(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -28.30%5.29B | -1.94%7.38B | 136.57%7.52B | -358.34%-20.57B | 15.39%7.96B | -48.08%6.9B | -4.78%13.29B | 82.48%13.96B | -57.45%7.65B | 0.21%17.98B |
Net profit before non-cash adjustment | 61.83%6.16B | -72.62%3.81B | 154.43%13.91B | 31.98%-25.56B | -1,291.47%-37.58B | -68.55%3.15B | -8.66%10.03B | 54.00%10.98B | -24.11%7.13B | -0.83%9.4B |
Total adjustment of non-cash items | 89.78%10.66B | 162.34%5.62B | -3,778.78%-9.01B | -99.39%245M | 392.04%40.37B | 121.25%8.2B | -34.49%3.71B | 894.73%5.66B | -95.88%569M | 76.07%13.8B |
-Depreciation and amortization | -7.15%4.79B | -3.93%5.16B | -16.66%5.37B | -20.82%6.45B | -7.62%8.14B | -0.97%8.81B | 1.17%8.9B | -18.76%8.79B | 2.67%10.83B | 4.26%10.54B |
-Reversal of impairment losses recognized in profit and loss | 23.40%3.59B | 66.92%2.91B | -47.23%1.74B | -88.11%3.3B | 401.64%27.76B | 360.32%5.53B | -27.50%1.2B | -88.20%1.66B | 746.45%14.05B | 415.53%1.66B |
-Share of associates | 441.30%249M | -36.99%46M | 4.29%73M | -94.96%70M | 1,574.70%1.39B | -89.29%83M | 146.03%775M | 850.00%315M | -128.77%-42M | 421.43%146M |
-Disposal profit | 76.86%-368M | 91.59%-1.59B | -1,444.12%-18.9B | -96.78%-1.22B | 86.03%-622M | 14.14%-4.45B | 46.51%-5.18B | 29.51%-9.69B | -156.32%-13.75B | -804.86%-5.36B |
-Other non-cash items | 366.45%2.41B | -133.42%-903M | 132.38%2.7B | -325.36%-8.35B | 308.97%3.7B | 10.60%-1.77B | -143.24%-1.98B | 143.59%4.58B | -254.28%-10.52B | 301.36%6.82B |
Changes in working capital | -461.78%-11.54B | -178.34%-2.05B | -44.71%2.62B | -8.35%4.74B | 216.11%5.17B | -903.60%-4.46B | 83.46%-444M | -5,268.00%-2.68B | 99.04%-50M | -936.38%-5.22B |
-Change in receivables | -586.59%-1.74B | -64.34%358M | -88.07%1B | 1,458.89%8.42B | 171.81%540M | -145.63%-752M | 80.90%1.65B | -46.19%911M | 216.84%1.69B | -345.85%-1.45B |
-Change in inventory | -114.84%-7.85B | -207.28%-3.65B | -48.24%3.41B | 33.73%6.58B | 217.54%4.92B | -111.47%-4.19B | -258.83%-1.98B | 211.50%1.25B | 120.54%400M | 51.63%-1.95B |
-Change in payables | -69.74%931M | 403.75%3.08B | 89.98%-1.01B | -30,542.42%-10.11B | 96.35%-33M | -198.05%-903M | 136.30%921M | 45.70%-2.54B | -497.96%-4.67B | -53.32%1.17B |
-Provision for loans, leases and other losses | -253.65%-547M | 204.71%356M | -930.30%-340M | 92.92%-33M | -202.19%-466M | 225.27%456M | 33.21%-364M | -426.35%-545M | 105.57%167M | -221.88%-3B |
-Changes in other current assets | -6.43%-2.33B | -405.07%-2.19B | -298.17%-434M | -150.93%-109M | -76.94%214M | 238.51%928M | 61.91%-670M | -174.47%-1.76B | --2.36B | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -85.02%-766M | 2.59%-414M | -0.95%-425M | 8.28%-421M | -25.07%-459M | -13.62%-367M | 24.53%-323M | 18.63%-428M | 12.33%-526M | -1.18%-600M |
Interest received (cash flow from operating activities) | -82.18%252M | 477.14%1.41B | -2.78%245M | -21.74%252M | -18.07%322M | 4.80%393M | -13.59%375M | -30.56%434M | -9.02%625M | -15.39%687M |
Tax refund paid | 71.16%-776M | -670.13%-2.69B | -58.16%472M | 540.91%1.13B | 107.68%176M | -1,893.04%-2.29B | 98.38%-115M | -72.94%-7.12B | -161.56%-4.12B | 67.20%-1.57B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | 0.00%-1M | -200.00%-1M | 1M | 0 | 0 | 0 | 1M | 0 |
Operating cash flow | -29.66%4B | -27.25%5.69B | 139.84%7.81B | -345.08%-19.61B | 72.66%8B | -64.96%4.64B | 93.28%13.23B | 88.44%6.84B | -77.97%3.63B | 23.42%16.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 22.46%-1.68B | -107.38%-2.16B | 117.24%29.34B | 921.03%13.51B | 74.36%-1.65B | -109.30%-6.42B | -123.34%-3.07B | 282.39%13.14B | 117.73%3.44B | -49.24%-19.38B |
Net business purchase and sale | --0 | 214.67%7.64B | -18.78%-6.67B | 32.42%-5.61B | -46,233.33%-8.3B | --18M | ---- | 108.25%931M | -5,430.39%-11.28B | -1,600.00%-204M |
Net investment product transactions | -107.45%-241M | 362.14%3.24B | 68.27%700M | -70.48%416M | 1,495.05%1.41B | 95.07%-101M | -118.19%-2.05B | -1.53%11.27B | 35.00%11.44B | 294.92%8.48B |
Net changes in other investments | 44.46%-2.4B | -155.92%-4.33B | 23.84%-1.69B | -0.05%-2.22B | 41.71%-2.22B | -74.22%-3.81B | -3,209.09%-2.18B | 96.36%-66M | 60.16%-1.81B | -31.87%-4.55B |
Investing cash flow | -198.43%-4.32B | -79.76%4.39B | 256.02%21.69B | 156.62%6.09B | -4.40%-10.76B | -41.18%-10.31B | -128.88%-7.3B | 1,318.07%25.27B | 111.38%1.78B | -9.48%-15.66B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 193.74%8.3B | 79.67%-8.85B | -456.16%-43.52B | 186.12%12.22B | -78.34%4.27B | 1,274.76%19.71B | 106.54%1.43B | -2,880.58%-21.91B | -86.34%788M | -15.70%5.77B |
Net common stock issuance | --0 | --0 | --0 | --0 | 52.83%-1.76B | -5.49%-3.73B | 43.94%-3.53B | -174.71%-6.3B | -57,225.00%-2.29B | 42.86%-4M |
Cash dividends paid | -0.06%-1.63B | 0.00%-1.63B | 49.78%-1.63B | 2.06%-3.24B | 3.27%-3.31B | 2.59%-3.42B | 5.08%-3.51B | 1.86%-3.7B | -0.08%-3.77B | -0.03%-3.77B |
Cash dividends for minorities | -47.58%-366M | -12,300.00%-248M | 99.73%-2M | -617.48%-739M | 32.68%-103M | 21.54%-153M | -105.26%-195M | 5.00%-95M | -21.95%-100M | -43.86%-82M |
Net other fund-raising expenses | -390.50%-6.04B | -113.71%-1.23B | 477.11%8.98B | -241.12%-2.38B | 20.14%-698M | -10.63%-874M | 7.28%-790M | 13.33%-852M | 15.19%-983M | -29.93%-1.16B |
Financing cash flow | 102.20%263M | 66.95%-11.96B | -717.29%-36.17B | 467.40%5.86B | -113.82%-1.6B | 275.06%11.54B | 79.93%-6.59B | -416.85%-32.86B | -939.76%-6.36B | -64.31%757M |
Net cash flow | ||||||||||
Beginning cash position | -9.24%13.8B | -28.54%15.2B | -26.09%21.27B | -7.87%28.78B | 21.79%31.24B | -1.44%25.65B | -8.14%26.02B | -4.99%28.33B | 9.50%29.82B | 10.94%27.23B |
Current changes in cash | 96.86%-59M | 71.83%-1.88B | 12.91%-6.67B | -76.16%-7.66B | -174.08%-4.35B | 984.34%5.87B | 10.51%-664M | 21.31%-742M | -159.27%-943M | 34.60%1.59B |
Effect of exchange rate changes | -16.63%396M | -21.10%475M | 1,057.69%602M | 110.44%52M | -75.35%-498M | -197.59%-284M | 118.59%291M | -186.63%-1.57B | -165.39%-546M | -43.81%835M |
Cash adjustments other than cash changes | 0.00%1M | 0.00%1M | -99.01%1M | -95.78%101M | --2.39B | ---- | -200.00%-1M | --1M | ---- | 800.00%162M |
End cash Position | 2.45%14.13B | -9.24%13.8B | -28.54%15.2B | -26.09%21.27B | -7.87%28.78B | 21.79%31.24B | -1.44%25.65B | -8.14%26.02B | -4.99%28.33B | 9.50%29.82B |
Free cash flow | -42.29%2.03B | -27.92%3.52B | 120.47%4.89B | -1,136.62%-23.86B | 134.96%2.3B | -274.64%-6.58B | 311.68%3.77B | 79.06%-1.78B | -49.48%-8.51B | -1,700.95%-5.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data