(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.17%116.82B | 8.01%99.37B | 5.98%89.69B | 5.98%89.69B | -8.65%79.27B | 16.34%103.22B | 22.17%92B | 24.41%84.63B | 24.41%84.63B | 14.61%86.78B |
-Cash and cash equivalents | 12.26%115.32B | 6.96%97.87B | 4.82%88.19B | 4.82%88.19B | -9.86%77.77B | 16.43%102.72B | 22.32%91.5B | 24.59%84.13B | 24.59%84.13B | 14.71%86.28B |
-Short term investments | 200.00%1.5B | 200.00%1.5B | 200.00%1.5B | 200.00%1.5B | 200.00%1.5B | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M | 0.00%500M |
Receivables | -14.36%235.48B | -15.80%240.86B | -3.03%281.65B | -3.03%281.65B | -1.72%267.02B | 1.60%274.95B | 1.50%286.07B | 1.07%290.44B | 1.07%290.44B | 4.27%271.69B |
-Accounts receivable | 11.10%105.48B | 4.53%110.85B | 1.10%111.65B | 1.10%111.65B | 5.82%97.01B | 4.77%94.94B | 4.17%106.05B | 2.85%110.43B | 2.85%110.43B | 13.81%91.68B |
-Gross accounts receivable | 11.10%105.48B | 4.53%110.85B | 1.10%111.65B | 1.10%111.65B | 5.82%97.01B | 4.77%94.94B | 4.17%106.05B | 2.85%110.43B | 2.85%110.43B | 13.81%91.68B |
-Other receivables | -27.78%130.01B | -27.78%130.01B | -5.56%170.01B | -5.56%170.01B | -5.56%170.01B | -0.00%180.01B | -0.00%180.01B | 0.00%180.01B | 0.00%180.01B | -0.00%180.01B |
Inventory | -14.09%36.62B | -14.12%39.67B | 3.39%39.82B | 3.39%39.82B | 10.98%44.72B | 22.38%42.62B | 22.35%46.2B | 9.32%38.52B | 9.32%38.52B | 21.25%40.29B |
Other current assets | 26.85%11.24B | 27.18%8.54B | 21.74%7.44B | 21.74%7.44B | 147.81%18.18B | 8.35%8.86B | 7.62%6.71B | 12.20%6.11B | 12.20%6.11B | 12.38%7.34B |
Total current assets | -6.87%400.16B | -9.87%388.43B | -0.26%418.61B | -0.26%418.61B | 0.76%409.19B | 6.78%429.66B | 7.44%430.97B | 5.96%419.71B | 5.96%419.71B | 7.99%406.1B |
Non current assets | ||||||||||
Net PPE | 2.36%87.31B | 3.14%88.02B | -0.30%85.02B | -0.30%85.02B | -0.01%84.6B | 1.41%85.29B | 0.82%85.34B | 0.14%85.28B | 0.14%85.28B | -0.69%84.61B |
-Gross PP&E | 2.36%87.3B | 3.14%88.02B | -0.30%85.02B | -0.30%85.02B | -0.01%84.6B | 1.41%85.29B | 0.82%85.34B | 0.14%85.27B | 0.14%85.27B | -0.69%84.61B |
Prepaid assets-non current | 3.35%2.93B | 10.14%3.02B | -7.52%2.56B | -7.52%2.56B | -0.63%2.82B | -1.18%2.84B | -8.14%2.74B | -6.55%2.77B | -6.55%2.77B | -10.39%2.84B |
Total investment | 4.88%16.4B | 15.08%16.06B | 22.55%16.31B | 22.55%16.31B | 32.35%16.09B | 18.23%15.63B | -5.99%13.96B | -23.29%13.31B | -23.29%13.31B | -42.74%12.16B |
-Financial asset investment | 4.88%16.4B | 15.08%16.06B | 22.55%16.31B | 22.55%16.31B | 32.35%16.09B | 18.23%15.63B | -5.99%13.96B | -23.29%13.31B | -23.29%13.31B | -42.74%12.16B |
-Including:Available-for-sale securities | 4.88%16.4B | 15.08%16.06B | 22.55%16.31B | 22.55%16.31B | 32.35%16.09B | 18.23%15.63B | -5.99%13.96B | -23.29%13.31B | -23.29%13.31B | -42.74%12.16B |
Long-term accounts receivable and other receivables | -33.33%10M | -33.33%10M | -33.33%10M | -33.33%10M | -40.00%15M | -40.00%15M | -40.00%15M | -57.14%15M | -57.14%15M | 0.00%25M |
Goodwill and other intangible assets | 736.17%49.54B | 666.72%45.87B | 136.55%14.18B | 136.55%14.18B | -3.02%6B | -2.92%5.92B | -4.55%5.98B | -8.19%6B | -8.19%6B | -3.69%6.19B |
-Goodwill | 5,616.32%24.87B | 7,603.47%35.51B | 1,388.69%4.87B | 1,388.69%4.87B | 18.55%409M | --435M | --461M | --327M | --327M | --345M |
-Other intangible assets | 349.43%24.67B | 87.61%10.36B | 64.31%9.31B | 64.31%9.31B | -4.30%5.59B | -10.05%5.49B | -11.90%5.52B | -13.20%5.67B | -13.20%5.67B | -9.06%5.84B |
Defined pension benefit | 2,869.29%12.47B | 2,756.73%11.88B | 2,702.81%10.99B | 2,702.81%10.99B | -1.84%426M | -2.10%420M | -1.89%416M | -6.89%392M | -6.89%392M | 5.08%434M |
Deferred tax assets-non current | -77.48%2.79B | -51.82%6.21B | -54.15%5.92B | -54.15%5.92B | -25.41%12.51B | -24.60%12.39B | -18.46%12.89B | -13.82%12.9B | -13.82%12.9B | 3.73%16.77B |
Other non current assets | 19.50%4.24B | 22.82%4.41B | 11.67%3.76B | 11.67%3.76B | 16.01%3.69B | 17.21%3.55B | 21.10%3.59B | 15.98%3.37B | 15.98%3.37B | 14.56%3.18B |
Total non current assets | 39.36%175.68B | 40.46%175.49B | 11.87%138.75B | 11.87%138.75B | -0.04%126.15B | -0.13%126.06B | -2.37%124.93B | -4.84%124.03B | -4.84%124.03B | -6.79%126.21B |
Total assets | 3.62%575.84B | 1.44%563.92B | 2.51%557.37B | 2.51%557.37B | 0.57%535.35B | 5.13%555.73B | 5.07%555.91B | 3.29%543.74B | 3.29%543.74B | 4.08%532.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1,612.94%1.46B | 1,664.63%1.45B | 120.00%99M | 120.00%99M | 95.65%90M | 88.89%85M | 70.83%82M | -13.46%45M | -13.46%45M | -19.30%46M |
-Current debt and capital lease obligation | 1,612.94%1.46B | 1,664.63%1.45B | 120.00%99M | 120.00%99M | 95.65%90M | 88.89%85M | 70.83%82M | -13.46%45M | -13.46%45M | -19.30%46M |
-Including:Current debt | --1.32B | --1.32B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | 61.18%137M | 56.10%128M | 120.00%99M | 120.00%99M | 95.65%90M | 88.89%85M | 70.83%82M | -13.46%45M | -13.46%45M | -19.30%46M |
Payables | 8.18%62B | -9.14%58.52B | 0.40%60.5B | 0.40%60.5B | 0.11%53.57B | 4.61%57.31B | 9.21%64.41B | 1.50%60.26B | 1.50%60.26B | 14.40%53.51B |
-accounts payable | 0.84%44.81B | -14.55%47.66B | -3.85%45.55B | -3.85%45.55B | -1.93%43.68B | 6.86%44.44B | 11.20%55.77B | 2.27%47.38B | 2.27%47.38B | 12.23%44.54B |
-Total tax payable | 33.52%17.18B | 25.82%10.86B | 16.04%14.95B | 16.04%14.95B | 10.27%9.89B | -2.47%12.87B | -2.12%8.63B | -1.26%12.88B | -1.26%12.88B | 26.57%8.97B |
Current provisions | 0.31%319M | -1.69%349M | -10.36%320M | -10.36%320M | 0.28%356M | -8.88%318M | 4.11%355M | -40.40%357M | -40.40%357M | -16.67%355M |
Pension and other retirement benefit plans | 13.42%4.27B | 0.56%12.55B | -6.41%3.33B | -6.41%3.33B | -5.73%12.53B | -14.44%3.76B | -3.49%12.48B | -16.23%3.56B | -16.23%3.56B | -1.44%13.29B |
Accrued and deferred income | -0.76%14.28B | 3.27%14.29B | -0.25%16.59B | -0.25%16.59B | 9.31%13.38B | 8.36%14.39B | 9.31%13.84B | 3.10%16.63B | 3.10%16.63B | 1.80%12.24B |
Other current liabilities | 5.94%33.06B | 9.78%27.6B | 9.33%29.76B | 9.33%29.76B | 5.20%25.04B | 14.18%31.2B | 9.30%25.14B | 1.88%27.22B | 1.88%27.22B | -1.01%23.8B |
Current liabilities | 7.76%115.38B | -1.33%114.75B | 2.34%110.59B | 2.34%110.59B | 1.67%104.96B | 6.87%107.07B | 7.73%116.3B | 0.89%108.06B | 0.89%108.06B | 6.65%103.24B |
Non current liabilities | ||||||||||
Non current financial liabilities | 1,176.36%2.11B | 1,283.12%2.13B | 182.19%206M | 182.19%206M | 136.49%175M | 157.81%165M | 123.19%154M | -9.88%73M | -9.88%73M | -19.57%74M |
-Long term debt and capital lease obligation | 1,176.36%2.11B | 1,283.12%2.13B | 182.19%206M | 182.19%206M | 136.49%175M | 157.81%165M | 123.19%154M | -9.88%73M | -9.88%73M | -19.57%74M |
-Including:Long term debt | --1.81B | --1.85B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 79.39%296M | 84.42%284M | 182.19%206M | 182.19%206M | 136.49%175M | 157.81%165M | 123.19%154M | -9.88%73M | -9.88%73M | -19.57%74M |
Long term pension and other post-retirement benefit plans | -74.82%8.08B | -75.02%8.12B | -74.21%8.48B | -74.21%8.48B | -66.35%13.43B | -21.25%32.11B | -21.34%32.52B | -21.34%32.89B | -21.34%32.89B | -16.14%39.92B |
Non current deferred liabilities | --934M | --177M | --178M | --178M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | 2.99%2.41B | 3.76%2.43B | 2.43%2.4B | 2.43%2.4B | -0.47%2.35B | -2.50%2.34B | -11.82%2.34B | -14.48%2.34B | -14.48%2.34B | -13.47%2.36B |
Total non current liabilities | -60.89%13.54B | -63.27%12.86B | -68.09%11.27B | -68.09%11.27B | -62.32%15.96B | -19.94%34.61B | -20.54%35.01B | -20.90%35.31B | -20.90%35.31B | -16.01%42.35B |
Total liabilities | -9.01%128.91B | -15.66%127.61B | -15.00%121.86B | -15.00%121.86B | -16.95%120.91B | -1.21%141.68B | -0.46%151.31B | -5.52%143.37B | -5.52%143.37B | -1.11%145.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B |
-common stock | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B | 0.00%73.3B |
Additional paid-in capital | -0.11%82.73B | -0.12%82.73B | -0.12%82.73B | -0.12%82.73B | -0.12%82.73B | 0.00%82.83B | 0.00%82.83B | 0.00%82.83B | 0.00%82.83B | 0.00%82.83B |
Retained earnings | 9.13%267.95B | 8.43%257.33B | 10.08%256.88B | 10.08%256.88B | 9.70%246.24B | 10.42%245.53B | 11.41%237.32B | 11.75%233.35B | 11.75%233.35B | 12.42%224.47B |
Less: Treasury stock | -0.05%2.09B | 0.10%2.1B | 0.00%2.09B | 0.00%2.09B | -0.05%2.09B | 0.10%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B |
Other reserves | 77.86%24.16B | 95.29%24.21B | 96.75%23.9B | 96.75%23.9B | 82.18%13.48B | 69.78%13.58B | 33.46%12.4B | 9.56%12.15B | 9.56%12.15B | -24.70%7.4B |
Other equity interest | 58.14%68M | 73.68%66M | 100.00%58M | 100.00%58M | 200.00%51M | 437.50%43M | --38M | --29M | --29M | --17M |
Total stockholders'equity | 7.97%446.12B | 7.86%435.54B | 8.81%434.78B | 8.81%434.78B | 7.20%413.71B | 7.49%413.2B | 7.29%403.79B | 6.85%399.57B | 6.85%399.57B | 6.16%385.93B |
Noncontrolling interests | -4.71%809M | -3.86%773M | -8.99%729M | -8.99%729M | -9.30%722M | 10.55%849M | 9.84%804M | 10.18%801M | 10.18%801M | 15.20%796M |
Total equity | 7.94%446.93B | 7.84%436.31B | 8.78%435.51B | 8.78%435.51B | 7.17%414.43B | 7.49%414.05B | 7.30%404.6B | 6.86%400.37B | 6.86%400.37B | 6.18%386.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data