(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 40.83%37.78B | 13.36%26.83B | 5.52%23.67B | 32.18%22.43B | -33.74%16.97B | -17.17%25.61B | 66.34%30.92B | -16.87%18.59B | 26.22%22.36B | 541.38%17.72B |
Net profit before non-cash adjustment | 22.96%29.41B | 10.42%23.91B | 2.12%21.66B | 15.32%21.21B | -9.12%18.39B | 17.52%20.24B | -0.54%17.22B | -14.02%17.31B | 6.99%20.14B | 21.23%18.82B |
Total adjustment of non-cash items | -30.25%3.1B | -1.20%4.45B | -7.78%4.5B | -19.41%4.88B | 81.84%6.06B | -18.59%3.33B | -2.27%4.09B | 7.14%4.19B | 9.37%3.91B | -20.51%3.57B |
-Depreciation and amortization | 7.47%5.74B | 0.62%5.34B | 3.83%5.31B | 6.83%5.11B | 7.74%4.79B | 3.93%4.44B | 9.56%4.27B | -2.77%3.9B | -4.86%4.01B | 14.28%4.22B |
-Reversal of impairment losses recognized in profit and loss | 1,052.27%507M | -85.85%44M | -77.86%311M | 161.15%1.41B | 3,064.71%538M | --17M | ---- | 33.02%697M | --524M | ---- |
-Share of associates | -14.62%-1.14B | -3,200.00%-992M | 103.68%32M | -77.35%-869M | 18.74%-490M | -28.57%-603M | -92.21%-469M | 39.60%-244M | -22.05%-404M | -6.09%-331M |
-Disposal profit | --0 | --0 | --0 | --0 | 822.87%1.36B | -57.98%-188M | 72.07%-119M | -232.81%-426M | 3.76%-128M | -122.97%-133M |
-Net exchange gains and losses | -31.99%-821M | -0.16%-622M | ---621M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -275.33%-1.19B | 228.22%677M | 31.07%-528M | -471.64%-766M | 60.12%-134M | -182.56%-336M | 56.54%407M | 373.68%260M | 46.93%-95M | -133.21%-179M |
Changes in working capital | 442.63%5.27B | 38.32%-1.54B | 31.91%-2.5B | 51.04%-3.66B | -466.63%-7.48B | -78.75%2.04B | 429.84%9.61B | -72.72%-2.91B | 63.97%-1.69B | 72.89%-4.68B |
-Change in receivables | -13.64%-4.34B | 37.04%-3.82B | -97.49%-6.07B | -130.14%-3.07B | 490.61%10.19B | -10.36%-2.61B | 65.53%-2.36B | -181.90%-6.86B | 24,529.41%8.37B | 101.34%34M |
-Change in inventory | 1.20%-1.72B | 33.80%-1.75B | -2,817.53%-2.64B | -89.19%97M | 132.22%897M | -731.04%-2.78B | 71.78%-335M | -168.14%-1.19B | 2,198.80%1.74B | 96.58%-83M |
-Change in prepaid assets | ---- | ---- | ---- | -101.87%-17M | 0.78%910M | --903M | ---- | ---- | ---- | ---- |
-Change in payables | 348.42%10.48B | -57.19%2.34B | 2,303.96%5.46B | 101.21%227M | -580.12%-18.81B | -67.49%3.92B | 126.18%12.05B | 165.30%5.33B | -80.55%-8.16B | 62.82%-4.52B |
-Provision for loans, leases and other losses | 300.00%56M | -91.91%14M | 222.70%173M | -371.15%-141M | -75.12%52M | 186.30%209M | 150.00%73M | 95.72%-146M | -2,158.28%-3.41B | -174.55%-151M |
-Changes in other current assets | -51.85%807M | 189.97%1.68B | 176.25%578M | -4.99%-758M | -130.01%-722M | 1,630.94%2.41B | 372.55%139M | 81.79%-51M | -3,600.00%-280M | 103.59%8M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | -104.88%-2M | 1,950.00%41M | -95.74%2M | 46.88%47M | -76.81%32M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -39.69%-183M | -63.75%-131M | 0.00%-80M | 18.37%-80M | 14.04%-98M | -11.76%-114M | -4.08%-102M | -3.16%-98M | 7.77%-95M | 0.96%-103M |
Interest received (cash flow from operating activities) | 103.52%1.1B | 28.27%540M | -34.22%421M | 49.53%640M | 61.51%428M | 56.80%265M | -64.94%169M | 161.96%482M | 0.55%184M | 4.57%183M |
Tax refund paid | -7.18%-7.12B | 8.00%-6.64B | -10.59%-7.22B | -11.12%-6.53B | 1.69%-5.87B | -28.78%-5.97B | 10.57%-4.64B | 23.50%-5.19B | 1.32%-6.78B | -26.38%-6.87B |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | -100.00%-2M | -1M | 0 | 200.00%1M | -1M | 0 | 0 |
Operating cash flow | 53.33%31.58B | 22.66%20.6B | 2.01%16.79B | 44.08%16.46B | -42.26%11.42B | -24.91%19.79B | 91.15%26.35B | -12.03%13.78B | 43.42%15.67B | 519.71%10.93B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -76.44%-4.46B | 48.36%-2.53B | -32.22%-4.89B | 22.14%-3.7B | -38.95%-4.75B | 31.79%-3.42B | -57.77%-5.01B | -20.38%-3.18B | 51.75%-2.64B | 11.19%-5.47B |
Net business purchase and sale | --0 | ---2.97B | --0 | 78.29%-152M | ---700M | ---- | -6,132.20%-3.56B | 164.13%59M | ---92M | ---- |
Net investment product transactions | 52.73%-6.32B | -6,117.67%-13.37B | 88.52%-215M | 3.80%-1.87B | -12,880.00%-1.95B | 37.50%-15M | 92.98%-24M | -451.61%-342M | -8.77%-62M | 61.74%-57M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | -450.00%-11M | 99.45%-2M | 82.81%-366M | -758.47%-2.13B | -24,700.00%-248M | 97.22%-1M | 94.97%-36M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 253.13%113M | -91.71%32M | -94.16%386M | 18,261.11%6.61B | -2.70%36M | -43.94%37M |
Net changes in other investments | 23.33%-460M | -69.01%-600M | 45.97%-355M | -13.28%-657M | 25.93%-580M | -72.09%-783M | -641.67%-455M | -41.67%84M | 460.00%144M | 97.72%-40M |
Investing cash flow | 42.26%-11.24B | -256.30%-19.46B | 14.56%-5.46B | 18.75%-6.39B | -72.85%-7.87B | 57.83%-4.55B | -461.64%-10.8B | 214.15%2.99B | 53.03%-2.62B | 36.14%-5.57B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -81.16%-1.97B | 5.64%-1.09B | -1,019.42%-1.15B | -60.94%-103M | 84.76%-64M | 68.80%-420M | -24.75%-1.35B | 27.73%-1.08B | -317.01%-1.49B | 270.30%688M |
Net common stock issuance | -99.21%-1.51B | 92.54%-757M | -140.93%-10.15B | -303.25%-4.21B | -41.79%-1.05B | 64.89%-737M | -5.85%-2.1B | -1.59%-1.98B | -55.41%-1.95B | -125,500.00%-1.26B |
Cash dividends paid | -32.80%-4.39B | -5.23%-3.3B | 6.38%-3.14B | -68.70%-3.35B | -40.42%-1.99B | -31.14%-1.42B | -24.45%-1.08B | 17.66%-867M | -20.21%-1.05B | -17.90%-876M |
Cash dividends for minorities | 8.92%-245M | -45.41%-269M | 1.07%-185M | -13.33%-187M | 1.20%-165M | 1.76%-167M | -4.94%-170M | 63.68%-162M | -203.40%-446M | -3.52%-147M |
Net other fund-raising expenses | 5.56%-68M | 88.44%-72M | -57.32%-623M | -633.33%-396M | 65.82%-54M | -100.00%-158M | -102.56%-79M | -208.33%-39M | 187.80%36M | -124.26%-41M |
Financing cash flow | -49.00%-8.18B | 64.02%-5.49B | -84.83%-15.25B | -148.93%-8.25B | -14.43%-3.32B | 39.30%-2.9B | -15.57%-4.77B | 15.85%-4.13B | -200.74%-4.91B | -45.58%-1.63B |
Net cash flow | ||||||||||
Beginning cash position | -3.47%86.65B | -3.53%89.77B | 3.30%93.05B | 0.17%90.08B | 16.24%89.92B | 15.98%77.36B | 23.76%66.7B | 16.59%53.89B | 8.63%46.22B | -22.81%42.55B |
Current changes in cash | 379.51%12.17B | -10.96%-4.35B | -316.14%-3.92B | 653.11%1.82B | -98.05%241M | 14.44%12.34B | -14.71%10.78B | 55.16%12.64B | 118.63%8.15B | 129.95%3.73B |
Effect of exchange rate changes | -1.75%1.07B | 85.64%1.09B | 515.79%585M | 207.95%95M | -141.71%-88M | 155.82%211M | -330.49%-378M | 134.38%164M | -424.18%-477M | 35.00%-91M |
Cash adjustments other than cash changes | -99.34%1M | 196.08%151M | -95.21%51M | 26,525.00%1.07B | -77.78%4M | -92.97%18M | 12,700.00%256M | 300.00%2M | -102.56%-1M | 550.00%39M |
End cash Position | 15.27%99.89B | -3.47%86.65B | -3.53%89.77B | 3.30%93.05B | 0.17%90.08B | 16.24%89.92B | 15.98%77.36B | 23.76%66.7B | 16.59%53.89B | 8.63%46.22B |
Free cash flow | 49.69%26.99B | 51.75%18.03B | -6.46%11.88B | 93.30%12.7B | -59.82%6.57B | -23.26%16.35B | 104.00%21.31B | -19.75%10.44B | 151.53%13.01B | 157.97%5.17B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data