(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 314.47%4.32B | -53.92%1.04B | 64.48%2.26B | -31.33%1.38B | 52.30%2B | -43.01%1.32B | 319.41%2.31B | -238.95%-1.05B | -41.44%756.98M | 299.67%1.29B |
Net profit before non-cash adjustment | 82.55%2.86B | -7.82%1.57B | 417.86%1.7B | -124.47%-534.73M | 155.89%2.18B | 40.65%853.88M | 32.06%607.09M | 1.73%459.69M | 148.89%451.88M | -70.18%-924.22M |
Total adjustment of non-cash items | 72.66%964.53M | 4.29%558.62M | -55.95%535.63M | 184.07%1.22B | 90.12%428.06M | -64.10%225.15M | 211.06%627.11M | 118.08%201.61M | -186.28%-1.12B | 882.60%1.29B |
-Depreciation and amortization | 19.23%399.95M | -2.11%335.45M | -7.75%342.66M | -0.98%371.46M | 88.25%375.13M | 7.68%199.27M | 42.67%185.07M | 25.00%129.71M | -24.11%103.77M | -14.32%136.74M |
-Reversal of impairment losses recognized in profit and loss | -65.54%121.76M | --353.35M | --0 | ---- | --32.73M | ---- | ---- | --94.23M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.70%-34.41M | 98.48%-85.38M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | -204.76%-42.4M | 54.26%-13.91M | 34.88%-30.41M | -241.82%-46.7M | -1,797.02%-13.66M |
-Disposal profit | -240.45%-6.63M | --4.72M | --0 | 2,535.37%1.72B | 152.09%65.43M | 308.69%25.95M | 88.93%-12.44M | -514.18%-112.36M | -102.58%-18.3M | 1,322.09%707.78M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 125.02%139.2M | ---556.47M |
-Other non-cash items | 433.18%449.45M | -169.91%-134.9M | 121.94%192.97M | -1,845.06%-879.71M | -206.88%-45.23M | -90.97%42.32M | 288.92%468.4M | 109.57%120.44M | -214.08%-1.26B | -79.31%1.1B |
Changes in working capital | 145.85%496.44M | -4,060.26%-1.08B | -96.06%27.34M | 213.87%694.42M | -358.15%-609.86M | -78.00%236.24M | 162.68%1.07B | -220.63%-1.71B | 53.62%1.42B | 1,419.16%924.49M |
-Change in receivables | 125.02%405.99M | -2,761.72%-1.62B | -2.55%60.96M | -95.48%62.55M | 300.64%1.38B | -191.58%-690.1M | 156.11%753.59M | -218.82%-1.34B | -3.68%1.13B | 710.53%1.17B |
-Change in inventory | 47.28%-332.62M | -358.17%-630.93M | -60.85%244.38M | 3,030.29%624.15M | -93.48%19.94M | -81.30%305.97M | 242.19%1.64B | -1,020.59%-1.15B | -114.97%-102.7M | 72.99%686.19M |
-Change in payables | -97.12%42.29M | 714.14%1.47B | -250.41%-238.93M | 96.21%-68.19M | -464.89%-1.8B | 136.94%493.09M | -265.86%-1.33B | 105.05%804.88M | 141.97%392.52M | -1,106.04%-935.25M |
-Provision for loans, leases and other losses | 37.45%-195.91M | -350.77%-313.22M | -274.42%-69.49M | 123.49%39.84M | -201.62%-169.62M | 159.16%166.92M | 19.21%64.41M | --54.03M | ---- | ---- |
-Changes in other current assets | 3,407.01%576.69M | -45.94%16.44M | -15.67%30.42M | 179.23%36.07M | -14.87%-45.52M | 13.24%-39.63M | 41.52%-45.68M | ---78.11M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 19.67%-15.65M | 9.81%-19.48M | 15.20%-21.6M | 7.86%-25.48M | -6.37%-27.65M | 18.09%-25.99M | 53.49%-31.73M | 24.69%-68.23M | 3.82%-90.6M | 0.00%-94.2M |
Interest received (cash flow from operating activities) | 28.91%65.3M | 18.09%50.65M | 21.41%42.9M | 2.15%35.33M | -5.28%34.59M | 10.26%36.52M | 7.49%33.12M | 1.50%30.81M | -6.94%30.36M | -7.97%32.62M |
Tax refund paid | 53.52%-240.59M | -3,479.14%-517.58M | 95.33%-14.46M | 16.29%-309.9M | -64.44%-370.21M | -63.20%-225.13M | -22.02%-137.95M | -143.58%-113.06M | -20.95%-46.41M | -4.33%-38.37M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | -1K | 0 | -1K | 0 | 0 | -19,460,000.00%-194.6M | 100.00%-1K |
Operating cash flow | 642.63%4.13B | -75.49%556.15M | 110.99%2.27B | -34.41%1.08B | 48.99%1.64B | -49.31%1.1B | 280.59%2.17B | -363.83%-1.2B | -61.79%455.72M | 244.67%1.19B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -118.50%-103.36M | 2,943.46%558.65M | 92.35%-19.65M | -68.73%-256.84M | -1,002.38%-152.22M | -180.20%-13.81M | -90.32%17.22M | 2,786.80%177.8M | 145.77%6.16M | 31.98%-13.46M |
Net intangibles purchase and sale | 70.45%-32.55M | -211.08%-110.15M | -34.77%-35.41M | -96.82%-26.28M | 75.68%-13.35M | -117.27%-54.88M | 45.16%-25.26M | -910.93%-46.06M | 93.68%-4.56M | 11.10%-72.08M |
Net business purchase and sale | -329.95%-506.74M | ---117.86M | --0 | ---- | 258.29%148.82M | ---94.01M | ---- | ---- | ---- | ---- |
Net investment product transactions | -62.55%18.61M | 1,462.62%49.68M | -101.87%-3.65M | 475.49%194.67M | -60.59%33.83M | 130.31%85.84M | -38,796.15%-283.16M | -161.02%-728K | -91.57%1.19M | -94.33%14.15M |
Net changes in other investments | 678.64%80.59M | 29.03%-13.93M | -179.85%-19.62M | 441.30%24.58M | 890.94%4.54M | -156.44%-574K | -98.01%1.02M | 499.46%51.14M | 6.45%-12.8M | -114.07%-13.68M |
Investing cash flow | -248.32%-543.46M | 567.78%366.4M | -22.63%-78.33M | -395.46%-63.87M | 127.92%21.62M | 73.31%-77.44M | -259.32%-290.19M | 1,920.56%182.15M | 88.24%-10.01M | -134.62%-85.08M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 55.67%-237.19M | 35.38%-535.01M | -526.09%-827.9M | 133.07%194.3M | -514.63%-587.62M | 137.48%141.72M | 13.09%-378.17M | -201.58%-435.14M | 204.89%428.38M | 161.72%140.5M |
Net common stock issuance | 15.96%-210.11M | -187,871.43%-250M | 8.28%-133K | 99.28%-145K | -28,907.25%-20.02M | 99.27%-69K | -1,349.85%-9.48M | 46.39%-654K | -31.75%-1.22M | 33.38%-926K |
Increase or decrease of lease financing | 16.67%-104.11M | -2.61%-124.94M | 27.48%-121.77M | -7.29%-167.9M | -75.44%-156.5M | -30.06%-89.2M | -7.78%-68.59M | 3.36%-63.64M | 23.51%-65.85M | -0.03%-86.09M |
Cash dividends paid | -35.78%-274.66M | -49.35%-202.29M | -0.20%-135.45M | -66.29%-135.19M | -48.41%-81.3M | -47.27%-54.78M | ---37.19M | ---- | ---- | ---- |
Cash dividends for minorities | 0.00%-40K | 0.00%-40K | ---40K | --0 | 93.55%-40K | ---620K | ---- | ---- | ---- | 0.00%-675K |
Net other fund-raising expenses | 50.00%-1K | 0.00%-2K | -100.00%-2K | 50.00%-1K | 0.00%-2K | -100.07%-2K | --3M | ---- | -6,639,900.00%-66.4M | ---1K |
Financing cash flow | 25.73%-826.11M | -2.49%-1.11B | -896.31%-1.09B | 87.12%-108.93M | -28,550.05%-845.46M | 99.40%-2.95M | 1.80%-490.43M | -269.35%-499.43M | 458.41%294.91M | 116.72%52.81M |
Net cash flow | ||||||||||
Beginning cash position | -2.54%7.28B | 17.39%7.46B | 16.55%6.36B | 17.59%5.46B | 28.19%4.64B | 62.39%3.62B | -40.54%2.23B | 24.62%3.75B | 62.81%3.01B | -32.62%1.85B |
Current changes in cash | 1,554.88%2.76B | -117.16%-189.74M | 22.49%1.11B | 10.63%902.82M | -20.01%816.07M | -26.64%1.02B | 191.52%1.39B | -305.18%-1.52B | -36.17%740.63M | 229.73%1.16B |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | ---1K | ---- | ---1K | ---- | -300.00%-2K | 0.00%1K | --1K |
End cash Position | 37.95%10.04B | -2.54%7.28B | 17.39%7.46B | 16.55%6.36B | 17.59%5.46B | 28.19%4.64B | 62.39%3.62B | -40.54%2.23B | 24.62%3.75B | 62.81%3.01B |
Free cash flow | 910.18%3.99B | -82.18%394.65M | 179.53%2.21B | -46.09%792.2M | 42.39%1.47B | -51.54%1.03B | 270.29%2.13B | -422.62%-1.25B | -64.99%387.6M | 219.65%1.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data