.28B

-7.65%1.12B

-6.29%1.18B

-10.36%1.17B

-3.36%5.15B

-4.50%1.38B

-4.18%1.22B

-1.18%1.26B

Staff costs

----

-9.15%2.23B

----

0.00%2.45B

----

Selling and administrative expenses

----

-7.10%1.64B

----

-8.23%1.76B

----

-Selling and marketing expense

----

0.80%501M

----

4.41%497M

----

-General and administrative expense

----

-10.21%1.14B

----

-12.40%1.26B

----

Depreciation and amortization

----

-46.30%58M

----

12.50%108M

----

-Depreciation

----

-46.30%58M

----

12.50%108M

----

Rent and land expenses

----

-0.71%279M

----

2.55%281M

----

Other operating expenses

----

-0.36%551M

----

-6.75%553M

----

Operating profit

0.00%-104M

102.21%26M

184.36%232M

90.15%-33M

67.30%-69M

70.95%-104M

-1,270.93%-1.18B

-208.70%-275M

-38.43%-335M

-38.82%-211M

Net non-operating interest income (expenses)

0.00%-3M

0.00%-9M

-50.00%-3M

0.00%-2M

66.67%-1M

-50.00%-3M

10.00%-9M

0.00%-2M

0.00%-3M

Non-operating interest income

--0

100.00%4M

0.00%1M

--2M

--0

--2M

--1M

--0

Non-operating interest expense

0.00%3M

18.18%13M

33.33%4M

0.00%3M

50.00%3M

10.00%11M

50.00%3M

0.00%3M

Net investment income

16.00%29M

238.30%159M

197.25%106M

-103.51%-2M

50.00%30M

-68.35%25M

-4.08%47M

-451.61%-109M

533.33%57M

81.82%20M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-101.38%-2M

Income from associates and other participating interests

89.19%-4M

-200.00%-4M

-117.65%-37M

111.11%19M

-427.27%-58M

80.00%-2M

Special income (charges)

91.67%-29M

55.15%-74M

45M

-2,576.92%-348M

-1,275.00%-165M

-161M

-22M

Less:Other special charges

----

-123.76%-43M

-75.00%2M

--0

---45M

--181M

--8M

--164M

----

Less:Write off

----

-56.89%72M

-54.14%72M

--0

----

1,184.62%167M

1,208.33%157M

---3M

----

Other non-operating income (expenses)

-150.00%-1M

-60.00%4M

-150.00%-1M

-50.00%1M

-50.00%2M

0.00%2M

-75.61%10M

-60.00%2M

-77.78%2M

-63.64%4M

Income before tax

-108.11%-77M

109.31%142M

147.48%254M

92.61%-37M

82.41%-38M

86.45%-37M

-1,552.38%-1.53B

-263.61%-535M

-268.38%-501M

-47.95%-216M

Income tax

60.00%8M

11.54%29M

20.00%12M

100.00%6M

50.00%6M

-44.44%5M

244.44%26M

143.48%10M

500.00%4M

Net income

-100.00%-86M

107.22%112M

144.14%241M

91.65%-42M

80.00%-44M

84.81%-43M

-1,351.61%-1.55B

-255.11%-546M

-267.15%-503M

-51.72%-220M

Net income continuous operations

-102.38%-85M

107.29%113M

144.40%242M

91.47%-43M

80.00%-44M

85.11%-42M

-1,360.98%-1.55B

-255.71%-545M

-270.59%-504M

-51.72%-220M

Noncontrolling interests

Net income attributable to the company

-100.00%-86M

107.22%112M

144.14%241M

91.65%-42M

80.00%-44M

84.81%-43M

-1,351.61%-1.55B

-255.11%-546M

-267.15%-503M

-51.72%-220M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-100.00%-86M

107.22%112M

144.14%241M

91.65%-42M

80.00%-44M

84.81%-43M

-1,351.61%-1.55B

-255.11%-546M

-267.15%-503M

-51.72%-220M

Gross dividend payment

Basic earnings per share

-100.00%-10.52

107.28%13.8

144.38%29.58

91.68%-5.11

79.90%-5.41

84.78%-5.26

-1,352.88%-189.56

-255.40%-66.65

-269.90%-61.44

-51.15%-26.92

Diluted earnings per share

-100.00%-10.52

107.28%13.8

144.14%29.4509

91.65%-5.1321

79.90%-5.41

84.78%-5.26

-1,352.88%-189.56

-255.73%-66.7171

-268.30%-61.4605

-51.15%-26.92

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Apr 30, 2024	(FY)Jan 31, 2024	(Q4)Jan 31, 2024	(Q3)Oct 31, 2023	(Q2)Jul 31, 2023	(Q1)Apr 30, 2023	(FY)Jan 31, 2023	(Q4)Jan 31, 2023	(Q3)Oct 31, 2022	(Q2)Jul 31, 2022
Total revenue	-0.41%2.9B	2.41%13.02B	11.68%4.11B	0.00%2.98B	-6.04%3.02B	2.50%2.91B	-5.58%12.71B	-20.26%3.68B	8.40%2.98B	1.10%3.21B
Cost of revenue	-0.65%1.83B	-5.66%8.25B	0.70%2.6B	-9.90%1.89B	-11.82%1.91B	-2.59%1.85B	6.35%8.74B	-11.70%2.58B	21.88%2.1B	5.25%2.17B
Gross profit	0.09%1.07B	20.19%4.78B	37.26%1.51B	23.72%1.09B	6.03%1.11B	12.59%1.06B	-24.25%3.97B	-34.96%1.1B	-14.22%881M	-6.62%1.04B
Operating expense	0.09%1.17B	-7.82%4.75B	-6.97%1.28B	-7.65%1.12B	-6.29%1.18B	-10.36%1.17B	-3.36%5.15B	-4.50%1.38B	-4.18%1.22B	-1.18%1.26B
Staff costs	----	-9.15%2.23B	----	----	----	----	0.00%2.45B	----	----	----
Selling and administrative expenses	----	-7.10%1.64B	----	----	----	----	-8.23%1.76B	----	----	----
-Selling and marketing expense	----	0.80%501M	----	----	----	----	4.41%497M	----	----	----
-General and administrative expense	----	-10.21%1.14B	----	----	----	----	-12.40%1.26B	----	----	----
Depreciation and amortization	----	-46.30%58M	----	----	----	----	12.50%108M	----	----	----
-Depreciation	----	-46.30%58M	----	----	----	----	12.50%108M	----	----	----
Rent and land expenses	----	-0.71%279M	----	----	----	----	2.55%281M	----	----	----
Other operating expenses	----	-0.36%551M	----	----	----	----	-6.75%553M	----	----	----
Operating profit	0.00%-104M	102.21%26M	184.36%232M	90.15%-33M	67.30%-69M	70.95%-104M	-1,270.93%-1.18B	-208.70%-275M	-38.43%-335M	-38.82%-211M
Net non-operating interest income (expenses)	0.00%-3M	0.00%-9M	-50.00%-3M	0.00%-2M	66.67%-1M	-50.00%-3M	10.00%-9M	0.00%-2M	0.00%-2M	0.00%-3M
Non-operating interest income	--0	100.00%4M	0.00%1M	0.00%1M	--2M	--0	--2M	--1M	--1M	--0
Non-operating interest expense	0.00%3M	18.18%13M	33.33%4M	0.00%3M	0.00%3M	50.00%3M	10.00%11M	50.00%3M	50.00%3M	0.00%3M
Net investment income	16.00%29M	238.30%159M	197.25%106M	-103.51%-2M	50.00%30M	-68.35%25M	-4.08%47M	-451.61%-109M	533.33%57M	81.82%20M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		0	0	0			-101.38%-2M	0	0
Income from associates and other participating interests	0	89.19%-4M	0	0	0	-200.00%-4M	-117.65%-37M	111.11%19M	-427.27%-58M	80.00%-2M
Special income (charges)	0	91.67%-29M	55.15%-74M	0	0	45M	-2,576.92%-348M	-1,275.00%-165M	-161M	-22M
Less:Other special charges	----	-123.76%-43M	-75.00%2M	--0	--0	---45M	--181M	--8M	--164M	----
Less:Write off	----	-56.89%72M	-54.14%72M	--0	----	----	1,184.62%167M	1,208.33%157M	---3M	----
Other non-operating income (expenses)	-150.00%-1M	-60.00%4M	-150.00%-1M	-50.00%1M	-50.00%2M	0.00%2M	-75.61%10M	-60.00%2M	-77.78%2M	-63.64%4M
Income before tax	-108.11%-77M	109.31%142M	147.48%254M	92.61%-37M	82.41%-38M	86.45%-37M	-1,552.38%-1.53B	-263.61%-535M	-268.38%-501M	-47.95%-216M
Income tax	60.00%8M	11.54%29M	20.00%12M	100.00%6M	50.00%6M	-44.44%5M	244.44%26M	143.48%10M	3M	500.00%4M
Net income	-100.00%-86M	107.22%112M	144.14%241M	91.65%-42M	80.00%-44M	84.81%-43M	-1,351.61%-1.55B	-255.11%-546M	-267.15%-503M	-51.72%-220M
Net income continuous operations	-102.38%-85M	107.29%113M	144.40%242M	91.47%-43M	80.00%-44M	85.11%-42M	-1,360.98%-1.55B	-255.71%-545M	-270.59%-504M	-51.72%-220M
Noncontrolling interests
Net income attributable to the company	-100.00%-86M	107.22%112M	144.14%241M	91.65%-42M	80.00%-44M	84.81%-43M	-1,351.61%-1.55B	-255.11%-546M	-267.15%-503M	-51.72%-220M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-100.00%-86M	107.22%112M	144.14%241M	91.65%-42M	80.00%-44M	84.81%-43M	-1,351.61%-1.55B	-255.11%-546M	-267.15%-503M	-51.72%-220M
Gross dividend payment
Basic earnings per share	-100.00%-10.52	107.28%13.8	144.38%29.58	91.68%-5.11	79.90%-5.41	84.78%-5.26	-1,352.88%-189.56	-255.40%-66.65	-269.90%-61.44	-51.15%-26.92
Diluted earnings per share	-100.00%-10.52	107.28%13.8	144.14%29.4509	91.65%-5.1321	79.90%-5.41	84.78%-5.26	-1,352.88%-189.56	-255.73%-66.7171	-268.30%-61.4605	-51.15%-26.92
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall