(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.34%1.83B | -18.49%2.7B | 17.41%2.76B | 17.41%2.76B | 54.24%2.61B | 92.00%3.07B | 104.31%3.31B | 51.18%2.35B | 51.18%2.35B | 19.53%1.69B |
-Cash and cash equivalents | -40.34%1.83B | -18.49%2.7B | 17.41%2.76B | 17.41%2.76B | 54.24%2.61B | 92.00%3.07B | 104.31%3.31B | 51.18%2.35B | 51.18%2.35B | 19.53%1.69B |
Receivables | -12.03%1.6B | -0.09%2.51B | -14.18%1.62B | -14.18%1.62B | 252.63%2.1B | -6.00%1.82B | 5.39%2.51B | 5.95%1.89B | 5.95%1.89B | -64.03%594.85M |
-Accounts receivable | -12.03%1.6B | -0.09%2.51B | -11.26%1.55B | -11.26%1.55B | 252.63%2.1B | -6.00%1.82B | 5.39%2.51B | -2.46%1.74B | -2.46%1.74B | -64.03%594.85M |
-Gross accounts receivable | -12.03%1.6B | -0.09%2.51B | -11.26%1.55B | -11.26%1.55B | 252.63%2.1B | -6.00%1.82B | 5.39%2.51B | -2.46%1.74B | -2.46%1.74B | -64.03%594.85M |
-Other receivables | ---- | ---- | -48.12%77.97M | -48.12%77.97M | ---- | ---- | ---- | --150.29M | --150.29M | ---- |
Inventory | 18.43%5.45B | 30.24%5.32B | 26.94%5.06B | 26.94%5.06B | 23.93%5.05B | 12.47%4.6B | -4.88%4.08B | -12.98%3.98B | -12.98%3.98B | -20.62%4.07B |
Prepaid assets | ---- | ---- | -0.81%174.33M | -0.81%174.33M | ---- | ---- | ---- | -6.68%175.76M | -6.68%175.76M | ---- |
Other current assets | 11.53%199.34M | -12.48%149.14M | 27.47%58.13M | 27.47%58.13M | -95.09%95.85M | -57.62%178.73M | -56.32%170.41M | -82.35%45.6M | -82.35%45.6M | 1,040.23%1.95B |
Total current assets | -6.08%9.08B | 5.95%10.67B | 14.50%9.67B | 14.50%9.67B | 18.54%9.85B | 20.15%9.67B | 15.99%10.07B | 0.99%8.45B | 0.99%8.45B | -0.72%8.31B |
Non current assets | ||||||||||
Net PPE | -7.87%2.3B | -14.39%2.29B | -13.01%2.62B | -13.01%2.62B | -8.17%2.47B | -2.72%2.5B | 3.35%2.67B | 3.31%3.01B | 3.31%3.01B | 1.77%2.69B |
-Gross PP&E | -7.87%2.3B | -14.39%2.29B | -13.01%2.62B | -13.01%2.62B | -8.17%2.47B | -2.72%2.5B | 3.35%2.67B | 3.31%3.01B | 3.31%3.01B | 1.77%2.69B |
Investment properties | -3.71%809.76M | -3.70%817.48M | -3.68%825.19M | -3.68%825.19M | -3.68%833.08M | -3.67%840.97M | -3.67%848.86M | -3.66%856.75M | -3.66%856.75M | -3.67%864.89M |
Prepaid assets-non current | ---- | ---- | -25.12%4.09M | -25.12%4.09M | ---- | ---- | ---- | 52.13%5.47M | 52.13%5.47M | ---- |
Total investment | 26.09%1.52B | 37.24%1.49B | 0.06%1.28B | 0.06%1.28B | 16.28%1.35B | -6.71%1.21B | -19.50%1.08B | -4.88%1.28B | -4.88%1.28B | -14.82%1.16B |
-Long-term equity investment | ---- | ---- | 0.00%41M | 0.00%41M | ---- | ---- | ---- | 0.00%41M | 0.00%41M | ---- |
-Financial asset investment | 26.09%1.52B | 37.24%1.49B | 0.07%1.24B | 0.07%1.24B | 16.28%1.35B | -6.71%1.21B | -19.50%1.08B | -5.04%1.23B | -5.04%1.23B | -14.82%1.16B |
-Including:Available-for-sale securities | 26.09%1.52B | 37.24%1.49B | 0.07%1.24B | 0.07%1.24B | 16.28%1.35B | -6.71%1.21B | -19.50%1.08B | -5.04%1.23B | -5.04%1.23B | -14.82%1.16B |
Long-term accounts receivable and other receivables | ---- | ---- | -20.83%9.6M | -20.83%9.6M | ---- | ---- | ---- | -28.09%12.12M | -28.09%12.12M | ---- |
Goodwill and other intangible assets | 86.12%698.95M | -33.35%273.06M | -30.78%307.22M | -30.78%307.22M | -29.02%341.38M | -27.54%375.53M | -26.26%409.69M | -25.13%443.84M | -25.13%443.84M | -24.07%480.97M |
-Goodwill | --459.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --239.19M | ---- | -30.78%307.22M | -30.78%307.22M | ---- | ---- | ---- | -25.13%443.84M | -25.13%443.84M | ---- |
Deferred tax assets-non current | ---- | ---- | --0 | --0 | --32.69M | --67.58M | --10.93M | --20.66M | --20.66M | ---- |
Other non current assets | 10.85%433.53M | 3.82%404.55M | -101.42%-3K | -101.42%-3K | 6.74%402.36M | 5.86%391.09M | 2.06%389.65M | 0.47%212K | 0.47%212K | -20.11%376.96M |
Total non current assets | 7.16%5.76B | -2.67%5.27B | -10.38%5.04B | -10.38%5.04B | -2.59%5.42B | -4.31%5.38B | -5.83%5.41B | -2.31%5.62B | -2.31%5.62B | -7.25%5.57B |
Total assets | -1.35%14.85B | 2.94%15.94B | 4.56%14.71B | 4.56%14.71B | 10.07%15.28B | 10.10%15.05B | 7.30%15.49B | -0.35%14.07B | -0.35%14.07B | -3.45%13.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 9.60%43.84M | 0.00%40M | -5.82%197.87M | -5.82%197.87M | 0.00%40M | -88.24%40M | -95.74%40M | -81.16%210.11M | -81.16%210.11M | -97.40%40M |
-Current debt and capital lease obligation | 9.60%43.84M | 0.00%40M | -5.82%197.87M | -5.82%197.87M | 0.00%40M | -88.24%40M | -95.74%40M | -81.16%210.11M | -81.16%210.11M | -97.40%40M |
-Including:Current debt | 9.60%43.84M | 0.00%40M | 0.00%40M | 0.00%40M | 0.00%40M | -88.24%40M | -95.74%40M | -95.74%40M | -95.74%40M | -97.40%40M |
-Including:Current capital Lease obligation | ---- | ---- | -7.19%157.87M | -7.19%157.87M | ---- | ---- | ---- | -3.00%170.11M | -3.00%170.11M | ---- |
Payables | -33.47%593.08M | -12.07%965.97M | -5.96%1.09B | -5.96%1.09B | -54.53%1.05B | 44.57%891.45M | 87.80%1.1B | -32.64%1.16B | -32.64%1.16B | 111.25%2.31B |
-accounts payable | -30.10%465.49M | -7.52%829.54M | -3.21%648.24M | -3.21%648.24M | -62.13%861.61M | 24.90%665.91M | 67.18%896.98M | -13.05%669.74M | -13.05%669.74M | 151.27%2.28B |
-Total tax payable | -43.43%127.59M | -32.31%136.43M | 102.45%151.3M | 102.45%151.3M | 441.84%188.66M | 170.23%225.55M | 316.20%201.57M | -62.91%74.73M | -62.91%74.73M | -81.48%34.82M |
-Other payable | ---- | ---- | -29.65%295.19M | -29.65%295.19M | ---- | ---- | ---- | -44.53%419.58M | -44.53%419.58M | ---- |
Current provisions | --1.81M | --1.81M | -24.93%2.27M | -24.93%2.27M | ---- | ---- | ---- | -98.88%3.03M | -98.88%3.03M | -41.07%84.27M |
Pension and other retirement benefit plans | ---- | 33.31%74.53M | ---- | ---- | --76.96M | ---- | 144.11%55.91M | ---- | ---- | ---- |
Accrued and deferred income | -63.31%106.91M | -42.58%252.7M | -26.61%508.41M | -26.61%508.41M | 1.05%292.72M | 22.84%291.37M | 58.05%440.06M | 125.56%692.77M | 125.56%692.77M | --289.68M |
Other current liabilities | -5.57%2.69B | 8.89%3.17B | 12.38%2.05B | 12.38%2.05B | 230.04%2.75B | 30.95%2.85B | 23.29%2.91B | 114.01%1.82B | 114.01%1.82B | -31.29%833.67M |
Current liabilities | -15.61%3.44B | -0.89%4.51B | -1.05%3.85B | -1.05%3.85B | 18.38%4.21B | 17.99%4.08B | 6.52%4.55B | -8.87%3.89B | -8.87%3.89B | -11.41%3.56B |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.30%609.2M | -6.25%600M | -21.19%735.36M | -21.19%735.36M | -6.06%620M | -5.97%630M | -5.88%640M | -15.02%933.04M | -15.02%933.04M | -5.71%660M |
-Long term debt and capital lease obligation | -3.30%609.2M | -6.25%600M | -21.19%735.36M | -21.19%735.36M | -6.06%620M | -5.97%630M | -5.88%640M | -15.02%933.04M | -15.02%933.04M | -5.71%660M |
-Including:Long term debt | -3.30%609.2M | -6.25%600M | -6.15%610M | -6.15%610M | -6.06%620M | -5.97%630M | -5.88%640M | -5.80%650M | -5.80%650M | -5.71%660M |
-Including:Long term capital lease obligation | ---- | ---- | -55.71%125.36M | -55.71%125.36M | ---- | ---- | ---- | -30.63%283.04M | -30.63%283.04M | ---- |
Long term provisions | 3.85%144.81M | 1.75%139.58M | 5.95%141.72M | 5.95%141.72M | 5.09%141.37M | 66.89%139.45M | 61.36%137.18M | 57.53%133.77M | 57.53%133.77M | 23.00%134.51M |
Long term pension and other post-retirement benefit plans | ---- | -7.16%540.98M | -6.42%554.39M | -6.42%554.39M | -5.83%563.84M | -5.30%573.2M | -4.85%582.71M | -4.57%592.41M | -4.57%592.41M | -4.20%598.71M |
Non current deferred liabilities | --163.64M | --87.38M | --17.43M | --17.43M | ---- | ---- | ---- | --0 | --0 | -30.39%48.3M |
Other non current liabilities | -39.40%140.53M | -40.13%163.69M | 51.13%47.68M | 51.13%47.68M | -45.37%193.3M | -39.94%231.91M | -36.13%273.4M | -66.16%31.55M | -66.16%31.55M | -34.53%353.86M |
Total non current liabilities | -32.80%1.06B | -6.22%1.53B | -11.48%1.5B | -11.48%1.5B | -15.42%1.52B | -13.36%1.57B | -12.79%1.63B | -14.23%1.69B | -14.23%1.69B | -12.17%1.8B |
Total liabilities | -20.40%4.5B | -2.30%6.04B | -4.21%5.35B | -4.21%5.35B | 7.04%5.73B | 7.19%5.65B | 0.63%6.18B | -10.56%5.59B | -10.56%5.59B | -11.66%5.35B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B |
-common stock | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B | 0.00%4.05B |
Additional paid-in capital | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B | -0.00%3.73B | 0.00%3.73B | 0.00%3.73B | 0.00%3.73B |
Retained earnings | 12.22%2.08B | 15.36%2.15B | 66.96%1.79B | 66.96%1.79B | 60.12%1.9B | 85.00%1.85B | 98.01%1.87B | 90.45%1.07B | 90.45%1.07B | 21.41%1.19B |
Less: Treasury stock | -4.29%543.27M | -4.89%565.69M | -4.67%567.03M | -4.67%567.03M | -4.51%567.92M | -4.66%567.65M | -4.23%594.76M | -4.40%594.83M | -4.40%594.83M | -4.46%594.76M |
Other reserves | 207.51%1.04B | 112.13%532.49M | 57.15%354.8M | 57.15%354.8M | 181.55%435.84M | 58.03%336.81M | 34.34%251.02M | 46.39%225.77M | 46.39%225.77M | -14.29%154.8M |
Total stockholders'equity | 10.10%10.35B | 6.42%9.9B | 10.33%9.36B | 10.33%9.36B | 11.97%9.55B | 11.92%9.4B | 12.23%9.3B | 7.74%8.49B | 7.74%8.49B | 2.54%8.53B |
Total equity | 10.10%10.35B | 6.42%9.9B | 10.33%9.36B | 10.33%9.36B | 11.97%9.55B | 11.92%9.4B | 12.23%9.3B | 7.74%8.49B | 7.74%8.49B | 2.54%8.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data