(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -20.53%6.61B | 21.06%8.31B | 434.71%6.87B | -204.43%-2.05B | -70.22%1.96B | -31.60%6.59B | 176.25%9.64B | 107.37%3.49B | -33.35%1.68B | 672.56%2.53B |
Net profit before non-cash adjustment | 6.02%5.76B | 14.45%5.43B | 18.58%4.75B | -28.88%4B | -5.27%5.63B | 60.80%5.94B | 41.66%3.7B | 6.84%2.61B | 4.09%2.44B | 2.27%2.35B |
Total adjustment of non-cash items | -346.32%-424M | ---95M | --0 | 122.28%41M | -44.88%-184M | 38.94%-127M | -38.67%-208M | -814.29%-150M | 160.00%21M | 92.68%-35M |
-Depreciation and amortization | 42.35%242M | -2.30%170M | 0.58%174M | -2.26%173M | 20.41%177M | 9.70%147M | 6.35%134M | -9.35%126M | 0.00%139M | 40.40%139M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 167.95%53M | 94.46%-78M |
-Share of associates | 275.00%7M | -130.77%-4M | -13.33%13M | 127.78%15M | 12.90%-54M | -40.91%-62M | -2,100.00%-44M | 93.10%-2M | 29.27%-29M | 85.36%-41M |
-Disposal profit | ---306M | --0 | --0 | 98.60%-5M | -18.15%-358M | -1.00%-303M | -10.29%-300M | -837.93%-272M | -245.00%-29M | --20M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.57%145M | --203M |
-Other non-cash items | -40.61%-367M | -39.57%-261M | -31.69%-187M | -378.43%-142M | -43.96%51M | 4,450.00%91M | 200.00%2M | 99.22%-2M | 7.19%-258M | -125.00%-278M |
Changes in working capital | -57.39%1.27B | 40.38%2.97B | 134.68%2.12B | -75.33%-6.1B | -547.62%-3.48B | -87.37%777M | 498.06%6.15B | 231.92%1.03B | -464.49%-780M | 109.48%214M |
-Change in receivables | -609.05%-2.14B | 108.36%420M | -91.06%-5.02B | -140.62%-2.63B | 1,082.63%6.47B | 108.61%547M | -2,936.61%-6.35B | -23.29%224M | 105.45%292M | -766.79%-5.36B |
-Change in inventory | 161.04%539M | -144.60%-883M | -233.70%-361M | 210.66%270M | 33.51%-244M | 25.86%-367M | -239.44%-495M | 207.25%355M | -163.29%-331M | 177.83%523M |
-Change in prepaid assets | -1,119.51%-500M | 97.02%-41M | -349.73%-1.38B | --551M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -52.64%1.9B | -36.19%4.01B | 287.89%6.28B | 54.37%-3.34B | -1,118.92%-7.33B | -92.41%719M | 4,037.12%9.47B | 112.93%229M | -131.87%-1.77B | 315.39%5.56B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 241.73%540M | -133.74%-381M |
-Provision for loans, leases and other losses | --139M | --0 | 131.80%83M | -741.94%-261M | 73.73%-31M | -84.38%-118M | -3,100.00%-64M | ---2M | ---- | ---- |
-Changes in other current assets | 259.29%1.07B | -126.53%-673M | 449.45%2.54B | 66.03%-726M | -644.60%-2.14B | -108.25%-287M | 1,337.60%3.48B | -50.61%242M | 495.16%490M | -135.03%-124M |
-Changes in other current liabilities | 84.78%255M | 592.86%138M | -171.79%-28M | 118.66%39M | -173.85%-209M | 148.25%283M | 700.00%114M | ---19M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 160.00%13M | -28.57%5M | -83.72%7M | -2.27%43M | 51.72%44M | 29M | 14M | |||
Interest paid (cash flow from operating activities) | -50.00%-3M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 0.00%-1M | 96.55%-1M | 0.00%-29M | 0.00%-29M |
Interest received (cash flow from operating activities) | 11.90%376M | 29.23%336M | 7.00%260M | -20.33%243M | -3.48%305M | 8.97%316M | 8.61%290M | 12.18%267M | 26.60%238M | 31.47%188M |
Tax refund paid | -2.28%-1.98B | -245.00%-1.93B | 66.00%-560M | 22.38%-1.65B | -38.15%-2.12B | -61.01%-1.54B | -2.91%-954M | -5.34%-927M | -31.34%-880M | 19.37%-670M |
Other operating cash inflow (outflow) | 0 | -2M | 0 | 1M | 0 | 0 | -200.00%-1M | -96.43%1M | 460.00%28M | -99.02%5M |
Operating cash flow | -25.33%5.02B | 2.22%6.72B | 292.56%6.57B | -1,895.79%-3.41B | -96.48%190M | -39.82%5.4B | 215.58%8.98B | 173.46%2.84B | -48.49%1.04B | 412.06%2.02B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---- | ---- | ---- | ---- | ---39M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --461M | --0 | ---- | 90.27%-18M | -704.35%-185M | -4.55%-23M | 71.05%-22M | -860.00%-76M | 162.50%10M | -108.84%-16M |
Advance cash and loans provided to other parties | -300.00%-4M | 0.00%-1M | ---1M | --0 | -100.00%-4M | 0.00%-2M | 50.00%-2M | 0.00%-4M | ---4M | --0 |
Repayment of advance payments to other parties and cash income from loans | 0.00%2M | 100.00%2M | -50.00%1M | --2M | ---- | 0.00%4M | 33.33%4M | 50.00%3M | 0.00%2M | -60.00%2M |
Net changes in other investments | -14.29%-528M | -203.95%-462M | 19.15%-152M | 73.71%-188M | -5.46%-715M | -384.29%-678M | -10.24%-140M | -18.69%-127M | 55.04%-107M | 61.80%-238M |
Investing cash flow | 85.03%-69M | -203.29%-461M | 25.49%-152M | 78.37%-204M | -34.91%-943M | -336.88%-699M | 21.57%-160M | -106.06%-204M | 60.71%-99M | 42.47%-252M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.02B | --0 |
Net common stock issuance | -200.00%-4M | --4M | --0 | 0.00%-1M | 50.00%-1M | 99.31%-2M | -14,350.00%-289M | -100.00%-2M | 99.14%-1M | -11,500.00%-116M |
Increase or decrease of lease financing | -53.85%-40M | -4.00%-26M | -38.89%-25M | -125.00%-18M | 11.11%-8M | 0.00%-9M | -50.00%-9M | -20.00%-6M | -25.00%-5M | 0.00%-4M |
Cash dividends paid | -6.86%-1.01B | -25.07%-948M | 6.99%-758M | 13.21%-815M | -50.00%-939M | -3.64%-626M | -46.25%-604M | -29.87%-413M | 10.17%-318M | -37.74%-354M |
Cash dividends for minorities | ---20M | --0 | -76.92%-23M | -8.33%-13M | -500.00%-12M | ---2M | ---- | -190.91%-32M | -22.22%-11M | -80.00%-9M |
Net other fund-raising expenses | ---- | 50.00%-1M | 0.00%-2M | ---2M | ---- | ---- | ---- | -100.00%-2M | 66.67%-1M | -50.00%-3M |
Financing cash flow | -10.92%-1.08B | -20.17%-971M | 4.83%-808M | 11.56%-849M | -50.23%-960M | 29.16%-639M | -98.24%-902M | 80.69%-455M | -384.77%-2.36B | -28.57%-486M |
Net cash flow | ||||||||||
Beginning cash position | 30.24%22.93B | 47.50%17.6B | -27.28%11.94B | -9.40%16.41B | 28.75%18.12B | 129.45%14.07B | 53.84%6.13B | -26.84%3.99B | 33.79%5.45B | -25.49%4.07B |
Current changes in cash | -26.78%3.87B | -5.81%5.28B | 225.64%5.61B | -160.65%-4.47B | -142.16%-1.71B | -48.65%4.06B | 262.15%7.91B | 254.42%2.19B | -210.46%-1.42B | 187.56%1.28B |
Effect of exchange rate changes | 47.50%59M | -32.20%40M | 755.56%59M | -181.82%-9M | 164.71%11M | -170.83%-17M | 164.86%24M | 17.78%-37M | -147.37%-45M | 35.71%95M |
Cash adjustments other than cash changes | ---- | ---1M | ---- | -200.00%-3M | 0.00%-1M | -200.00%-1M | 150.00%1M | 0.00%-2M | ---2M | ---- |
End cash Position | 17.13%26.86B | 30.24%22.93B | 47.50%17.6B | -27.28%11.94B | -9.40%16.41B | 28.75%18.12B | 129.45%14.07B | 53.84%6.13B | -26.84%3.99B | 33.79%5.45B |
Free cash flow | -25.33%5.02B | 2.22%6.72B | 292.56%6.57B | -1,895.79%-3.41B | -96.48%190M | -39.82%5.4B | 215.58%8.98B | 173.46%2.84B | -48.49%1.04B | 412.06%2.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data