(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 201.60%5.55B | 50.96%-5.47B | -343.07%-11.15B | 191.20%4.59B | -256.68%-5.03B | -252.54%-1.41B | -74.06%924.27M | 41.75%3.56B | 142.32%2.51B | 174.32%1.04B |
Net profit before non-cash adjustment | 10.38%2.83B | -6.00%2.57B | 177.71%2.73B | -38.89%983.72M | -20.37%1.61B | 0.87%2.02B | -4.44%2B | 20.99%2.1B | -13.45%1.73B | -9.33%2B |
Total adjustment of non-cash items | -27.76%228.23M | 45.31%315.96M | -3.63%217.44M | 60.00%225.63M | 332.44%141.01M | 29.71%-60.67M | 37.33%-86.31M | -333.24%-137.73M | 472.52%59.05M | -111.52%-15.85M |
-Depreciation and amortization | 0.35%324.84M | 4.89%323.69M | 18.15%308.61M | 35.51%261.19M | 30.47%192.75M | 6.29%147.74M | 4.69%139M | -1.76%132.77M | -6.43%135.14M | -6.45%144.43M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.32M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.00%-5.54M | -513.01%-42.59M |
-Share of associates | -211.69%-9.44M | 52.57%-3.03M | -204.83%-6.38M | 111.54%6.09M | 116.86%2.88M | -12.31%-17.07M | 49.15%-15.2M | -247.60%-29.88M | 198.76%20.25M | 59.96%-20.5M |
-Disposal profit | --0 | --0 | --0 | -29.20%26.72M | 140.85%37.74M | 20.57%-92.38M | 60.36%-116.31M | -3,540.36%-293.38M | 90.23%-8.06M | -914.63%-82.46M |
-Other non-cash items | -1,753.06%-87.17M | 94.45%-4.7M | -24.02%-84.79M | 25.97%-68.37M | 6.68%-92.35M | -5.50%-98.96M | -277.77%-93.8M | 163.77%52.77M | -150.37%-82.74M | -335.79%-33.05M |
Changes in working capital | 129.83%2.49B | 40.76%-8.35B | -517.47%-14.1B | 149.81%3.38B | -101.12%-6.78B | -239.22%-3.37B | -161.98%-993.72M | 122.42%1.6B | 175.89%720.79M | 74.62%-949.83M |
-Change in receivables | 131.12%3.06B | -5.82%-9.82B | -618.22%-9.28B | -50.38%1.79B | 353.96%3.61B | 70.68%-1.42B | -533.33%-4.85B | -145.64%-765.39M | 74.87%1.68B | 162.85%959.08M |
-Change in inventory | 99.23%-36.34M | 47.26%-4.72B | -628.50%-8.96B | 318.06%1.69B | 118.73%405.4M | 5.31%-2.16B | -221.80%-2.29B | 1,800.84%1.88B | 108.48%98.7M | -257.44%-1.16B |
-Change in payables | -119.07%-1.08B | 9.63%5.65B | 1,792.78%5.16B | 97.18%-304.57M | -8,389.49%-10.79B | -97.85%130.13M | 1,550.76%6.06B | 133.52%367.16M | -41.66%-1.1B | 51.51%-773.23M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.53%85.12M | 129.55%83.02M |
-Provision for loans, leases and other losses | -69.78%6.41M | -6.66%21.2M | -92.52%22.71M | 278.69%303.71M | 21.05%80.2M | 13,284.24%66.25M | -97.61%495K | --20.67M | ---- | ---- |
-Changes in other current assets | -41.37%356.18M | 154.90%607.49M | -740.19%-1.11B | -154.25%-131.71M | -394.30%-51.8M | -112.18%-10.48M | 77.71%86.01M | 208.10%48.4M | 17.71%-44.77M | -266.34%-54.41M |
-Changes in other current liabilities | 320.00%186.18M | -218.51%-84.63M | 208.94%71.41M | 164.64%23.11M | -225.62%-35.76M | 433.56%28.47M | -115.19%-8.53M | --56.2M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -13.06%-107.18M | -48.58%-94.8M | -0.20%-63.8M | -10.95%-63.67M | -28.77%-57.39M | 2.54%-44.57M | -0.28%-45.73M | 25.34%-45.6M | 15.59%-61.08M | 5.86%-72.36M |
Interest received (cash flow from operating activities) | 27.36%229.37M | 16.09%180.1M | 8.90%155.13M | -9.82%142.45M | 3.43%157.97M | 2.10%152.73M | 5.86%149.58M | 6.72%141.3M | 22.52%132.41M | 40.59%108.07M |
Tax refund paid | 35.08%-712.6M | -240.26%-1.1B | 29.33%-322.59M | 29.61%-456.46M | 5.75%-648.44M | 1.30%-687.98M | -12.30%-697.02M | -7.23%-620.68M | 38.15%-578.81M | -73.83%-935.81M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | 0 | 0 | 0 | -1K | 0 | -1K |
Operating cash flow | 176.61%4.96B | 43.06%-6.48B | -370.38%-11.38B | 175.46%4.21B | -180.28%-5.58B | -700.92%-1.99B | -89.10%331.1M | 51.45%3.04B | 1,363.24%2.01B | 107.09%137.09M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 3.56%-82.54M | 57.07%-85.59M | 62.23%-199.35M | 68.88%-527.79M | -97.44%-1.7B | -336.51%-858.94M | -117.64%-196.77M | 23.51%-90.41M | -144.67%-118.2M | 17.86%-48.31M |
Net intangibles purchase and sale | -206.74%-2.09M | 91.47%-682K | 35.43%-7.99M | 14.56%-12.38M | -131.77%-14.49M | 21.94%-6.25M | -33.51%-8.01M | 65.53%-6M | 29.33%-17.4M | -43.28%-24.62M |
Net business purchase and sale | ---- | ---- | ---- | --140M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -15.19%-7.61M | -117.53%-6.6M | 128.95%37.65M | -4,502.37%-130.05M | 113.54%2.95M | -111.96%-21.81M | 30.33%182.33M | 219.74%139.9M | -805.04%-116.83M | -22.59%-12.91M |
Advance cash and loans provided to other parties | -900.00%-2.5M | 91.26%-250K | ---2.86M | --0 | ---- | ---- | -66.67%-2.5M | ---1.5M | ---- | 22.96%-5.2M |
Repayment of advance payments to other parties and cash income from loans | 28.95%1.49M | 34.22%1.16M | -22.55%862K | -49.80%1.11M | -55.55%2.22M | -24.95%4.99M | 21.03%6.65M | -52.97%5.49M | 155.21%11.68M | -30.74%4.58M |
Net changes in other investments | -1,875.30%-3.28M | -108.18%-166K | 107.60%2.03M | -3,211.54%-26.7M | 107.11%858K | -363.66%-12.06M | 934.84%4.57M | -43.84%442K | -66.55%787K | 128.83%2.35M |
Investing cash flow | -4.77%-96.52M | 45.70%-92.13M | 69.48%-169.65M | 67.39%-555.8M | -90.62%-1.7B | -6,410.42%-894.08M | -128.66%-13.73M | 119.97%47.92M | -185.29%-239.97M | 11.30%-84.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -121.12%-1.58B | -8.00%7.5B | 379.40%8.15B | -129.40%-2.92B | --9.92B | --0 | ---- | ---- | ---6.5M | ---- |
Net common stock issuance | -6,869,109.68%-2.13B | 93.79%-31K | -175.69%-499K | 99.93%-181K | 49.10%-274.05M | -186,183.39%-538.36M | 30.19%-289K | 72.66%-414K | -112.64%-1.51M | 98.75%-712K |
Increase or decrease of lease financing | -8.74%-33.22M | -57.93%-30.55M | -6.90%-19.35M | -36.40%-18.1M | -185.46%-13.27M | -249.74%-4.65M | -300.30%-1.33M | ---332K | ---- | 66.41%-8.23M |
Cash dividends paid | -16.66%-967.92M | -30.61%-829.71M | -159.45%-635.25M | 34.33%-244.84M | 5.73%-372.82M | 11.92%-395.49M | -27.45%-449.03M | 17.51%-352.32M | -66.42%-427.12M | -18.80%-256.66M |
Net other fund-raising expenses | -1,129,700.00%-22.6M | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 50.00%-1K | ---2K | ---- | 0.00%-1K | 0.00%-1K |
Financing cash flow | -171.36%-4.74B | -11.44%6.64B | 335.68%7.49B | -134.34%-3.18B | 1,086.76%9.26B | -108.25%-938.49M | -27.64%-450.65M | 18.86%-353.07M | -63.83%-435.14M | 10.73%-265.6M |
Net cash flow | ||||||||||
Beginning cash position | 2.31%2.95B | -58.40%2.89B | 7.31%6.94B | 44.12%6.47B | -46.00%4.49B | -1.58%8.31B | 47.85%8.44B | 30.39%5.71B | -4.63%4.38B | -33.63%4.59B |
Current changes in cash | 96.13%130.5M | 101.64%66.54M | -957.82%-4.05B | -76.13%472.5M | 151.80%1.98B | -2,767.77%-3.82B | -104.88%-133.28M | 105.34%2.73B | 725.86%1.33B | 90.86%-212.63M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K | ---2K | ---- | ---- | ---1K | ---- |
End cash Position | 4.42%3.08B | 2.31%2.95B | -58.40%2.89B | 7.31%6.94B | 44.12%6.47B | -46.00%4.49B | -1.58%8.31B | 47.85%8.44B | 30.39%5.71B | -4.63%4.38B |
Free cash flow | 174.29%4.88B | 43.33%-6.57B | -415.87%-11.59B | 150.34%3.67B | -135.51%-7.29B | -3,949.67%-3.09B | -97.27%80.37M | 58.90%2.94B | 2,437.57%1.85B | 96.06%-79.19M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data