(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -47.76%246.32B | -24.09%1.36T | -29.50%309.96B | -7.88%333.07B | -27.38%246.45B | -27.71%471.52B | 155.12%1.79T | 26.63%439.65B | 69.93%361.57B | 233.96%339.37B |
Net profit before non-cash adjustment | 15.72%402.08B | -19.40%1.02T | -1.25%243.24B | -0.58%261.66B | -15.29%172.52B | -37.77%347.44B | 26.59%1.27T | -16.29%246.32B | -16.95%263.19B | 4.73%203.66B |
Total adjustment of non-cash items | -874.39%-172.05B | 10.63%293.78B | -276.03%-143.58B | 104.57%272.16B | 3.87%142.98B | 125.62%22.22B | 6.98%265.55B | -63.32%81.57B | 107.25%133.04B | 30,025.00%137.66B |
-Depreciation and amortization | 1.36%147.6B | 2.75%599.33B | 0.52%155.87B | 1.67%148B | 5.55%149.85B | 3.50%145.61B | 7.02%583.29B | 10.67%155.06B | 6.97%145.57B | 5.96%141.98B |
-Share of associates | -2.52%-124.97B | 11.15%-444.39B | 7.09%-99.22B | 1.31%-117.14B | 12.52%-106.12B | 20.53%-121.9B | -27.01%-500.18B | -41.22%-106.79B | 7.34%-118.7B | -13.41%-121.31B |
-Disposal profit | -145.35%-155.42B | -45.77%-240.67B | -1,361.43%-195.45B | 447.39%25.78B | 8.79%-7.65B | 53.39%-63.35B | -846.16%-165.1B | -196.02%-13.37B | -108.16%-7.42B | -242.18%-8.39B |
-Deferred income tax | -0.48%96.79B | -17.45%337.74B | 26.77%114.14B | -7.09%69.37B | -10.23%56.97B | -46.26%97.26B | 41.74%409.13B | -2.44%90.04B | -17.32%74.67B | 11.08%63.46B |
-Other non-cash items | -284.31%-136.05B | 167.79%41.76B | -174.19%-118.91B | 275.51%146.15B | -19.35%49.93B | 70.27%-35.4B | 64.64%-61.6B | -183.96%-43.37B | 227.43%38.92B | 168.40%61.91B |
Changes in working capital | -84.01%16.29B | -83.43%42.38B | 88.16%210.3B | -479.17%-200.74B | -3,451.54%-69.04B | -43.62%101.86B | 146.52%255.85B | 165.96%111.77B | 79.41%-34.66B | 97.90%-1.94B |
-Change in receivables | 7.49%258.31B | -53.91%82.65B | -39.76%149.45B | 12.95%-131.72B | -541.59%-175.4B | 461.14%240.32B | 126.62%179.32B | 926.53%248.08B | 69.05%-151.31B | 143.76%39.72B |
-Change in inventory | -415.62%-160.65B | -453.45%-71.56B | -111.68%-7.04B | 58.38%-37.48B | -343.87%-77.94B | 47.88%50.9B | 94.53%-12.93B | 380.32%60.27B | -7.78%-90.06B | 77.07%-17.56B |
-Change in payables | 65.75%-70.91B | 92.15%-8.49B | 66.11%-121.61B | -25.44%142.13B | 220.34%178.01B | -4,739.78%-207.03B | -127.31%-108.22B | -338.86%-358.87B | -52.83%190.62B | -25.86%55.57B |
-Changes in other current assets | -159.18%-10.46B | -79.88%39.78B | 16.77%189.5B | -1,179.63%-173.68B | 107.88%6.28B | -82.14%17.68B | 646.83%197.67B | --162.29B | --16.09B | ---79.68B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -3.52%151.49B | -0.84%485.25B | -17.20%100.75B | 4.96%106.71B | 1.24%120.78B | 7.03%157.01B | -0.91%489.35B | -4.17%121.68B | -14.15%101.67B | -11.20%119.31B |
Interest paid (cash flow from operating activities) | 1.92%-45.51B | -58.56%-212.82B | -20.37%-55.7B | -59.44%-58.23B | -54.27%-52.5B | -166.68%-46.4B | -108.28%-134.22B | -173.71%-46.28B | -120.86%-36.52B | -95.73%-34.03B |
Interest received (cash flow from operating activities) | 20.77%52.1B | 54.19%187.57B | 30.49%49.18B | 37.03%46.53B | 75.29%48.73B | 94.19%43.14B | 50.93%121.65B | 75.50%37.69B | 79.24%33.95B | 31.32%27.8B |
Tax refund paid | 52.12%-66.38B | -39.49%-473.64B | -29.89%-61.88B | -28.81%-119.73B | -33.10%-153.39B | -65.64%-138.64B | -116.35%-339.54B | -5.31%-47.64B | -40.79%-92.96B | -1,092.03%-115.25B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -30.54%338.01B | -30.19%1.35T | -32.23%342.31B | -16.14%308.35B | -37.70%210.09B | -32.42%486.64B | 82.81%1.93T | 16.52%505.1B | 37.42%367.71B | 46.56%337.21B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 256.18%81.94B | -13.75%-494.44B | -7.44%-122.7B | -15.11%-137.11B | -65.21%-182.17B | 42.41%-52.46B | -18.78%-434.68B | -25.30%-114.2B | -17.50%-119.11B | -18.45%-110.27B |
Net business purchase and sale | -67.80%24.5B | -73.90%65.45B | -124.46%-6.39B | -170.38%-28.14B | -36.97%23.91B | -48.14%76.07B | 156.96%250.73B | -59.44%26.13B | 29.24%39.98B | 57,381.82%37.94B |
Net investment property transactions | ---471M | 29,934.26%64.44B | 187.28%2.17B | -155.54%-1.85B | ---- | ---- | -124.38%-216M | --755M | ---722M | ---- |
Net investment product transactions | -146.70%-10.63B | -33.86%77.32B | -200.13%-50.12B | 429.11%52B | 27.60%52.66B | -44.99%22.77B | -4.24%116.9B | 15.41%50.05B | -151.29%-15.8B | 1.08%41.27B |
Advance cash and loans provided to other parties | 88.72%-6.88B | 28.47%-112.38B | 58.46%-6.66B | 15.45%-26.21B | 73.77%-18.47B | -53.85%-61.04B | -89.38%-157.1B | 32.02%-16.02B | -65.05%-31.01B | -300.50%-70.4B |
Repayment of advance payments to other parties and cash income from loans | -29.55%54.98B | 313.42%193.85B | 149.64%40.3B | 556.26%45B | 965.49%30.51B | 271.18%78.04B | -22.89%46.89B | -14.25%16.14B | -61.49%6.86B | -69.18%2.86B |
Investing cash flow | 126.32%143.42B | -15.94%-205.76B | -286.02%-143.39B | 19.61%-96.31B | 70.22%-29.44B | -19.09%63.37B | -5.92%-177.47B | -390.15%-37.15B | -194.97%-119.8B | -63.44%-98.84B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 124.70%26.94B | 103.79%36.71B | 27.16%-192.72B | 294.63%469.58B | 73.92%-131.08B | 65.83%-109.08B | -502.85%-967.3B | -0.28%-264.58B | 469.21%118.99B | -485.61%-502.54B |
Net common stock issuance | -71.73%-197.5B | -104.98%-445.03B | -5.00%-105.01B | -274.97%-112.51B | -181.24%-112.51B | -144.20%-115.01B | -1,669,953.85%-217.11B | -2,499,975.00%-100B | -1,000,066.67%-30.01B | -1,333,366.67%-40B |
Increase or decrease of lease financing | -7.44%-75B | 2.87%-300.09B | 7.90%-75.17B | -20.57%-90.14B | 9.60%-64.96B | 13.50%-69.81B | -10.42%-308.95B | -14.65%-81.62B | -7.73%-74.76B | -1.33%-71.86B |
Cash dividends paid | 2.54%-143.43B | -28.23%-293.43B | --0 | -30.39%-146.26B | --0 | -26.15%-147.17B | -12.32%-228.83B | --0 | -7.01%-112.17B | --0 |
Cash dividends for minorities | 4.79%-31.47B | -50.44%-84.77B | 57.92%-1.11B | -200.95%-29.17B | -46.92%-21.45B | -12.30%-33.05B | -4.26%-56.35B | 65.14%-2.63B | 40.31%-9.69B | -3.49%-14.6B |
Net other fund-raising expenses | 19.57%-1.16B | -96.84%376M | -193.52%-6.09B | 73.09%-313M | 33.39%8.21B | -468.21%-1.44B | 156.34%11.89B | 14,695.45%6.51B | 83.10%-1.16B | -56.03%6.16B |
Financing cash flow | 11.34%-421.61B | 38.51%-1.09T | 14.07%-380.09B | 183.82%91.19B | 48.34%-321.78B | 19.76%-475.55B | -154.78%-1.77T | -29.13%-442.32B | 38.34%-108.8B | -297.12%-622.84B |
Net cash flow | ||||||||||
Beginning cash position | -19.62%1.25T | 0.09%1.56T | 19.49%1.83T | 7.21%1.53T | -8.39%1.67T | 0.09%1.56T | 18.04%1.56T | 7.60%1.53T | 4.92%1.43T | 34.32%1.82T |
Current changes in cash | -19.66%59.82B | 496.58%55.39B | -806.66%-181.17B | 117.98%303.23B | 63.29%-141.13B | -63.81%74.46B | -107.17%-13.97B | -75.29%25.64B | 175.31%139.11B | -3,110.54%-384.48B |
Effect of exchange rate changes | 32.56%44.66B | 211.28%47.92B | 410.32%8.45B | 87.88%-4.36B | 537.47%10.15B | -40.28%33.69B | -64.07%15.4B | -110.46%-2.72B | -415.83%-35.97B | -7.26%-2.32B |
Cash adjustments other than cash changes | ---60.33B | ---408.76B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -22.19%1.3T | -19.62%1.25T | -19.62%1.25T | 19.49%1.83T | 7.21%1.53T | -8.39%1.67T | 0.09%1.56T | 0.09%1.56T | 7.60%1.53T | 4.92%1.43T |
Free cash flow | -34.51%240.04B | -43.95%826.84B | -44.59%213.35B | -35.54%159.31B | -60.07%87.63B | -41.22%366.55B | 122.83%1.48T | 14.89%385.05B | 61.24%247.12B | 66.78%219.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data